◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

ARRIVE AI INC. CIK: 1818274 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0001641172-25-023999
Period End Date 20250630
Filing Date 20250814
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 150 line items
Line Item Tag Value Unit Period
Convertible note net of discount DebtInstrumentUnamortizedDiscountCurrent $128.00K USD Point-in-time
Convertible note net of discount DebtInstrumentUnamortizedDiscountCurrent $128.00K USD Point-in-time
Convertible note net of discount DebtInstrumentUnamortizedDiscountCurrent - USD Point-in-time
Convertible note net of discount DebtInstrumentUnamortizedDiscountCurrent - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Cash Cash $129.32K USD Point-in-time
Cash Cash $129.32K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Cash Cash $607.50K USD Point-in-time
Cash Cash $607.50K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $89.08K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $89.08K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 33.02M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 33.02M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.12M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.12M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $55.87K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $55.87K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 33.02M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 33.02M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.12M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.12M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $197.30K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $197.30K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $7.18M USD Point-in-time
Deferred offering costs DeferredOfferingCosts $7.18M USD Point-in-time
Deferred offering costs DeferredOfferingCosts $427.90K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $427.90K USD Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 2.50M shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 2.50M shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 2.50M shares Point-in-time
Treasury stock, common shares TreasuryStockCommonShares 2.50M shares Point-in-time
Other current assets OtherAssetsCurrent $4.18K USD Point-in-time
Other current assets OtherAssetsCurrent $4.18K USD Point-in-time
Other current assets OtherAssetsCurrent $3.21K USD Point-in-time
Other current assets OtherAssetsCurrent $3.21K USD Point-in-time
Total current assets AssetsCurrent $617.26K USD Point-in-time
Total current assets AssetsCurrent $617.26K USD Point-in-time
Total current assets AssetsCurrent $8.08M USD Point-in-time
Total current assets AssetsCurrent $8.08M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $95.42K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $95.42K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $126.59K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $126.59K USD Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $273.60K USD Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $273.60K USD Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $273.15K USD Point-in-time
Patents, net FiniteLivedIntangibleAssetsNet $273.15K USD Point-in-time
Security deposit SecurityDeposit $1.50K USD Point-in-time
Security deposit SecurityDeposit $1.50K USD Point-in-time
Security deposit SecurityDeposit $1.50K USD Point-in-time
Security deposit SecurityDeposit $1.50K USD Point-in-time
Long-term assets AssetsNoncurrent $401.24K USD Point-in-time
Long-term assets AssetsNoncurrent $401.24K USD Point-in-time
Long-term assets AssetsNoncurrent $370.53K USD Point-in-time
Long-term assets AssetsNoncurrent $370.53K USD Point-in-time
TOTAL ASSETS Assets $8.48M USD Point-in-time
TOTAL ASSETS Assets $8.48M USD Point-in-time
TOTAL ASSETS Assets $987.79K USD Point-in-time
TOTAL ASSETS Assets $987.79K USD Point-in-time
Accounts payable AccountsPayableCurrent $725.08K USD Point-in-time
Accounts payable AccountsPayableCurrent $725.08K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.87M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.87M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $52.31K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $52.31K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $79.56K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $79.56K USD Point-in-time
Credit card payable OtherLoansPayableCurrent $13.58K USD Point-in-time
Credit card payable OtherLoansPayableCurrent $13.58K USD Point-in-time
Credit card payable OtherLoansPayableCurrent $3.64K USD Point-in-time
Credit card payable OtherLoansPayableCurrent $3.64K USD Point-in-time
Convertible note payable, net of discount of $128,000 ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible note payable, net of discount of $128,000 ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible note payable, net of discount of $128,000 ConvertibleNotesPayableCurrent $4.20M USD Point-in-time
