S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001641172-25-015063 |
| Period End Date | 20250228 |
| Filing Date | 20250613 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
194 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$2.29M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$2.29M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$952.84K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$349.88K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$491.19K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$491.19K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Cash |
Cash
|
$105.93K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
$688.60K | USD | Point-in-time |
| Cash |
Cash
|
$865.98K | USD | Point-in-time |
| Cash |
Cash
|
$865.98K | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
- | USD | Point-in-time |
| Discount of current portion of loans payable |
DiscountOfCurrentPortionOfLoansPayable
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$756.08K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$360.16K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$360.16K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$4.12M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.37M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.37M | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
- | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
- | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$418.67K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$418.67K | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$2.13M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.58M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.58M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$622.96K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$792.84K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$792.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.14M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.01M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.01M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,292,172 and 952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.54M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,292,172 and 952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.54M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,292,172 and 952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,292,172 and 952,844, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$2.48M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $491,186 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$258.33K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $491,186 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$258.33K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $491,186 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $491,186 and $349,878, respectively |
PropertyPlantAndEquipmentNet
|
$268.07K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$27.08K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$33.32K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$33.32K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$100.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$100.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$50.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Total assets |
Assets
|
$7.60M | USD | Point-in-time |
| Total assets |
Assets
|
$10.99M | USD | Point-in-time |
| Total assets |
Assets
|
$10.99M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.12M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.12M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.41B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.41B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.24B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.41B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.41B | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$73.70K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.24B | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$91.58K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$91.58K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$237.65K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$197.35K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$197.35K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$904.38K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.90M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.90M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$329.37K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$329.37K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$257.44K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$2.20M | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$2.20M | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$538.77K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $0 and $688,598 |
LoansPayableCurrent
|
$519.11K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $0 and $688,598 |
LoansPayableCurrent
|
$519.11K | USD | Point-in-time |
| Current portion of loans payable, net of discount of $0 and $688,598 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Current portion of loans payable, net of discount of $0 and $688,598 |
LoansPayableCurrent
|
$13.19M | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
$38.52K | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
- | USD | Point-in-time |
| Vehicle loan - current portion |
VehicleLoanCurrentPortion
|
- | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$4.44M | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$213.56K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$213.56K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$889.36K | USD | Point-in-time |
| Loans payable, net of discount of $360,163 and $4,118,332, respectively |
LongTermLoansPayable
|
$31.92M | USD | Point-in-time |
| Loans payable, net of discount of $360,163 and $4,118,332, respectively |
LongTermLoansPayable
|
$31.92M | USD | Point-in-time |
| Loans payable, net of discount of $360,163 and $4,118,332, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Loans payable, net of discount of $360,163 and $4,118,332, respectively |
LongTermLoansPayable
|
$14.80M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$4.00M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$4.00M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$2.50M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$5.37M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$5.37M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$13.68M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$13.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.80M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 14,412,453,768 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$144.12K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 14,412,453,768 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$144.12K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 14,412,453,768 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 14,412,453,768 and 9,238,750,958 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$92.39K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$106.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$106.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.57M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-156.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-156.50M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$10.99M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$10.99M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.60M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.23M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.23M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.13M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.13M | USD | Annual |
| Total Cost of Goods Sold |
CostOfRevenue
|
$1.66M | USD | Annual |
| Total Cost of Goods Sold |
CostOfRevenue
|
$1.66M | USD | Annual |
| Total Cost of Goods Sold |
CostOfRevenue
|
$2.39M | USD | Annual |
| Total Cost of Goods Sold |
CostOfRevenue
|
$2.39M | USD | Annual |
| Gross Profit |
GrossProfit
|
$565.82K | USD | Annual |
| Gross Profit |
GrossProfit
|
$565.82K | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.74M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.74M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$3.46M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$3.46M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$3.45M | USD | Annual |
| Research and development (note 9) |
ResearchAndDevelopmentExpense
|
$3.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.56M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.56M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$323.41K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$323.41K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$429.14K | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$429.14K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$240.73K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$240.73K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.41K | USD | Annual |
| Operating lease cost and rent |
OperatingLeaseCost
|
$260.41K | USD | Annual |
