10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-019701 |
| Period End Date | 20250531 |
| Filing Date | 20250715 |
| Fiscal Year | 2026 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$2.74M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$2.74M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$2.29M | USD | Point-in-time |
| Accumulated depreciation, revenue earning devices |
AccumulatedDepreciationRevenueEarningDevices
|
$2.29M | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$491.19K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$491.19K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$521.20K | USD | Point-in-time |
| Accumulated depreciation, fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$521.20K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$360.16K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$360.16K | USD | Point-in-time |
| Cash |
Cash
|
$865.98K | USD | Point-in-time |
| Cash |
Cash
|
$865.98K | USD | Point-in-time |
| Cash |
Cash
|
$324.85K | USD | Point-in-time |
| Cash |
Cash
|
$324.85K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$313.07K | USD | Point-in-time |
| Discount of loans payable |
DiscountOfLoansPayable
|
$313.07K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$893.69K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$893.69K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.37M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.37M | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$270.19K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$270.19K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$418.67K | USD | Point-in-time |
| Share proceeds receivable |
SharesProceedsReceivableCurrent
|
$418.67K | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.58M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.58M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.15M | USD | Point-in-time |
| Device parts inventory, net |
InventoryNet
|
$1.15M | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$792.84K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$792.84K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$687.15K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseCurrent
|
$687.15K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.32M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.04M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.04M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.01M | USD | Point-in-time |
| Operating lease asset |
OperatingLeaseRightOfUseAsset
|
$1.01M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,744,231 and $2,292,172, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.54M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,744,231 and $2,292,172, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.54M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,744,231 and $2,292,172, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.98M | USD | Point-in-time |
| Revenue earning devices, net of accumulated depreciation of $2,744,231 and $2,292,172, respectively |
RevenueEarningRobotsNetOfAccumulatedDepreciation
|
$4.98M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $521,203 and $491,186, respectively |
PropertyPlantAndEquipmentNet
|
$259.08K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $521,203 and $491,186, respectively |
PropertyPlantAndEquipmentNet
|
$259.08K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.53M | shares | Point-in-time |
| Fixed assets, net of accumulated depreciation of $521,203 and $491,186, respectively |
PropertyPlantAndEquipmentNet
|
$258.33K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation of $521,203 and $491,186, respectively |
PropertyPlantAndEquipmentNet
|
$258.33K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$33.32K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$33.32K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Trademarks |
Trademarks
|
$34.62K | USD | Point-in-time |
| Trademarks |
Trademarks
|
$34.62K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$100.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$100.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$100.00K | USD | Point-in-time |
| Investment at cost |
EquitySecuritiesFVNINoncurrent
|
$100.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$15.88K | USD | Point-in-time |
| Total assets |
Assets
|
$9.76M | USD | Point-in-time |
| Total assets |
Assets
|
$9.76M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$10.99M | USD | Point-in-time |
| Total assets |
Assets
|
$10.99M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.41B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.41B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.65M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.65M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.12M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.12M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.00B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.00B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.41B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.41B | shares | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$91.58K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$91.58K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$91.09K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$91.09K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$197.35K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$197.35K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$217.22K | USD | Point-in-time |
| Current operating lease liability |
OperatingLeaseLiabilityCurrent
|
$217.22K | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$2.20M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$2.20M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.90M | USD | Point-in-time |
| Current portion of deferred variable payment obligation |
CurrentPortionOfDeferredVariablePaymentObligation
|
$1.90M | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$329.37K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$329.37K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$335.06K | USD | Point-in-time |
| Loan payable - related party |
LoanPayableRelatedParty
|
$335.06K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$2.20M | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$2.20M | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$955.91K | USD | Point-in-time |
| Deferred compensation for CEO |
DeferredCompensationLiabilityCurrent
|
$955.91K | USD | Point-in-time |
| Current portion of loans payable, net |
LoansPayableCurrent
|
$519.11K | USD | Point-in-time |
| Current portion of loans payable, net |
LoansPayableCurrent
|
$519.11K | USD | Point-in-time |
| Current portion of loans payable, net |
LoansPayableCurrent
|
$519.11K | USD | Point-in-time |
| Current portion of loans payable, net |
LoansPayableCurrent
|