Convertible note payable, net of discount of $128,000 ConvertibleNotesPayableCurrent $4.20M USD Point-in-time
Current portion of note payable OtherNotesPayableCurrent $8.52K USD Point-in-time
Current portion of note payable OtherNotesPayableCurrent $8.52K USD Point-in-time
Current portion of note payable OtherNotesPayableCurrent $8.83K USD Point-in-time
Current portion of note payable OtherNotesPayableCurrent $8.83K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.96M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.96M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.00M USD Point-in-time
Note payables, net of current portion LongTermNotesPayable $10.56K USD Point-in-time
Note payables, net of current portion LongTermNotesPayable $10.56K USD Point-in-time
Note payables, net of current portion LongTermNotesPayable $6.07K USD Point-in-time
Note payables, net of current portion LongTermNotesPayable $6.07K USD Point-in-time
Total liabilities Liabilities $1.97M USD Point-in-time
Total liabilities Liabilities $1.97M USD Point-in-time
Total liabilities Liabilities $5.01M USD Point-in-time
Total liabilities Liabilities $5.01M USD Point-in-time
Commitments and Contingencies (See Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (See Note 12) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0002 par value, 200,000,000 shares authorized, 33,023,385 shares and 29,120,905 issued and outstanding at June 30, 2025, and December 31, 2024, respectively CommonStockValue $6.32K USD Point-in-time
Common stock, $0.0002 par value, 200,000,000 shares authorized, 33,023,385 shares and 29,120,905 issued and outstanding at June 30, 2025, and December 31, 2024, respectively CommonStockValue $6.32K USD Point-in-time
Common stock, $0.0002 par value, 200,000,000 shares authorized, 33,023,385 shares and 29,120,905 issued and outstanding at June 30, 2025, and December 31, 2024, respectively CommonStockValue $7.10K USD Point-in-time
Common stock, $0.0002 par value, 200,000,000 shares authorized, 33,023,385 shares and 29,120,905 issued and outstanding at June 30, 2025, and December 31, 2024, respectively CommonStockValue $7.10K USD Point-in-time
Treasury stock, 2,500,000 at cost TreasuryStockValue $500.00 USD Point-in-time
Treasury stock, 2,500,000 at cost TreasuryStockValue $500.00 USD Point-in-time
Treasury stock, 2,500,000 at cost TreasuryStockValue $500.00 USD Point-in-time
Treasury stock, 2,500,000 at cost TreasuryStockValue $500.00 USD Point-in-time
Additional paid-in capital, net of offering costs AdditionalPaidInCapital $26.06M USD Point-in-time
Additional paid-in capital, net of offering costs AdditionalPaidInCapital $26.06M USD Point-in-time
Additional paid-in capital, net of offering costs AdditionalPaidInCapital $14.98M USD Point-in-time
Additional paid-in capital, net of offering costs AdditionalPaidInCapital $14.98M USD Point-in-time
Subscription receivable SubscriptionReceivable $-5.17K USD Point-in-time
Subscription receivable SubscriptionReceivable $-5.17K USD Point-in-time
Subscription receivable SubscriptionReceivable $-53.00K USD Point-in-time
Subscription receivable SubscriptionReceivable $-53.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.92M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.92M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.59M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-477.77K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-477.77K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-373.55K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-373.55K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $6.03M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $6.03M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-1.05M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-1.05M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $3.47M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $3.47M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-983.17K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-983.17K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $987.79K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $987.79K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $8.48M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $8.48M USD Point-in-time
Income Statement 124 line items
Line Item Tag Value Unit Period
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax - USD 2 Qtrs
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax - USD 2 Qtrs
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax $90.72K USD 1 Quarter
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax $90.72K USD 1 Quarter
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax - USD 1 Quarter
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax - USD 1 Quarter
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax $90.72K USD 2 Qtrs