| Gain loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| Gain loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| Gain loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.56M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$14.56M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.69M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.69M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.95M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.95M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$5.46M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$5.46M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$6.76M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$6.76M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$468.26K | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$468.26K | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-6.72M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-6.72M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.99M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.99M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-18.94M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-18.94M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.08B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.08B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.65B | shares | Annual |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.65B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.08B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.08B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.65B | shares | Annual |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.65B | shares | Annual |
Cash Flow Statement
216 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-18.94M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-18.94M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.48M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.48M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$854.05K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$854.05K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
- | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Impairment on revenue earning devices |
ImpairmentOnRevenueEarningDevices
|
$584.18K | USD | Annual |
| Inventory provision (recovery) |
InventoryProvisionRecovery
|
$437.82K | USD | Annual |
| Inventory provision (recovery) |
InventoryProvisionRecovery
|
$437.82K | USD | Annual |
| Inventory provision (recovery) |
InventoryProvisionRecovery
|
$-494.00K | USD | Annual |
| Inventory provision (recovery) |
InventoryProvisionRecovery
|
$-494.00K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$16.43K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$42.89K | USD | Annual |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$42.89K | USD | Annual |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$83.68K | USD | Annual |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$83.68K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$120.13K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$120.13K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$119.15K | USD | Annual |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$119.15K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$130.02K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$130.02K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$118.50K | USD | Annual |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$118.50K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.83M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.83M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.79M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.79M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$271.23K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$271.23K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.38M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.38M | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$468.26K | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$468.26K | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | Annual |
| Gain on settlement of debt |
GainLossRelatedToLitigationSettlement
|
$38.74K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$71.93K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$71.93K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$105.10K | USD | Annual |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$105.10K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$694.93K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$694.93K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$533.95K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$533.95K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$29.59K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$29.59K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$160.39K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$160.39K | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$2.46M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$2.46M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$3.55M | USD | Annual |
| Device parts inventory |
RobotPartsInventory
|
$3.55M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$505.07K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$505.07K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.29M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.29M | USD | Annual |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | Annual |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | Annual |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
$1.66M | USD | Annual |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
$1.66M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$17.88K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$17.88K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$63.80K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$63.80K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-225.41K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-225.41K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-233.15K | USD | Annual |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-233.15K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$996.88K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$996.88K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$362.20K | USD | Annual |
| Current portion of deferred variable payment obligations for Payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$362.20K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$3.99M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$3.99M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$4.09M | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$4.09M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.20M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.20M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.72K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.72K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.16K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.16K | USD | Annual |
| Purchase of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of trademarks |
PaymentsToAcquireIntangibleAssets
|
$6.24K | USD | Annual |
| Purchase of trademarks |
PaymentsToAcquireIntangibleAssets
|
$6.24K | USD | Annual |
| Purchase of investment (convertible note receivable) |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of investment (convertible note receivable) |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of investment (convertible note receivable) |
PaymentsToAcquireInvestments
|
$50.00K | USD | Annual |
| Purchase of investment (convertible note receivable) |
PaymentsToAcquireInvestments
|
$50.00K | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
$-5.36K | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
$-5.36K | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
- | USD | Annual |
| Reimbursement of security deposit |
ReimbursementOfSecurityDeposit
|
- | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.00K | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds on disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.19K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.19K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-79.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-79.97K | USD | Annual |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$10.83M | USD | Annual |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$10.83M | USD | Annual |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$12.70M | USD | Annual |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$12.70M | USD | Annual |
| Proceeds on issuance of Series B Preferred Shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds on issuance of Series B Preferred Shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds on issuance of Series B Preferred Shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | Annual |
| Proceeds on issuance of Series B Preferred Shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | Annual |
| Redemption of Series B Preferred Shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of Series B Preferred Shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Redemption of Series B Preferred Shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$389.19K | USD | Annual |
| Redemption of Series B Preferred Shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$389.19K | USD | Annual |
| Proceeds on issuance of Series C Preferred Shares |
ProceedsFromIssuanceOfSeriesCPreferredStock
|
- | USD | Annual |
| Proceeds on issuance of Series C Preferred Shares |