$519.11K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$213.56K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$213.56K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$107.72K | USD | Point-in-time |
| Current portion of accrued interest payable |
AccruedInterestPayableCurrent
|
$107.72K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.08M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$810.51K | USD | Point-in-time |
| Loans payable, net of discount of $313,074 and $360,163, respectively |
LongTermLoansPayable
|
$30.71M | USD | Point-in-time |
| Loans payable, net of discount of $313,074 and $360,163, respectively |
LongTermLoansPayable
|
$30.71M | USD | Point-in-time |
| Loans payable, net of discount of $313,074 and $360,163, respectively |
LongTermLoansPayable
|
$31.92M | USD | Point-in-time |
| Loans payable, net of discount of $313,074 and $360,163, respectively |
LongTermLoansPayable
|
$31.92M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Deferred variable payment obligation |
DeferredVariablePaymentObligation
|
$2.52M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$4.00M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$4.00M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$4.00M | USD | Point-in-time |
| Incentive compensation plan payable |
IncentiveCompensationPlanPayable
|
$4.00M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$14.74M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$14.74M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$13.68M | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayableNoncurrent
|
$13.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$59.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$59.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.51M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 16,997,453,768 and 14,412,453,768 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$144.12K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 16,997,453,768 and 14,412,453,768 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$144.12K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 16,997,453,768 and 14,412,453,768 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$169.97K | USD | Point-in-time |
| Common Stock, $0.00001 par value; 20,000,000,000 shares authorized 16,997,453,768 and 14,412,453,768 shares issued, issuable and outstanding, respectively |
CommonStockValue
|
$169.97K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$110.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$110.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$106.32M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$106.32M | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Preferred stock to be issued |
PreferredStockSharesSubscribedButUnissuedValue
|
$99.09K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-156.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-156.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-161.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-161.09M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-50.51M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-50.51M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.76M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$9.76M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$10.99M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$10.99M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.85M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.85M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.18M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.18M | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$621.34K | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$621.34K | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$497.47K | USD | 1 Quarter |
| Total Cost of Goods Sold |
CostOfRevenue
|
$497.47K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$685.33K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$685.33K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.23M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.23M | USD | 1 Quarter |
| Research and development (see Note 10) |
ResearchAndDevelopmentExpense
|
$810.15K | USD | 1 Quarter |
| Research and development (see Note 10) |
ResearchAndDevelopmentExpense
|
$810.15K | USD | 1 Quarter |
| Research and development (see Note 10) |
ResearchAndDevelopmentExpense
|
$1.09M | USD | 1 Quarter |
| Research and development (see Note 10) |
ResearchAndDevelopmentExpense
|
$1.09M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.23M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.23M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.55M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.55M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$95.68K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$95.68K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$34.12K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$34.12K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$62.01K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$62.01K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$58.22K | USD | 1 Quarter |
| Operating lease cost and rent |
OperatingLeaseCost
|
$58.22K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.52M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.52M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.41M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.41M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.83M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.83M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.18M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.18M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.36M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.36M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.42M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.42M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.36M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.36M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.42M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.59M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.59M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.52B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.52B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.88B | shares | 1 Quarter |
| Weighted average common share outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.88B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.88B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.88B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.52B | shares | 1 Quarter |
| Weighted average common share outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.52B | shares | 1 Quarter |
