◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1 Filing

SAFE PRO GROUP INC. CIK: 2011208
Filing Information
Form Type S-1
Accession Number 0001641172-25-014080
Period End Date 20250331
Filing Date 20250606
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1_htm.xml
Filing Contents
Balance Sheet 218 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash Cash $703.37K USD Point-in-time
Cash Cash $703.37K USD Point-in-time
Cash Cash $1.97M USD Point-in-time
Cash Cash $1.97M USD Point-in-time
Cash Cash $912.22K USD Point-in-time
Cash Cash $912.22K USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $163.33K USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $163.33K USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $15.79K USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $15.79K USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $123.69K USD Point-in-time
Accounts receivable and other receivables, net AccountsAndOtherReceivablesNetCurrent $123.69K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory InventoryNet $359.16K USD Point-in-time
Inventory InventoryNet $359.16K USD Point-in-time
Inventory InventoryNet $313.72K USD Point-in-time
Inventory InventoryNet $313.72K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory InventoryNet $342.06K USD Point-in-time
Inventory InventoryNet $342.06K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $48.05K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $48.05K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $243.93K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $243.93K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $313.66K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $313.66K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Total current assets AssetsCurrent $2.75M USD Point-in-time
Total current assets AssetsCurrent $2.75M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.73M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.73M shares Point-in-time
Total current assets AssetsCurrent $1.27M USD Point-in-time
Total current assets AssetsCurrent $1.27M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.17M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.17M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 14.53M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 14.53M shares Point-in-time
Total current assets AssetsCurrent $1.49M USD Point-in-time
Total current assets AssetsCurrent $1.49M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.17M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 15.17M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $314.10K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $314.10K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $320.93K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $320.93K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.73M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.73M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $314.88K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $314.88K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 14.53M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 14.53M shares Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $19.58K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $19.58K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $154.26K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $154.26K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $101.62K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $101.62K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $82.75K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $82.75K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $153.40K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $153.40K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $92.51K USD Point-in-time
Right of use assets, net OperatingLeaseRightOfUseAsset $92.51K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $987.29K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $987.29K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.11M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.11M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.09M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.09M USD Point-in-time
Goodwill Goodwill $684.87K USD Point-in-time
Goodwill Goodwill $684.87K USD Point-in-time
Goodwill Goodwill $684.87K USD Point-in-time
Goodwill Goodwill $684.87K USD Point-in-time
Goodwill Goodwill $684.87K USD Point-in-time
Goodwill Goodwill $684.87K USD Point-in-time
Security deposits DepositsAssetsNoncurrent $9.80K USD Point-in-time
Security deposits DepositsAssetsNoncurrent $9.80K USD Point-in-time
Security deposits DepositsAssetsNoncurrent $9.80K USD Point-in-time
Security deposits DepositsAssetsNoncurrent $9.80K USD Point-in-time
Security deposits DepositsAssetsNoncurrent $9.80K USD Point-in-time
Security deposits DepositsAssetsNoncurrent $9.80K USD Point-in-time
Total other assets AssetsNoncurrent $2.16M USD Point-in-time
Total other assets AssetsNoncurrent $2.16M USD Point-in-time
Total other assets AssetsNoncurrent $2.20M USD Point-in-time
Total other assets AssetsNoncurrent $2.20M USD Point-in-time
Total other assets AssetsNoncurrent $2.20M USD Point-in-time
Total other assets AssetsNoncurrent $2.20M USD Point-in-time
TOTAL ASSETS Assets $4.95M USD Point-in-time
TOTAL ASSETS Assets $4.95M USD Point-in-time
TOTAL ASSETS Assets $3.43M USD Point-in-time
TOTAL ASSETS Assets $3.43M USD Point-in-time
TOTAL ASSETS Assets $3.69M USD Point-in-time
TOTAL ASSETS Assets $3.69M USD Point-in-time