REVENUE RevenueFromContractWithCustomerExcludingAssessedTax $90.72K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $6.18M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $6.18M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $803.31K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $803.31K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.60M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.60M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.29M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.29M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $452.54K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $452.54K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $293.47K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $293.47K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $384.73K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $384.73K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $540.94K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $540.94K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $57.26K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $57.26K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $226.29K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $226.29K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $252.75K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $252.75K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $49.60K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $49.60K USD 1 Quarter
Total operating expenses OperatingExpenses $2.40M USD 2 Qtrs
Total operating expenses OperatingExpenses $2.40M USD 2 Qtrs
Total operating expenses OperatingExpenses $4.63M USD 1 Quarter
Total operating expenses OperatingExpenses $4.63M USD 1 Quarter
Total operating expenses OperatingExpenses $6.62M USD 2 Qtrs
Total operating expenses OperatingExpenses $6.62M USD 2 Qtrs
Total operating expenses OperatingExpenses $1.48M USD 1 Quarter
Total operating expenses OperatingExpenses $1.48M USD 1 Quarter
Other income OtherNonoperatingIncome $43.15K USD 1 Quarter
Other income OtherNonoperatingIncome $43.15K USD 1 Quarter
Other income OtherNonoperatingIncome $24.09K USD 2 Qtrs
Other income OtherNonoperatingIncome $24.09K USD 2 Qtrs
Other income OtherNonoperatingIncome $24.09K USD 1 Quarter
Other income OtherNonoperatingIncome $24.09K USD 1 Quarter
Other income OtherNonoperatingIncome $60.07K USD 2 Qtrs
Other income OtherNonoperatingIncome $60.07K USD 2 Qtrs
Interest expense and bank charges OtherNonoperatingExpense $1.05K USD 1 Quarter
Interest expense and bank charges OtherNonoperatingExpense $1.05K USD 1 Quarter
Interest expense and bank charges OtherNonoperatingExpense $195.39K USD 2 Qtrs
Interest expense and bank charges OtherNonoperatingExpense $195.39K USD 2 Qtrs
Interest expense and bank charges OtherNonoperatingExpense $2.02K USD 2 Qtrs
Interest expense and bank charges OtherNonoperatingExpense $2.02K USD 2 Qtrs
Interest expense and bank charges OtherNonoperatingExpense $194.21K USD 1 Quarter
Interest expense and bank charges OtherNonoperatingExpense $194.21K USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $-151.06K USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $-151.06K USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $22.07K USD 2 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $22.07K USD 2 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $23.04K USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $23.04K USD 1 Quarter
Total other income (expenses) NonoperatingIncomeExpense $-135.32K USD 2 Qtrs
Total other income (expenses) NonoperatingIncomeExpense $-135.32K USD 2 Qtrs
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.67M USD 2 Qtrs
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.67M USD 2 Qtrs
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.69M USD 1 Quarter
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.69M USD 1 Quarter
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.46M USD 1 Quarter
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.46M USD 1 Quarter
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.38M USD 2 Qtrs
NET LOSS BEFORE TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.38M USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 2 Qtrs
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit - USD 2 Qtrs
NET LOSS NetIncomeLoss $-2.38M USD 2 Qtrs
NET LOSS NetIncomeLoss $-2.38M USD 2 Qtrs
NET LOSS NetIncomeLoss $-1.98M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.98M USD 1 Quarter
NET LOSS NetIncomeLoss $-6.67M USD 2 Qtrs
NET LOSS NetIncomeLoss $-6.67M USD 2 Qtrs
NET LOSS NetIncomeLoss $-4.69M USD 1 Quarter
NET LOSS NetIncomeLoss $-4.69M USD 1 Quarter
NET LOSS NetIncomeLoss $-916.75K USD 1 Quarter
NET LOSS NetIncomeLoss $-916.75K USD 1 Quarter
NET LOSS NetIncomeLoss $-1.46M USD 1 Quarter
NET LOSS NetIncomeLoss $-1.46M USD 1 Quarter
Net loss per share: Basic EarningsPerShareBasic $-0.05 USD 1 Quarter
Net loss per share: Basic EarningsPerShareBasic $-0.05 USD 1 Quarter
Net loss per share: Basic EarningsPerShareBasic $-0.15 USD 1 Quarter
Net loss per share: Basic EarningsPerShareBasic $-0.15 USD 1 Quarter
Net loss per share: Basic EarningsPerShareBasic $-0.08 USD 2 Qtrs
Net loss per share: Basic EarningsPerShareBasic $-0.08 USD 2 Qtrs