Cash Flow Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$297.55K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$297.55K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$482.08K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$482.08K | USD | 1 Quarter |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$48.98K | USD | 1 Quarter |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$48.98K | USD | 1 Quarter |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$13.00K | USD | 1 Quarter |
| Bad debts expense |
ProvisionForDoubtfulAccounts
|
$13.00K | USD | 1 Quarter |
| Inventory provision |
InventoryProvision
|
- | USD | 1 Quarter |
| Inventory provision |
InventoryProvision
|
- | USD | 1 Quarter |
| Inventory provision |
InventoryProvision
|
$210.00K | USD | 1 Quarter |
| Inventory provision |
InventoryProvision
|
$210.00K | USD | 1 Quarter |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$31.43K | USD | 1 Quarter |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$31.43K | USD | 1 Quarter |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$33.87K | USD | 1 Quarter |
| Reduction of right of use asset |
ReductionOfRightOfUseAsset
|
$33.87K | USD | 1 Quarter |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$31.07K | USD | 1 Quarter |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$31.07K | USD | 1 Quarter |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$27.43K | USD | 1 Quarter |
| Accretion of lease liability |
AccretionOfLeaseLiability
|
$27.43K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$80.36K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$80.36K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$83.32K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$27.62K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$27.62K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$47.09K | USD | 1 Quarter |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$47.09K | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$5.70K | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$5.70K | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$17.57K | USD | 1 Quarter |
| Increase in related party accrued payroll and interest |
IncreaseDecreaseInRelatedPartyAccruedPayrollAndInterest
|
$17.57K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-126.62K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-126.62K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-424.65K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-424.65K | USD | 1 Quarter |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$-104.50K | USD | 1 Quarter |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$-104.50K | USD | 1 Quarter |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$-167.56K | USD | 1 Quarter |
| Prepaid expenses and deposits on inventory |
IncreaseDecreaseInPrepaidExpense
|
$-167.56K | USD | 1 Quarter |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
- | USD | 1 Quarter |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
- | USD | 1 Quarter |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
$13.19K | USD | 1 Quarter |
| Deposit on right of use asset |
DepositOnRightOfUseAsset
|
$13.19K | USD | 1 Quarter |
| Device parts inventory |
RobotPartsInventory
|
$1.07M | USD | 1 Quarter |
| Device parts inventory |
RobotPartsInventory
|
$1.07M | USD | 1 Quarter |
| Device parts inventory |
RobotPartsInventory
|
$480.95K | USD | 1 Quarter |
| Device parts inventory |
RobotPartsInventory
|
$480.95K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$524.11K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$524.11K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-21.08K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-21.08K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-11.47K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-11.47K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-487.00 | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-487.00 | USD | 1 Quarter |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-58.96K | USD | 1 Quarter |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-58.96K | USD | 1 Quarter |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-58.72K | USD | 1 Quarter |
| Operating lease liability payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-58.72K | USD | 1 Quarter |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
$-1.25M | USD | 1 Quarter |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
$-1.25M | USD | 1 Quarter |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | 1 Quarter |
| Deferred compensation for CFO |
IncreaseDecreaseInDeferredCompensation
|
- | USD | 1 Quarter |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$301.29K | USD | 1 Quarter |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$301.29K | USD | 1 Quarter |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$192.32K | USD | 1 Quarter |
| Current portion of deferred variable payment obligations for payments |
IncreaseDecreaseInCurrentPortionOfDeferredVariablePaymentObligation
|
$192.32K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$993.06K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$993.06K | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.11M | USD | 1 Quarter |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.11M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.32M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.32M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.05M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.05M | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.13K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.13K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.42K | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.42K | USD | 1 Quarter |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$1.30K | USD | 1 Quarter |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$1.30K | USD | 1 Quarter |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$2.60K | USD | 1 Quarter |
| Acquisition of trademarks |
PaymentsToAcquireIntangibleAssets
|
$2.60K | USD | 1 Quarter |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.72K | USD | 1 Quarter |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.72K | USD | 1 Quarter |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.73K | USD | 1 Quarter |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.73K | USD | 1 Quarter |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$2.84M | USD | 1 Quarter |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$2.84M | USD | 1 Quarter |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$2.68M | USD | 1 Quarter |
| Share proceeds net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$2.68M | USD | 1 Quarter |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | 1 Quarter |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$278.00K | USD | 1 Quarter |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Proceeds on issuance of Series B shares |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$128.86K | USD | 1 Quarter |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$128.86K | USD | 1 Quarter |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Redemption of Series B shares |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