Accounts payable AccountsPayableCurrent $169.08K USD Point-in-time
Accounts payable AccountsPayableCurrent $169.08K USD Point-in-time
Accounts payable AccountsPayableCurrent $119.81K USD Point-in-time
Accounts payable AccountsPayableCurrent $119.81K USD Point-in-time
Accounts payable AccountsPayableCurrent $226.06K USD Point-in-time
Accounts payable AccountsPayableCurrent $226.06K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $141.66K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $141.66K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $90.26K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $90.26K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $123.58K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $123.58K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $203.45K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $203.45K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $115.34K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $115.34K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $12.81K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $12.81K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $421.62K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $421.62K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $428.23K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $428.23K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $405.55K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $405.55K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $83.77K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $83.77K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $26.74K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $26.74K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $84.67K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $84.67K USD Point-in-time
Lease liabilities, current portion OperatingLeaseLiabilityCurrent $63.12K USD Point-in-time
Lease liabilities, current portion OperatingLeaseLiabilityCurrent $63.12K USD Point-in-time
Lease liabilities, current portion OperatingLeaseLiabilityCurrent $68.52K USD Point-in-time
Lease liabilities, current portion OperatingLeaseLiabilityCurrent $68.52K USD Point-in-time
Lease liabilities, current portion OperatingLeaseLiabilityCurrent $54.60K USD Point-in-time
Lease liabilities, current portion OperatingLeaseLiabilityCurrent $54.60K USD Point-in-time
Convertible note payable, net of discount ConvertibleNotePayableCurrent $343.80K USD Point-in-time
Convertible note payable, net of discount ConvertibleNotePayableCurrent $343.80K USD Point-in-time
Convertible note payable, net of discount ConvertibleNotePayableCurrent - USD Point-in-time
Convertible note payable, net of discount ConvertibleNotePayableCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $872.02K USD Point-in-time
Total current liabilities LiabilitiesCurrent $872.02K USD Point-in-time
Total current liabilities LiabilitiesCurrent $893.93K USD Point-in-time
Total current liabilities LiabilitiesCurrent $893.93K USD Point-in-time
Note payable LongTermNotesPayable $146.00K USD Point-in-time
Note payable LongTermNotesPayable $146.00K USD Point-in-time
Note payable LongTermNotesPayable $146.00K USD Point-in-time
Note payable LongTermNotesPayable $146.00K USD Point-in-time
Note payable LongTermNotesPayable $146.00K USD Point-in-time
Note payable LongTermNotesPayable $146.00K USD Point-in-time
Lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $35.59K USD Point-in-time
Lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $35.59K USD Point-in-time
Lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $25.20K USD Point-in-time
Lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $25.20K USD Point-in-time
Lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $91.11K USD Point-in-time
Lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $91.11K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $237.11K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $237.11K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $171.21K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $171.21K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $181.59K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $181.59K USD Point-in-time
Total liabilities Liabilities $1.04M USD Point-in-time
Total liabilities Liabilities $1.04M USD Point-in-time
Total liabilities Liabilities $1.08M USD Point-in-time
Total liabilities Liabilities $1.08M USD Point-in-time
Total liabilities Liabilities $1.65M USD Point-in-time
Total liabilities Liabilities $1.65M USD Point-in-time
Common stock CommonStockValue $1.45K USD Point-in-time
Common stock CommonStockValue $1.45K USD Point-in-time
Common stock CommonStockValue $873.00 USD Point-in-time
Common stock CommonStockValue $873.00 USD Point-in-time
Common stock CommonStockValue $1.52K USD Point-in-time
Common stock CommonStockValue $1.52K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $18.12M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $18.12M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $8.60M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $8.60M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $20.86M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $20.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.22M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.22M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.82M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.82M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.25M USD Point-in-time
Total shareholders equity StockholdersEquity $1.78M USD Point-in-time