Net loss per share: Basic EarningsPerShareBasic $-0.22 USD 2 Qtrs
Net loss per share: Basic EarningsPerShareBasic $-0.22 USD 2 Qtrs
Net loss per share: Diluted EarningsPerShareDiluted $-0.08 USD 2 Qtrs
Net loss per share: Diluted EarningsPerShareDiluted $-0.08 USD 2 Qtrs
Net loss per share: Diluted EarningsPerShareDiluted $-0.15 USD 1 Quarter
Net loss per share: Diluted EarningsPerShareDiluted $-0.15 USD 1 Quarter
Net loss per share: Diluted EarningsPerShareDiluted $-0.22 USD 2 Qtrs
Net loss per share: Diluted EarningsPerShareDiluted $-0.22 USD 2 Qtrs
Net loss per share: Diluted EarningsPerShareDiluted $-0.05 USD 1 Quarter
Net loss per share: Diluted EarningsPerShareDiluted $-0.05 USD 1 Quarter
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 31.54M shares 1 Quarter
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 31.54M shares 1 Quarter
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 28.95M shares 1 Quarter
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 28.95M shares 1 Quarter
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 28.90M shares 2 Qtrs
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 28.90M shares 2 Qtrs
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 30.64M shares 2 Qtrs
Weighted average common shares outstanding: Basic WeightedAverageNumberOfSharesOutstandingBasic 30.64M shares 2 Qtrs
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.64M shares 2 Qtrs
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.64M shares 2 Qtrs
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 28.90M shares 2 Qtrs
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 28.90M shares 2 Qtrs
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 28.95M shares 1 Quarter
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 28.95M shares 1 Quarter
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.54M shares 1 Quarter
Weighted average common shares outstanding: Diluted WeightedAverageNumberOfDilutedSharesOutstanding 31.54M shares 1 Quarter
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.38M USD 2 Qtrs
Net loss NetIncomeLoss $-2.38M USD 2 Qtrs
Net loss NetIncomeLoss $-1.98M USD 1 Quarter
Net loss NetIncomeLoss $-1.98M USD 1 Quarter
Net loss NetIncomeLoss $-6.67M USD 2 Qtrs
Net loss NetIncomeLoss $-6.67M USD 2 Qtrs
Net loss NetIncomeLoss $-4.69M USD 1 Quarter
Net loss NetIncomeLoss $-4.69M USD 1 Quarter
Net loss NetIncomeLoss $-916.75K USD 1 Quarter
Net loss NetIncomeLoss $-916.75K USD 1 Quarter
Net loss NetIncomeLoss $-1.46M USD 1 Quarter
Net loss NetIncomeLoss $-1.46M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $605.62K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $605.62K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $2.85M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $2.85M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $14.47K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $14.47K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $17.12K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $17.12K USD 2 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium - USD 2 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium - USD 2 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $192.00K USD 2 Qtrs
Amortization of discount on convertible debt AmortizationOfDebtDiscountPremium $192.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $89.08K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $89.08K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $3.38K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $3.38K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $141.43K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $141.43K USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets - USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets - USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-971.00 USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-971.00 USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $61.13K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $61.13K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $344.82K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $344.82K USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-27.25K USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-27.25K USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $85.14K USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $85.14K USD 2 Qtrs
Credit card payable IncreaseDecreaseInCreditCardPayable $-9.94K USD 2 Qtrs
Credit card payable IncreaseDecreaseInCreditCardPayable $-9.94K USD 2 Qtrs
Credit card payable IncreaseDecreaseInCreditCardPayable $24.79K USD 2 Qtrs
Credit card payable IncreaseDecreaseInCreditCardPayable $24.79K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.35M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.35M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.80M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.80M USD 2 Qtrs
Construction in progress RepaymentsOfAdvancesForConstruction $47.83K USD 2 Qtrs