ProceedsFromIssuanceOfSeriesCPreferredStock
|
- | USD | Annual |
| Proceeds on issuance of Series C Preferred Shares |
ProceedsFromIssuanceOfSeriesCPreferredStock
|
$278.58K | USD | Annual |
| Proceeds on issuance of Series C Preferred Shares |
ProceedsFromIssuanceOfSeriesCPreferredStock
|
$278.58K | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
$54.18K | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
$54.18K | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
- | USD | Annual |
| Net borrowings loan payable-related party |
NetBorrowingsLoanPayablerelatedParty
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.75M | USD | Annual |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$1.75M | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$183.00K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$183.00K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$408.00K | USD | Annual |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$408.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.04M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.11M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.11M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$760.05K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$760.05K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-833.83K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-833.83K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$939.76K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$17.73K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$17.73K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$94.52K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$94.52K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
$4.18M | USD | Annual |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
$4.18M | USD | Annual |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
- | USD | Annual |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
- | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$47.93K | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$47.93K | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | Annual |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-2.29M | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-2.29M | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-3.51M | USD | Annual |
| Transfer from device parts inventory to fixed assets |
TransferFromDevicePartsInventoryToRevenue
|
$-3.51M | USD | Annual |
| Proceeds of fixed asset disposition to loan payable, related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
- | USD | Annual |
| Proceeds of fixed asset disposition to loan payable, related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
- | USD | Annual |
| Proceeds of fixed asset disposition to loan payable, related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
$21.00K | USD | Annual |
| Proceeds of fixed asset disposition to loan payable, related party |
ProceedsOfFixedAssetDispositionToLoanPayableRelatedParty
|
$21.00K | USD | Annual |
| Shares issued for services |
StockIssued1
|
- | USD | Annual |
| Shares issued for services |
StockIssued1
|
- | USD | Annual |
| Shares issued for services |
StockIssued1
|
$44.46K | USD | Annual |
| Shares issued for services |
StockIssued1
|
$44.46K | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
- | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
- | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
$538.77K | USD | Annual |
| Deferred compensation |
DeferredCompensation
|
$538.77K | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-200.00K | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
$-200.00K | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | Annual |
| Discount applied to face value of loans |
DiscountAddedToFaceValueOfLoans
|
- | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
$1.21M | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
$1.21M | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
- | USD | Annual |
| Series F warrants issued along with debt |
SeriesFWarrantsIssuedAlongWithDebt
|
- | USD | Annual |
| Exchange of Series F Preferred Shares for loans payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
- | USD | Annual |
| Exchange of Series F Preferred Shares for loans payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
- | USD | Annual |
| Exchange of Series F Preferred Shares for loans payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
$400.00K | USD | Annual |
| Exchange of Series F Preferred Shares for loans payable |
ExchangeOfSeriesFPreferredStockForNotePayable
|
$400.00K | USD | Annual |
| Exchange of loans payable for common shares |
ExchangeOfNotePayableForCommonStock
|
- | USD | Annual |
| Exchange of loans payable for common shares |
ExchangeOfNotePayableForCommonStock
|
- | USD | Annual |
| Exchange of loans payable for common shares |
ExchangeOfNotePayableForCommonStock
|
$562.00K | USD | Annual |
| Exchange of loans payable for common shares |
ExchangeOfNotePayableForCommonStock
|
$562.00K | USD | Annual |
| Convertible note receivable exchanged for investment at cost |
ConvertibleNoteReceivableExchangedForInvestmentAtCost
|
- | USD | Annual |
| Convertible note receivable exchanged for investment at cost |
ConvertibleNoteReceivableExchangedForInvestmentAtCost
|
- | USD | Annual |
| Convertible note receivable exchanged for investment at cost |
ConvertibleNoteReceivableExchangedForInvestmentAtCost
|
$50.00K | USD | Annual |
| Convertible note receivable exchanged for investment at cost |
ConvertibleNoteReceivableExchangedForInvestmentAtCost
|
$50.00K | USD | Annual |
| Dividend on Series B Preferred Shares paid in Series B Preferred Shares |
DividendOnSeriesBPreferredSharesPaidInSeriesBPreferredShares
|
- | USD | Annual |
| Dividend on Series B Preferred Shares paid in Series B Preferred Shares |
DividendOnSeriesBPreferredSharesPaidInSeriesBPreferredShares
|
- | USD | Annual |
| Dividend on Series B Preferred Shares paid in Series B Preferred Shares |
DividendOnSeriesBPreferredSharesPaidInSeriesBPreferredShares
|
$5.19K | USD | Annual |
| Dividend on Series B Preferred Shares paid in Series B Preferred Shares |
DividendOnSeriesBPreferredSharesPaidInSeriesBPreferredShares
|
$5.19K | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments of Stock Issuance Costs |
PaymentsOfStockIssuanceCosts
|
$457.06K | USD | Annual |
| Payments of Stock Issuance Costs |
PaymentsOfStockIssuanceCosts
|
$457.06K | USD | Annual |
| Payments of Stock Issuance Costs |
PaymentsOfStockIssuanceCosts
|
$701.57K | USD | Annual |
| Payments of Stock Issuance Costs |
PaymentsOfStockIssuanceCosts
|
$701.57K | USD | Annual |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Issuance of shares, net of $701,565 issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$13.12M | USD | Annual |
| Issuance of shares, net of $701,565 issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$13.12M | USD | Annual |
| Issuance of shares, net of $701,565 issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.83M | USD | Annual |
| Issuance of shares, net of $701,565 issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.83M | USD | Annual |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.21M | USD | Annual |
| Relative fair value of Series F warrants issued with debt |
RelativeFairValueOfSeriesFWarrantsIssuedWithDebt
|
$1.21M | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.46K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$331.69K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$331.69K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$272.60K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$272.60K | USD | Annual |
| Net income |
NetIncomeLoss
|
$-18.94M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-18.94M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-20.71M | USD | Annual |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | Annual |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | Annual |
| Debt exchanged for common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$562.00K | USD | Annual |
| Debt exchanged for common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$562.00K | USD | Annual |
| Series F Preferred Shares exchanged for debt |
StockIssuedDuringPeriodValueSeriesFPreferredSharesExchangedForDebt
|
$-400.00K | USD | Annual |
| Series F Preferred Shares exchanged for debt |
StockIssuedDuringPeriodValueSeriesFPreferredSharesExchangedForDebt
|
$-400.00K | USD | Annual |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | Annual |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | Annual |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | Annual |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | Annual |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$5.19K | USD | Annual |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$5.19K | USD | Annual |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
$389.19K | USD | Point-in-time |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Redemption of Series B Preferred shares,shares |
StockRedeemedOrCalledDuringPeriodShares
|
324.00 | shares | Point-in-time |
| Issuance of Series C Preferred Shares |
StockIssuedDuringPeriodValueSeriesCPreferredSharesIssued
|
$-123.50K | USD | Annual |
| Issuance of Series C Preferred Shares |
StockIssuedDuringPeriodValueSeriesCPreferredSharesIssued
|
$-123.50K | USD | Annual |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-31.84M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.