Total shareholders equity StockholdersEquity $1.78M USD Point-in-time
Total shareholders equity StockholdersEquity $807.30K USD Point-in-time
Total shareholders equity StockholdersEquity $807.30K USD Point-in-time
Total shareholders equity StockholdersEquity $2.64M USD Point-in-time
Total shareholders equity StockholdersEquity $2.64M USD Point-in-time
Total shareholders equity StockholdersEquity $2.58M USD Point-in-time
Total shareholders equity StockholdersEquity $2.58M USD Point-in-time
Total shareholders equity StockholdersEquity $3.87M USD Point-in-time
Total shareholders equity StockholdersEquity $3.87M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.43M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.43M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.69M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $3.69M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $4.95M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $4.95M USD Point-in-time
Income Statement 148 line items
Line Item Tag Value Unit Period
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.17M USD Annual
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.17M USD Annual
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $917.72K USD Annual
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $917.72K USD Annual
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $184.80K USD 1 Quarter
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $184.80K USD 1 Quarter
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $307.65K USD 1 Quarter
Total Revenues RevenueFromContractWithCustomerExcludingAssessedTax $307.65K USD 1 Quarter
Total Cost of Revenues CostOfRevenue $1.26M USD Annual
Total Cost of Revenues CostOfRevenue $1.26M USD Annual
Total Cost of Revenues CostOfRevenue $606.64K USD Annual
Total Cost of Revenues CostOfRevenue $606.64K USD Annual
Total Cost of Revenues CostOfRevenue $123.24K USD 1 Quarter
Total Cost of Revenues CostOfRevenue $123.24K USD 1 Quarter
Total Cost of Revenues CostOfRevenue $180.44K USD 1 Quarter
Total Cost of Revenues CostOfRevenue $180.44K USD 1 Quarter
GROSS PROFIT GrossProfit $906.15K USD Annual
GROSS PROFIT GrossProfit $906.15K USD Annual
GROSS PROFIT GrossProfit $311.08K USD Annual
GROSS PROFIT GrossProfit $311.08K USD Annual
GROSS PROFIT GrossProfit $127.22K USD 1 Quarter
GROSS PROFIT GrossProfit $127.22K USD 1 Quarter
GROSS PROFIT GrossProfit $61.57K USD 1 Quarter
GROSS PROFIT GrossProfit $61.57K USD 1 Quarter
Salary, wages and payroll taxes SalariesAndWages $2.02M USD 1 Quarter
Salary, wages and payroll taxes SalariesAndWages $2.02M USD 1 Quarter
Salary, wages and payroll taxes SalariesAndWages $4.28M USD Annual
Salary, wages and payroll taxes SalariesAndWages $4.28M USD Annual
Salary, wages and payroll taxes SalariesAndWages $434.58K USD 1 Quarter
Salary, wages and payroll taxes SalariesAndWages $434.58K USD 1 Quarter
Salary, wages and payroll taxes SalariesAndWages $2.30M USD Annual
Salary, wages and payroll taxes SalariesAndWages $2.30M USD Annual
Research and development ResearchAndDevelopmentExpense $85.78K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $85.78K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $90.37K USD Annual
Research and development ResearchAndDevelopmentExpense $90.37K USD Annual
Research and development ResearchAndDevelopmentExpense $373.65K USD Annual
Research and development ResearchAndDevelopmentExpense $373.65K USD Annual
Professional fees ProfessionalFees $1.60M USD 1 Quarter
Professional fees ProfessionalFees $1.60M USD 1 Quarter
Professional fees ProfessionalFees $3.31M USD Annual
Professional fees ProfessionalFees $3.31M USD Annual
Professional fees ProfessionalFees $460.77K USD 1 Quarter
Professional fees ProfessionalFees $460.77K USD 1 Quarter
Professional fees ProfessionalFees $2.16M USD Annual
Professional fees ProfessionalFees $2.16M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $355.86K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $355.86K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.25M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.25M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $185.37K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $185.37K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $449.87K USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $449.87K USD Annual
Depreciation and amortization DepreciationAndAmortization $272.70K USD Annual
Depreciation and amortization DepreciationAndAmortization $272.70K USD Annual
Depreciation and amortization DepreciationAndAmortization $45.60K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $45.60K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $84.70K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $84.70K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $182.16K USD Annual
Depreciation and amortization DepreciationAndAmortization $182.16K USD Annual
Total Operating Expenses OperatingExpenses $6.62M USD Annual
Total Operating Expenses OperatingExpenses $6.62M USD Annual
Total Operating Expenses OperatingExpenses $8.06M USD Annual
Total Operating Expenses OperatingExpenses $8.06M USD Annual
Total Operating Expenses OperatingExpenses $4.07M USD 1 Quarter
Total Operating Expenses OperatingExpenses $4.07M USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.21M USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.21M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-6.31M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-6.31M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-4.01M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-4.01M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.08M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.08M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-7.15M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-7.15M USD Annual
