10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-024078 |
| Period End Date | 20250630 |
| Filing Date | 20250814 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.97M | USD | Point-in-time |
| Cash |
Cash
|
$1.97M | USD | Point-in-time |
| Cash |
Cash
|
$805.60K | USD | Point-in-time |
| Cash |
Cash
|
$805.60K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$38.56K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$38.56K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$123.69K | USD | Point-in-time |
| Accounts receivable and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$123.69K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$306.29K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$306.29K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$342.06K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$342.06K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$313.66K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$313.66K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$181.40K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$181.40K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.33M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.37M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.37M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.53M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.53M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.75M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.37M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.37M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.53M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$314.88K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$314.88K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$296.93K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$296.93K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$101.62K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$101.62K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$154.26K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$154.26K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$156.96K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$156.96K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$92.51K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$92.51K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$96.73K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$96.73K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$19.58K | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$19.58K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.09M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$684.87K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$684.87K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$684.87K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$684.87K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$9.80K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$9.80K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$9.80K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$9.80K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$2.20M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$2.20M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$2.21M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$2.21M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.95M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.95M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.54M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$119.81K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$119.81K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$168.69K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$168.69K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$129.31K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$129.31K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$90.26K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$90.26K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.07K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.07K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$115.34K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$115.34K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$384.88K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$384.88K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$421.62K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$421.62K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$83.77K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$83.77K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$45.40K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$45.40K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$63.12K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$63.12K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$77.56K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$77.56K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$809.91K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$809.91K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$893.93K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$893.93K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$146.00K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$146.00K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$146.00K | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$146.00K | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.19K | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$16.19K | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$35.59K | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$35.59K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$162.19K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$162.19K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$181.59K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$181.59K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$972.10K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$972.10K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.08M | USD | Point-in-time |
| Common stock; $0.0001 par value, 200,000,000 shares authorized, 15,374,685 and 14,534,685 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.45K | USD | Point-in-time |
| Common stock; $0.0001 par value, 200,000,000 shares authorized, 15,374,685 and 14,534,685 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.45K | USD | Point-in-time |
| Common stock; $0.0001 par value, 200,000,000 shares authorized, 15,374,685 and 14,534,685 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.54K | USD | Point-in-time |
| Common stock; $0.0001 par value, 200,000,000 shares authorized, 15,374,685 and 14,534,685 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.54K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$22.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$22.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.25M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.87M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.87M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$531.38K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$531.38K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.78M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.78M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$807.30K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$807.30K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.57M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.57M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.54M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.54M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$4.95M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$4.95M | USD | Point-in-time |
Income Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$642.99K | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$642.99K | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$950.64K | USD | 2 Qtrs |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$950.64K | USD | 2 Qtrs |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$92.75K | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$92.75K | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$277.56K | USD | 2 Qtrs |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$277.56K | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$61.20K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$61.20K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$184.43K | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$184.43K | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$638.81K | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$638.81K | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$458.37K | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$458.37K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$311.83K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$311.83K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$93.12K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$93.12K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$31.56K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$31.56K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$184.62K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$184.62K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$394.90K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$394.90K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$829.48K | USD | 2 Qtrs |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$829.48K | USD | 2 Qtrs |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$434.47K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$434.47K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$2.46M | USD | 2 Qtrs |