Construction in progress RepaymentsOfAdvancesForConstruction $47.83K USD 2 Qtrs
Construction in progress RepaymentsOfAdvancesForConstruction - USD 2 Qtrs
Construction in progress RepaymentsOfAdvancesForConstruction - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-47.83K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-47.83K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $1.20M USD 2 Qtrs
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $1.20M USD 2 Qtrs
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $444.36K USD 2 Qtrs
Proceeds from sale of common stock, net ProceedsFromIssuanceOfCommonStock $444.36K USD 2 Qtrs
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises $573.90K USD 2 Qtrs
Proceeds from the exercise of warrants, net ProceedsFromWarrantExercises $573.90K USD 2 Qtrs
Repayments of note payables RepaymentsOfNotesPayable $4.19K USD 2 Qtrs
Repayments of note payables RepaymentsOfNotesPayable $4.19K USD 2 Qtrs
Repayments of note payables RepaymentsOfNotesPayable $3.90K USD 2 Qtrs
Repayments of note payables RepaymentsOfNotesPayable $3.90K USD 2 Qtrs
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $4.01M USD 2 Qtrs
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $4.01M USD 2 Qtrs
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt - USD 2 Qtrs
Deferred offering costs RepaymentOfDeferredOfferingCosts - USD 2 Qtrs
Deferred offering costs RepaymentOfDeferredOfferingCosts - USD 2 Qtrs
Deferred offering costs RepaymentOfDeferredOfferingCosts $698.57K USD 2 Qtrs
Deferred offering costs RepaymentOfDeferredOfferingCosts $698.57K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.20M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.20M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.33M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.33M USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $478.18K USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $478.18K USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-156.66K USD 2 Qtrs
NET INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-156.66K USD 2 Qtrs
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.81K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.81K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $325.47K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $325.47K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $129.32K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $129.32K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $607.50K USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $607.50K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.81K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.81K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $325.47K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $325.47K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $129.32K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $129.32K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $607.50K USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $607.50K USD Point-in-time
Interest InterestPaidNet $888.00 USD 2 Qtrs
Interest InterestPaidNet $888.00 USD 2 Qtrs
Interest InterestPaidNet $1.94K USD 2 Qtrs
Interest InterestPaidNet $1.94K USD 2 Qtrs
Income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Common stock issued as payment of offering costs CommonStockIssuedAsPaymentOfOfferingCosts $6.93M USD 2 Qtrs
Common stock issued as payment of offering costs CommonStockIssuedAsPaymentOfOfferingCosts $6.93M USD 2 Qtrs
Common stock issued as payment of offering costs CommonStockIssuedAsPaymentOfOfferingCosts - USD 2 Qtrs
Common stock issued as payment of offering costs CommonStockIssuedAsPaymentOfOfferingCosts - USD 2 Qtrs
Common stock issued as settlement of legal expenses CommonStockIssuedAsSettlementOfLegalExpenses - USD 2 Qtrs
Common stock issued as settlement of legal expenses CommonStockIssuedAsSettlementOfLegalExpenses - USD 2 Qtrs
Common stock issued as settlement of legal expenses CommonStockIssuedAsSettlementOfLegalExpenses $1.20M USD 2 Qtrs
Common stock issued as settlement of legal expenses CommonStockIssuedAsSettlementOfLegalExpenses $1.20M USD 2 Qtrs
Deferred offering costs recognized as additional paid-in capital DeferredOfferingCostsInExchangeForSharesOfCommonStock $871.88K USD 2 Qtrs
Deferred offering costs recognized as additional paid-in capital DeferredOfferingCostsInExchangeForSharesOfCommonStock $871.88K USD 2 Qtrs
Deferred offering costs recognized as additional paid-in capital DeferredOfferingCostsInExchangeForSharesOfCommonStock - USD 2 Qtrs
Deferred offering costs recognized as additional paid-in capital DeferredOfferingCostsInExchangeForSharesOfCommonStock - USD 2 Qtrs
Cashless exercise of stock options CashlessExerciseOfStockOptions $8.97K USD 2 Qtrs
Cashless exercise of stock options CashlessExerciseOfStockOptions $8.97K USD 2 Qtrs
Cashless exercise of stock options CashlessExerciseOfStockOptions - USD 2 Qtrs
Cashless exercise of stock options CashlessExerciseOfStockOptions - USD 2 Qtrs