Other income OtherIncome $29.61K USD 1 Quarter
Other income OtherIncome $29.61K USD 1 Quarter
Other income OtherIncome - USD 1 Quarter
Other income OtherIncome - USD 1 Quarter
Interest income InvestmentIncomeInterest $12.70K USD 1 Quarter
Interest income InvestmentIncomeInterest $12.70K USD 1 Quarter
Interest income InvestmentIncomeInterest - USD 1 Quarter
Interest income InvestmentIncomeInterest - USD 1 Quarter
Interest income InvestmentIncomeInterest $508.00 USD Annual
Interest income InvestmentIncomeInterest $508.00 USD Annual
Interest income InvestmentIncomeInterest $30.06K USD Annual
Interest income InvestmentIncomeInterest $30.06K USD Annual
Interest expense InterestExpenseNonoperating $8.23K USD Annual
Interest expense InterestExpenseNonoperating $8.23K USD Annual
Interest expense InterestExpenseNonoperating $306.52K USD Annual
Interest expense InterestExpenseNonoperating $306.52K USD Annual
Interest expense InterestExpenseNonoperating $1.65K USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.65K USD 1 Quarter
Interest expense InterestExpenseNonoperating $58.97K USD 1 Quarter
Interest expense InterestExpenseNonoperating $58.97K USD 1 Quarter
Total Other Income (Expenses), net NonoperatingIncomeExpense $-7.72K USD Annual
Total Other Income (Expenses), net NonoperatingIncomeExpense $-7.72K USD Annual
Total Other Income (Expenses), net NonoperatingIncomeExpense $40.67K USD 1 Quarter
Total Other Income (Expenses), net NonoperatingIncomeExpense $40.67K USD 1 Quarter
Total Other Income (Expenses), net NonoperatingIncomeExpense $-58.97K USD 1 Quarter
Total Other Income (Expenses), net NonoperatingIncomeExpense $-58.97K USD 1 Quarter
Total Other Income (Expenses), net NonoperatingIncomeExpense $-276.46K USD Annual
Total Other Income (Expenses), net NonoperatingIncomeExpense $-276.46K USD Annual
NET LOSS NetIncomeLoss $-3.97M USD 1 Quarter
NET LOSS NetIncomeLoss $-3.97M USD 1 Quarter
NET LOSS NetIncomeLoss $-6.31M USD Annual
NET LOSS NetIncomeLoss $-6.31M USD Annual
NET LOSS NetIncomeLoss $-1.14M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.14M USD 1 Quarter
NET LOSS NetIncomeLoss $-7.43M USD Annual
NET LOSS NetIncomeLoss $-7.43M USD Annual
Basic EarningsPerShareBasic $-0.13 USD 1 Quarter
Basic EarningsPerShareBasic $-0.13 USD 1 Quarter
Basic EarningsPerShareBasic $-0.27 USD 1 Quarter
Basic EarningsPerShareBasic $-0.27 USD 1 Quarter
Basic EarningsPerShareBasic $-0.70 USD Annual
Basic EarningsPerShareBasic $-0.70 USD Annual
Basic EarningsPerShareBasic $-0.79 USD Annual
Basic EarningsPerShareBasic $-0.79 USD Annual
Diluted EarningsPerShareDiluted $-0.27 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.27 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.79 USD Annual
Diluted EarningsPerShareDiluted $-0.79 USD Annual
Diluted EarningsPerShareDiluted $-0.13 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.13 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.70 USD Annual
Diluted EarningsPerShareDiluted $-0.70 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 14.75M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 14.75M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 8.78M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 8.78M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 7.98M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 7.98M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 10.61M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 10.61M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 14.75M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 14.75M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.78M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.78M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 7.98M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 7.98M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 10.61M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 10.61M shares Annual
Cash Flow Statement 260 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-3.97M USD 1 Quarter
Net loss NetIncomeLoss $-3.97M USD 1 Quarter
Net loss NetIncomeLoss $-6.31M USD Annual
Net loss NetIncomeLoss $-6.31M USD Annual
Net loss NetIncomeLoss $-7.43M USD Annual
Net loss NetIncomeLoss $-7.43M USD Annual
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $239.01K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $239.01K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $60.68K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $60.68K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $103.37K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $103.37K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $341.08K USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $341.08K USD Annual
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $98.00K USD 1 Quarter
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $98.00K USD 1 Quarter
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $3.62M USD Annual
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $3.62M USD Annual
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $2.44M USD 1 Quarter
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $2.44M USD 1 Quarter
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $2.85M USD Annual