$350.00K | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
- | USD | 1 Quarter |
| Proceeds from loans payable |
ProceedsFromBankDebt
|
- | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$27.00K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$27.00K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$50.00K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfBankDebt
|
$50.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.79M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.79M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.15M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.15M | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.18K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.18K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-541.13K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-541.13K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$324.85K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$324.85K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$193.10K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$193.10K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$865.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$105.93K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$324.85K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$324.85K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$193.10K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$193.10K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$8.91K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$8.91K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$25.02K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$25.02K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Transfer from device parts inventory to fixed assets and revenue earning devices |
TransferFromDevicePartsInventoryToFixedAssetsAndRevenueEarningDevices
|
$917.29K | USD | 1 Quarter |
| Transfer from device parts inventory to fixed assets and revenue earning devices |
TransferFromDevicePartsInventoryToFixedAssetsAndRevenueEarningDevices
|
$917.29K | USD | 1 Quarter |
| Transfer from device parts inventory to fixed assets and revenue earning devices |
TransferFromDevicePartsInventoryToFixedAssetsAndRevenueEarningDevices
|
$1.16M | USD | 1 Quarter |
| Transfer from device parts inventory to fixed assets and revenue earning devices |
TransferFromDevicePartsInventoryToFixedAssetsAndRevenueEarningDevices
|
$1.16M | USD | 1 Quarter |
| Exchange of notes payable and accrued interest for common shares |
ExchangeOfNotesPayableAndAccruedInterestForCommonShares
|
- | USD | 1 Quarter |
| Exchange of notes payable and accrued interest for common shares |
ExchangeOfNotesPayableAndAccruedInterestForCommonShares
|
- | USD | 1 Quarter |
| Exchange of notes payable and accrued interest for common shares |
ExchangeOfNotesPayableAndAccruedInterestForCommonShares
|
$1.25M | USD | 1 Quarter |
| Exchange of notes payable and accrued interest for common shares |
ExchangeOfNotesPayableAndAccruedInterestForCommonShares
|
$1.25M | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
$4.18M | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
$4.18M | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
- | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustment
|
- | USD | 1 Quarter |
| Series B or C preferred shares issued as dividend |
SeriesBOrCPreferredSharesIssuedAsDividend
|
$2.57K | USD | 1 Quarter |
| Series B or C preferred shares issued as dividend |
SeriesBOrCPreferredSharesIssuedAsDividend
|
$2.57K | USD | 1 Quarter |
| Series B or C preferred shares issued as dividend |
SeriesBOrCPreferredSharesIssuedAsDividend
|
$12.07K | USD | 1 Quarter |
| Series B or C preferred shares issued as dividend |
SeriesBOrCPreferredSharesIssuedAsDividend
|
$12.07K | USD | 1 Quarter |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$53.74K | USD | 1 Quarter |
| Right of use asset for lease liability |
RightOfUseAssetForOperatingLeaseLiability
|
$53.74K | USD | 1 Quarter |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$116.05K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$116.05K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$121.75K | USD | 1 Quarter |
| Issuance cost of shares |
PaymentsOfStockIssuanceCosts
|
$121.75K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-50.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-50.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | 1 Quarter |
| Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024 |
CumulativeEffectAdjustmentRfvdiscount
|
$-4.18M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.68M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.68M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.69M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.69M | USD | 1 Quarter |
| Issuance of shares, net of issuance costs, shares |
StockIssuedDuringPeriodSharesNewIssues
|
2.69M | shares | 1 Quarter |
| Issuance of shares, net of issuance costs, shares |
StockIssuedDuringPeriodSharesNewIssues
|
2.69M | shares | 1 Quarter |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | 1 Quarter |
| Issuance of Series B Preferred Shares |
StockIssuedDuringPeriodValueSharesIssued
|
$-82.00K | USD | 1 Quarter |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | 1 Quarter |
| Series B Preferred Shares issued as commitment fee |
StockIssuedDuringPeriodValueSharesIssuedCommitmentFee
|
$-24.00K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.57K | USD | 1 Quarter |
| Series B Preferred shares issued as dividend |
StockIssuedDuringPeriodValueStockDividend
|
$2.57K | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Redemption of Series B Preferred shares |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$83.32K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$80.36K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$80.36K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.59M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.59M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-4.19M | USD | 1 Quarter |
| Debt exchanged for common shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.25M | USD | 1 Quarter |
| Debt exchanged for common shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.25M | USD | 1 Quarter |
| Series C Preferred shares issued as dividend |
StockIssuedDuringPeriodValueOther
|
$-12.07K | USD | 1 Quarter |
| Series C Preferred shares issued as dividend |
StockIssuedDuringPeriodValueOther
|
$-12.07K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-40.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-49.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-50.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-50.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-45.91M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.