| Salaries, wages and payroll taxes |
SalariesAndWages
|
$2.46M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.88K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.88K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.88K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.88K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$85.94K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$85.94K | USD | 2 Qtrs |
| Professional services |
ProfessionalFees
|
$2.64M | USD | 2 Qtrs |
| Professional services |
ProfessionalFees
|
$2.64M | USD | 2 Qtrs |
| Professional services |
ProfessionalFees
|
$1.08M | USD | 2 Qtrs |
| Professional services |
ProfessionalFees
|
$1.08M | USD | 2 Qtrs |
| Professional services |
ProfessionalFees
|
$496.65K | USD | Point-in-time |
| Professional services |
ProfessionalFees
|
$496.65K | USD | Point-in-time |
| Professional services |
ProfessionalFees
|
$617.44K | USD | 1 Quarter |
| Professional services |
ProfessionalFees
|
$617.44K | USD | 1 Quarter |
| Professional services |
ProfessionalFees
|
$1.04M | USD | 1 Quarter |
| Professional services |
ProfessionalFees
|
$1.04M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$434.71K | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$434.71K | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$726.66K | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$726.66K | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$370.80K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$370.80K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$249.50K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$249.50K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$45.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$45.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$90.40K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$90.40K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$91.19K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$91.19K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$175.10K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$175.10K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$6.02M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$6.02M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.95M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.95M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.52M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$2.52M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.92M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.92M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.21M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.21M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-5.93M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-5.93M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.12M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.12M | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$33.89K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$33.89K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$4.28K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$4.28K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$7.80K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$7.80K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$20.51K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$20.51K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$4.94K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$4.94K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$92.12K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$92.12K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$3.29K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$3.29K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$151.09K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$151.09K | USD | 2 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-151.09K | USD | 2 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-151.09K | USD | 2 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$49.46K | USD | 2 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$49.46K | USD | 2 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$8.79K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$8.79K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-92.12K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-92.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.27 | USD | 2 Qtrs |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.27 | USD | 2 Qtrs |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.39 | USD | 2 Qtrs |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.39 | USD | 2 Qtrs |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Basic loss per share of common stock |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.27 | USD | 2 Qtrs |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.27 | USD | 2 Qtrs |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.39 | USD | 2 Qtrs |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.39 | USD | 2 Qtrs |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.14 | USD | 1 Quarter |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.14 | USD | 1 Quarter |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted loss per share of common stock |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.90M | shares | 1 Quarter |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.90M | shares | 1 Quarter |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.21M | shares | 1 Quarter |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.21M | shares | 1 Quarter |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.84M | shares | 2 Qtrs |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.84M | shares | 2 Qtrs |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.98M | shares | 2 Qtrs |
| Basic weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.98M | shares | 2 Qtrs |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.90M | shares | 1 Quarter |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.90M | shares | 1 Quarter |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.98M | shares | 2 Qtrs |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.98M | shares | 2 Qtrs |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.84M | shares | 2 Qtrs |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.84M | shares | 2 Qtrs |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.21M | shares | 1 Quarter |
| Diluted weighted average number of shares of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.21M | shares | 1 Quarter |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$109.94K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$109.94K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$62.38K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$62.38K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$123.05K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$123.05K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$213.31K | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$213.31K | USD | 2 Qtrs |
| Stock-based compensation and professional fees |
StockbasedCompensationAndProfessionalFees
|
$3.46M | USD | 2 Qtrs |
| Stock-based compensation and professional fees |
StockbasedCompensationAndProfessionalFees
|
$3.46M | USD | 2 Qtrs |
| Stock-based compensation and professional fees |
StockbasedCompensationAndProfessionalFees
|
$548.00K | USD | 2 Qtrs |
| Stock-based compensation and professional fees |
StockbasedCompensationAndProfessionalFees
|
$548.00K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$89.01K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$89.01K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-85.13K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-85.13K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-121.95K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-121.95K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-35.77K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-35.77K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$5.41K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$5.41K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$146.45K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$146.45K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-132.27K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-132.27K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$58.21K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$58.21K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$48.88K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$48.88K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$83.16K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$83.16K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$103.67K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$103.67K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-7.26K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-7.26K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-38.37K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-38.37K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-67.00 | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-67.00 | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-9.58K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-9.58K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$344.63K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$344.63K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-111.28K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-111.28K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.95M | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.95M | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.16M | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.16M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.03K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.03K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.91K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.91K | USD | 2 Qtrs |