Stock-based compensation and professional fees StockbasedCompensationAndProfessionalFees $2.85M USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $208.01K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $208.01K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $36.78K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $36.78K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.45K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.45K USD Annual
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims $241.34K USD Annual
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims $241.34K USD Annual
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims - USD 1 Quarter
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims - USD 1 Quarter
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims $233.71K USD 1 Quarter
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims $233.71K USD 1 Quarter
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Fair value of options and warrants granted IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Contributed services ContributedServices $210.00K USD Annual
Contributed services ContributedServices $210.00K USD Annual
Contributed services ContributedServices - USD Annual
Contributed services ContributedServices - USD Annual
Lease costs LeaseExpenseIncome $1.88K USD Annual
Lease costs LeaseExpenseIncome $1.88K USD Annual
Lease costs LeaseExpenseIncome $-9.14K USD Annual
Lease costs LeaseExpenseIncome $-9.14K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $61.15K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $61.15K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-107.90K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-107.90K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-90.49K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-90.49K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-39.64K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-39.64K USD Annual
Inventory IncreaseDecreaseInInventories $43.48K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $43.48K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-17.10K USD Annual
Inventory IncreaseDecreaseInInventories $-17.10K USD Annual
Inventory IncreaseDecreaseInInventories $-5.08K USD Annual
Inventory IncreaseDecreaseInInventories $-5.08K USD Annual
Inventory IncreaseDecreaseInInventories $-28.34K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-28.34K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $265.61K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $265.61K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-88.05K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-88.05K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $163.11K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $163.11K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-69.73K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-69.73K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $118.04K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $118.04K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-49.27K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-49.27K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $106.25K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $106.25K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-14.08K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-14.08K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $97.93K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $97.93K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-20.50K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-20.50K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-18.02K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-18.02K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $7.13K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $7.13K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-57.03K USD 1 Quarter
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-57.03K USD 1 Quarter
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $40.69K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $40.69K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $343.52K USD 1 Quarter
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $343.52K USD 1 Quarter
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-902.00 USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-902.00 USD Annual
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-6.00 USD 1 Quarter
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-6.00 USD 1 Quarter
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-33.00 USD 1 Quarter
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-33.00 USD 1 Quarter
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $187.56K USD 1 Quarter
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $187.56K USD 1 Quarter
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-102.53K USD 1 Quarter
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-102.53K USD 1 Quarter
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $69.04K USD Annual
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $69.04K USD Annual
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-48.99K USD Annual
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-48.99K USD Annual
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-568.02K USD 1 Quarter
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-568.02K USD 1 Quarter
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-2.00M USD Annual
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-2.00M USD Annual
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-4.10M USD Annual
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-4.10M USD Annual