Stockholders Equity 74 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-477.77K USD Point-in-time
Balance StockholdersEquity $-477.77K USD Point-in-time
Balance StockholdersEquity $-373.55K USD Point-in-time
Balance StockholdersEquity $-373.55K USD Point-in-time
Balance StockholdersEquity $6.03M USD Point-in-time
Balance StockholdersEquity $6.03M USD Point-in-time
Balance StockholdersEquity $-1.05M USD Point-in-time
Balance StockholdersEquity $-1.05M USD Point-in-time
Balance StockholdersEquity $3.47M USD Point-in-time
Balance StockholdersEquity $3.47M USD Point-in-time
Balance StockholdersEquity $-983.17K USD Point-in-time
Balance StockholdersEquity $-983.17K USD Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $774.36K USD 1 Quarter
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $774.36K USD 1 Quarter
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $420.75K USD 1 Quarter
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $420.75K USD 1 Quarter
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $23.61K USD 1 Quarter
Issuance of common stock, net StockIssuedDuringPeriodValueNewIssues $23.61K USD 1 Quarter
Issuance of common stock upon exercise of warrants, net StockIssuedDuringPeriodValueWarrantsExercised $296.88K USD 1 Quarter
Issuance of common stock upon exercise of warrants, net StockIssuedDuringPeriodValueWarrantsExercised $296.88K USD 1 Quarter
Issuance of common stock upon exercise of warrants, net StockIssuedDuringPeriodValueWarrantsExercised $277.02K USD 1 Quarter
Issuance of common stock upon exercise of warrants, net StockIssuedDuringPeriodValueWarrantsExercised $277.02K USD 1 Quarter
Issuance of common stock upon exercise of warrants, net, shares StockIssuedDuringPeriodSharesWarrantsExercised 120,820.00 shares 2 Qtrs
Issuance of common stock upon exercise of warrants, net, shares StockIssuedDuringPeriodSharesWarrantsExercised 120,820.00 shares 2 Qtrs
Issuance of common stock for deferred offering costs StockIssuedDuringPeriodValueIssuanceOfCommonStockForDeferredOfferingCosts $6.93M USD 1 Quarter
Issuance of common stock for deferred offering costs StockIssuedDuringPeriodValueIssuanceOfCommonStockForDeferredOfferingCosts $6.93M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.49M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.49M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.35M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.35M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $246.61K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $246.61K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $359.00K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $359.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.38M USD 2 Qtrs
Net loss NetIncomeLoss $-2.38M USD 2 Qtrs
Net loss NetIncomeLoss $-1.98M USD 1 Quarter
Net loss NetIncomeLoss $-1.98M USD 1 Quarter
Net loss NetIncomeLoss $-6.67M USD 2 Qtrs
Net loss NetIncomeLoss $-6.67M USD 2 Qtrs
Net loss NetIncomeLoss $-4.69M USD 1 Quarter
Net loss NetIncomeLoss $-4.69M USD 1 Quarter
Net loss NetIncomeLoss $-916.75K USD 1 Quarter
Net loss NetIncomeLoss $-916.75K USD 1 Quarter
Net loss NetIncomeLoss $-1.46M USD 1 Quarter
Net loss NetIncomeLoss $-1.46M USD 1 Quarter
Issuance of common stock for options exercise StockIssuedDuringPeriodValueStockOptionsExercised $8.97K USD 1 Quarter
Issuance of common stock for options exercise StockIssuedDuringPeriodValueStockOptionsExercised $8.97K USD 1 Quarter
Issuance of common stock for settlement of debt StockIssuedDuringPeriodValueIssuanceOfCommonStockForSettlementOfDebt $1.20M USD 1 Quarter
Issuance of common stock for settlement of debt StockIssuedDuringPeriodValueIssuanceOfCommonStockForSettlementOfDebt $1.20M USD 1 Quarter
Reclassification of deferred offering costs AdjustmentsToAdditionalPaidInCapitalOther $-871.88K USD 1 Quarter
Reclassification of deferred offering costs AdjustmentsToAdditionalPaidInCapitalOther $-871.88K USD 1 Quarter
Issuance of common stock and warrants for cash, net StockIssuedDuringPeriodValueIssuanceOfCommonStockAndWarrantsForCashNet $426.88K USD 1 Quarter
Issuance of common stock and warrants for cash, net StockIssuedDuringPeriodValueIssuanceOfCommonStockAndWarrantsForCashNet $426.88K USD 1 Quarter
Balance StockholdersEquity $-477.77K USD Point-in-time
Balance StockholdersEquity $-477.77K USD Point-in-time
Balance StockholdersEquity $-373.55K USD Point-in-time
Balance StockholdersEquity $-373.55K USD Point-in-time
Balance StockholdersEquity $6.03M USD Point-in-time
Balance StockholdersEquity $6.03M USD Point-in-time
Balance StockholdersEquity $-1.05M USD Point-in-time
Balance StockholdersEquity $-1.05M USD Point-in-time
Balance StockholdersEquity $3.47M USD Point-in-time
Balance StockholdersEquity $3.47M USD Point-in-time
Balance StockholdersEquity $-983.17K USD Point-in-time
Balance StockholdersEquity $-983.17K USD Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time
Balance, treasury shares TreasuryStockCommonShares 2.50M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...