| Investment in internal-use software |
PaymentsToAcquireIntangibleAssets
|
$172.60K | USD | 2 Qtrs |
| Investment in internal-use software |
PaymentsToAcquireIntangibleAssets
|
$172.60K | USD | 2 Qtrs |
| Investment in internal-use software |
PaymentsToAcquireIntangibleAssets
|
$204.84K | USD | 2 Qtrs |
| Investment in internal-use software |
PaymentsToAcquireIntangibleAssets
|
$204.84K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-223.51K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-223.51K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-225.88K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-225.88K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$275.00K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$275.00K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$110.00K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$110.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromIssuanceOfWarrants
|
$489.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromIssuanceOfWarrants
|
$489.00K | USD | 2 Qtrs |
| Proceeds from sale of Preferred Series C shares and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.05M | USD | 2 Qtrs |
| Proceeds from sale of Preferred Series C shares and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.05M | USD | 2 Qtrs |
| Proceeds from sale of Preferred Series C shares and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | 2 Qtrs |
| Proceeds from sale of Preferred Series C shares and warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | 2 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$75.65K | USD | 2 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$75.65K | USD | 2 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$298.36K | USD | Annual |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$298.36K | USD | Annual |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$93.00K | USD | 2 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$93.00K | USD | 2 Qtrs |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$80.09K | USD | 2 Qtrs |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$80.09K | USD | 2 Qtrs |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$814.89K | USD | 2 Qtrs |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$814.89K | USD | 2 Qtrs |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$18.43K | USD | 2 Qtrs |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$18.43K | USD | 2 Qtrs |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$793.46K | USD | Annual |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$793.46K | USD | Annual |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$20.65K | USD | Annual |
| Repayments of due to related party |
RepaymentsOfRelatedPartyDebt
|
$20.65K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.05M | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.05M | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$855.57K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$855.57K | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.13M | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.13M | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-527.41K | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-527.41K | USD | 2 Qtrs |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$703.37K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$703.37K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.97M | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.97M | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$175.95K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$175.95K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$805.60K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$805.60K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$703.37K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$703.37K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.97M | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.97M | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$175.95K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$175.95K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$805.60K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$805.60K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$4.56K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$4.56K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$4.94K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$4.94K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Related party waiver of accrued compensation |
RelatedPartyWaiverOfAccruedCompensation
|
- | USD | 2 Qtrs |
| Related party waiver of accrued compensation |
RelatedPartyWaiverOfAccruedCompensation
|
- | USD | 2 Qtrs |
| Related party waiver of accrued compensation |
RelatedPartyWaiverOfAccruedCompensation
|
$32.31K | USD | 2 Qtrs |
| Related party waiver of accrued compensation |
RelatedPartyWaiverOfAccruedCompensation
|
$32.31K | USD | 2 Qtrs |
| Contributed services |
AdjustmentOfWarrantsGrantedForServices
|
$64.61K | USD | 2 Qtrs |
| Contributed services |
AdjustmentOfWarrantsGrantedForServices
|
$64.61K | USD | 2 Qtrs |
| Contributed services |
AdjustmentOfWarrantsGrantedForServices
|
- | USD | 2 Qtrs |
| Contributed services |
AdjustmentOfWarrantsGrantedForServices
|
- | USD | 2 Qtrs |
| Increase in debt discount and additional paid-in capital |
IncreaseInDebtDiscountAndAdditionalPaidInCapital
|
$76.80K | USD | 2 Qtrs |
| Increase in debt discount and additional paid-in capital |
IncreaseInDebtDiscountAndAdditionalPaidInCapital
|
$76.80K | USD | 2 Qtrs |
| Increase in debt discount and additional paid-in capital |
IncreaseInDebtDiscountAndAdditionalPaidInCapital
|
- | USD | 2 Qtrs |
| Increase in debt discount and additional paid-in capital |
IncreaseInDebtDiscountAndAdditionalPaidInCapital
|
- | USD | 2 Qtrs |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$3.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$531.38K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$531.38K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$807.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$807.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$788.43K | USD | 1 Quarter |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$788.43K | USD | 1 Quarter |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.46M | USD | 2 Qtrs |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.46M | USD | 2 Qtrs |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$450.00K | USD | Point-in-time |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$450.00K | USD | Point-in-time |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$548.00K | USD | 2 Qtrs |
| Common shares issued for stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$548.00K | USD | 2 Qtrs |
| Relative fair value of warrants issued with convertible debt |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$76.80K | USD | 2 Qtrs |
| Relative fair value of warrants issued with convertible debt |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$76.80K | USD | 2 Qtrs |
| Common shares and warrant units issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$489.00K | USD | 2 Qtrs |
| Common shares and warrant units issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$489.00K | USD | 2 Qtrs |
| Common shares and warrant units issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$489.00K | USD | 1 Quarter |
| Common shares and warrant units issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$489.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Preferred shares and warrants issued for cash |
StockIssuedDuringPeriodValuePreferredSharesAndWarrantsIssuedForCash
|
$1.05M | USD | 2 Qtrs |
| Preferred shares and warrants issued for cash |
StockIssuedDuringPeriodValuePreferredSharesAndWarrantsIssuedForCash
|
$1.05M | USD | 2 Qtrs |
| Preferred shares and warrants issued for cash |
StockIssuedDuringPeriodValuePreferredSharesAndWarrantsIssuedForCash
|
$1.05M | USD | 1 Quarter |
| Preferred shares and warrants issued for cash |
StockIssuedDuringPeriodValuePreferredSharesAndWarrantsIssuedForCash
|
$1.05M | USD | 1 Quarter |
| Contributed capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | 1 Quarter |
| Contributed capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | 1 Quarter |
| Contributed capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$64.61K | USD | 2 Qtrs |
| Contributed capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$64.61K | USD | 2 Qtrs |
| Stock based compensation issued for stock awards |
StockIssuedDuringPeriodValueShareBasedCompensationIssuedForStockAwards
|
$450.00K | USD | 1 Quarter |
| Stock based compensation issued for stock awards |
StockIssuedDuringPeriodValueShareBasedCompensationIssuedForStockAwards
|
$450.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$3.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$531.38K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$531.38K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.78M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$807.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$807.30K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.57M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.