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-941.75K USD 1 Quarter
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-941.75K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $18.25K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $18.25K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $30.17K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $30.17K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $63.80K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $63.80K USD Annual
Investment in internal-use software PaymentsToAcquireIntangibleAssets - USD 1 Quarter
Investment in internal-use software PaymentsToAcquireIntangibleAssets - USD 1 Quarter
Investment in internal-use software PaymentsToAcquireIntangibleAssets $372.59K USD Annual
Investment in internal-use software PaymentsToAcquireIntangibleAssets $372.59K USD Annual
Investment in internal-use software PaymentsToAcquireIntangibleAssets $105.11K USD 1 Quarter
Investment in internal-use software PaymentsToAcquireIntangibleAssets $105.11K USD 1 Quarter
Investment in internal-use software PaymentsToAcquireIntangibleAssets - USD Annual
Investment in internal-use software PaymentsToAcquireIntangibleAssets - USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-30.17K USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-30.17K USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-123.36K USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-123.36K USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-436.39K USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-436.39K USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfWarrants $489.00K USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfWarrants $489.00K USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfWarrants $1.01M USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfWarrants $1.01M USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt - USD 1 Quarter
Proceeds from convertible notes payable ProceedsFromConvertibleDebt - USD 1 Quarter
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $275.00K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $275.00K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $275.00K USD 1 Quarter
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $275.00K USD 1 Quarter
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $475.00K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleDebt $475.00K USD Annual
Proceeds from sale of common stock in offering ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock in offering ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock in offering ProceedsFromIssuanceOfCommonStock $4.18M USD Annual
Proceeds from sale of common stock in offering ProceedsFromIssuanceOfCommonStock $4.18M USD Annual
Proceeds from warrant exercise ProceedsFromWarrantExercises $878.71K USD Annual
Proceeds from warrant exercise ProceedsFromWarrantExercises $878.71K USD Annual
Proceeds from warrant exercise ProceedsFromWarrantExercises - USD Annual
Proceeds from warrant exercise ProceedsFromWarrantExercises - USD Annual
Proceeds from related party advances ProceedsFromRelatedPartyDebt $298.36K USD Annual
Proceeds from related party advances ProceedsFromRelatedPartyDebt $298.36K USD Annual
Proceeds from related party advances ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from related party advances ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from related party advances ProceedsFromRelatedPartyDebt $15.82K USD 1 Quarter
Proceeds from related party advances ProceedsFromRelatedPartyDebt $15.82K USD 1 Quarter
Proceeds from related party advances ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from related party advances ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from related party advances ProceedsFromRelatedPartyDebt $93.00K USD 2 Qtrs
Proceeds from related party advances ProceedsFromRelatedPartyDebt $93.00K USD 2 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $236.50K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $236.50K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable - USD Annual
Payments on notes payable RepaymentsOfNotesPayable - USD Annual
Payments on notes payable RepaymentsOfNotesPayable - USD Annual
Payments on notes payable RepaymentsOfNotesPayable $236.50K USD Annual
Payments on notes payable RepaymentsOfNotesPayable $236.50K USD Annual
Repayment of due to related party RepaymentsOfRelatedPartyDebt $814.89K USD 2 Qtrs
Repayment of due to related party RepaymentsOfRelatedPartyDebt $814.89K USD 2 Qtrs
Repayment of due to related party RepaymentsOfRelatedPartyDebt $793.46K USD Annual
Repayment of due to related party RepaymentsOfRelatedPartyDebt $793.46K USD Annual
Repayment of due to related party RepaymentsOfRelatedPartyDebt $10.75K USD 1 Quarter
Repayment of due to related party RepaymentsOfRelatedPartyDebt $10.75K USD 1 Quarter
Repayment of due to related party RepaymentsOfRelatedPartyDebt $23.04K USD Annual
Repayment of due to related party RepaymentsOfRelatedPartyDebt $23.04K USD Annual
Repayment of due to related party RepaymentsOfRelatedPartyDebt $9.21K USD 1 Quarter
Repayment of due to related party RepaymentsOfRelatedPartyDebt $9.21K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $264.25K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $264.25K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $6.61K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $6.61K USD 1 Quarter
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $5.80M USD Annual
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $5.80M USD Annual
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $985.15K USD Annual
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $985.15K USD Annual
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.06M USD 1 Quarter
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.06M USD 1 Quarter
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.27M USD Annual
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.27M USD Annual
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.05M USD Annual
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.05M USD Annual
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-303.76K USD 1 Quarter
NET DECREASE IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-303.76K USD 1 Quarter
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $703.37K USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $703.37K USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $399.61K USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $399.61K USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.75M USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.75M USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $912.22K USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $912.22K USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.97M USD Point-in-time
CASH, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.97M USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.97M USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.97M USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $399.61K USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $399.61K USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $912.22K USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $912.22K USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $703.37K USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $703.37K USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.75M USD Point-in-time
CASH, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.75M USD Point-in-time
Interest InterestPaidNet $93.31K USD Annual
Interest InterestPaidNet $93.31K USD Annual
Interest InterestPaidNet $5.03K USD Annual
Interest InterestPaidNet $5.03K USD Annual
Interest InterestPaidNet $1.65K USD 1 Quarter
Interest InterestPaidNet $1.65K USD 1 Quarter
Interest InterestPaidNet $2.40K USD 1 Quarter
Interest InterestPaidNet $2.40K USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Income taxes IncomeTaxesPaidNet - USD 1 Quarter
Increase in intangible assets and equity for asset acquisition IncreaseInIntangibleAssetsAndEquityForAssetAcquisition - USD Annual
Increase in intangible assets and equity for asset acquisition IncreaseInIntangibleAssetsAndEquityForAssetAcquisition - USD Annual
Increase in intangible assets and equity for asset acquisition IncreaseInIntangibleAssetsAndEquityForAssetAcquisition $545.62K USD Annual
Increase in intangible assets and equity for asset acquisition IncreaseInIntangibleAssetsAndEquityForAssetAcquisition $545.62K USD Annual
Increase in debt discount and additional paid-in capital IncreaseInDebtDiscountAndAdditionalPaidInCapital $76.80K USD Annual
Increase in debt discount and additional paid-in capital IncreaseInDebtDiscountAndAdditionalPaidInCapital $76.80K USD Annual
Increase in debt discount and additional paid-in capital IncreaseInDebtDiscountAndAdditionalPaidInCapital $132.66K USD Annual
Increase in debt discount and additional paid-in capital IncreaseInDebtDiscountAndAdditionalPaidInCapital $132.66K USD Annual
Increase in common stock and additional paid-in capital issued for conversion of debt IncreaseInCommonStockAndAdditionalPaidinCapitalIssuedForConversionOfDebt - USD Annual
Increase in common stock and additional paid-in capital issued for conversion of debt IncreaseInCommonStockAndAdditionalPaidinCapitalIssuedForConversionOfDebt - USD Annual
Increase in common stock and additional paid-in capital issued for conversion of debt IncreaseInCommonStockAndAdditionalPaidinCapitalIssuedForConversionOfDebt $808.53K USD Annual
Increase in common stock and additional paid-in capital issued for conversion of debt IncreaseInCommonStockAndAdditionalPaidinCapitalIssuedForConversionOfDebt $808.53K USD Annual
Fair value of options and warrants granted FairValueAdjustmentOfWarrants $233.71K USD 1 Quarter
Fair value of options and warrants granted FairValueAdjustmentOfWarrants $233.71K USD 1 Quarter
Fair value of options and warrants granted FairValueAdjustmentOfWarrants - USD 1 Quarter
Fair value of options and warrants granted FairValueAdjustmentOfWarrants - USD 1 Quarter
Contributed services AdjustmentOfWarrantsGrantedForServices - USD 1 Quarter
Contributed services AdjustmentOfWarrantsGrantedForServices - USD 1 Quarter
Contributed services AdjustmentOfWarrantsGrantedForServices $64.61K USD 1 Quarter
Contributed services AdjustmentOfWarrantsGrantedForServices $64.61K USD 1 Quarter
Stockholders Equity 74 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $1.78M USD Point-in-time
Balance StockholdersEquity $1.78M USD Point-in-time
Balance StockholdersEquity $807.30K USD Point-in-time
Balance StockholdersEquity $807.30K USD Point-in-time
Balance StockholdersEquity $2.64M USD Point-in-time
Balance StockholdersEquity $2.64M USD Point-in-time
Balance StockholdersEquity $2.58M USD Point-in-time
Balance StockholdersEquity $2.58M USD Point-in-time
Balance StockholdersEquity $3.87M USD Point-in-time
Balance StockholdersEquity $3.87M USD Point-in-time
Common shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.85M USD Annual
Common shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.85M USD Annual
Common shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.40M USD Annual
Common shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.40M USD Annual
Common shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.22M USD Annual
Common shares issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.22M USD Annual
Common shares issued for compensation, shares StockIssuedDuringPeriodSharesShareBasedCompensation 450,000.00 shares Annual
Common shares issued for compensation, shares StockIssuedDuringPeriodSharesShareBasedCompensation 450,000.00 shares Annual
Common shares and warrant units issued for cash StockIssuedDuringPeriodValueNewIssues $489.00K USD Annual
Common shares and warrant units issued for cash StockIssuedDuringPeriodValueNewIssues $489.00K USD Annual
Common shares and warrant units issued for cash StockIssuedDuringPeriodValueNewIssues $1.01M USD Annual
Common shares and warrant units issued for cash StockIssuedDuringPeriodValueNewIssues $1.01M USD Annual
Common shares issued for asset acquisition StockIssuedDuringPeriodValuePurchaseOfAssets $545.62K USD Annual
Common shares issued for asset acquisition StockIssuedDuringPeriodValuePurchaseOfAssets $545.62K USD Annual
Accretion of stock-based compensation and professional fees AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.40M USD Annual
Accretion of stock-based compensation and professional fees AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.40M USD Annual
Relative fair value of warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $132.66K USD Annual
Relative fair value of warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $132.66K USD Annual
Relative fair value of warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $76.80K USD 1 Quarter
Relative fair value of warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $76.80K USD 1 Quarter
Relative fair value of warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $76.80K USD Annual
Relative fair value of warrants issued with convertible debt AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $76.80K USD Annual
Contributed services AdjustmentsToAdditionalPaidInCapitalOther $210.00K USD Annual
Contributed services AdjustmentsToAdditionalPaidInCapitalOther $210.00K USD Annual
Net loss NetIncomeLoss $-3.97M USD 1 Quarter
Net loss NetIncomeLoss $-3.97M USD 1 Quarter
Net loss NetIncomeLoss $-6.31M USD Annual
Net loss NetIncomeLoss $-6.31M USD Annual
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-1.14M USD 1 Quarter
Net loss NetIncomeLoss $-7.43M USD Annual
Net loss NetIncomeLoss $-7.43M USD Annual
Common shares issued for cash StockIssuedDuringPeriodValueCash $4.18M USD Annual
Common shares issued for cash StockIssuedDuringPeriodValueCash $4.18M USD Annual
Common shares issued upon exercise of warrants StockIssuedDuringPeriodValueStockWarrantsExercised $878.71K USD Annual
Common shares issued upon exercise of warrants StockIssuedDuringPeriodValueStockWarrantsExercised $878.71K USD Annual
Common shares issued upon the conversion of series A preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Common shares issued upon the conversion of series A preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Common shares issued upon the conversion of series B preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleStock - USD Annual
Common shares issued upon the conversion of series B preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleStock - USD Annual
Fair value of options and warrants AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $233.71K USD 1 Quarter
Fair value of options and warrants AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $233.71K USD 1 Quarter
Fair value of options and warrants AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $241.34K USD Annual
Fair value of options and warrants AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $241.34K USD Annual
Common shares issued upon the conversion of convertible debt StockIssuedDuringPeriodValueConversionOfConvertibleDebt $808.53K USD Annual
Common shares issued upon the conversion of convertible debt StockIssuedDuringPeriodValueConversionOfConvertibleDebt $808.53K USD Annual
Common shares issued for professional services rendered StockIssuedDuringPeriodValueIssuedForServices $98.00K USD 1 Quarter
Common shares issued for professional services rendered StockIssuedDuringPeriodValueIssuedForServices $98.00K USD 1 Quarter
Common shares issued for professional services rendered, shares StockIssuedDuringPeriodSharesIssuedForServices 50,000.00 shares 1 Quarter
Common shares issued for professional services rendered, shares StockIssuedDuringPeriodSharesIssuedForServices 50,000.00 shares 1 Quarter
Stock based compensation in relation to restricted stock awards StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $2.44M USD 1 Quarter
Stock based compensation in relation to restricted stock awards StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $2.44M USD 1 Quarter
Contributed capital ProceedsFromContributedCapital $64.61K USD 1 Quarter
Contributed capital ProceedsFromContributedCapital $64.61K USD 1 Quarter
Balance StockholdersEquity $1.78M USD Point-in-time
Balance StockholdersEquity $1.78M USD Point-in-time
Balance StockholdersEquity $807.30K USD Point-in-time
Balance StockholdersEquity $807.30K USD Point-in-time
Balance StockholdersEquity $2.64M USD Point-in-time
Balance StockholdersEquity $2.64M USD Point-in-time
Balance StockholdersEquity $2.58M USD Point-in-time
Balance StockholdersEquity $2.58M USD Point-in-time
Balance StockholdersEquity $3.87M USD Point-in-time
Balance StockholdersEquity $3.87M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...