◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

DIGITAL ALLY, INC. CIK: 1342958 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0001641172-25-024667
Period End Date 20250630
Filing Date 20250818
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 188 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $105.67K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $105.67K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $25.00K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $25.00K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $75.00K USD Point-in-time
Allowance for subscriptions receivable AllowanceForSubscriptionsReceivableNet $75.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $517.11K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $517.11K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $622.82K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $622.82K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $454.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $454.31K USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $961.67K USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $961.67K USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $1.30M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 AccountsReceivableNetCurrent $1.30M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.99M USD Point-in-time
Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.99M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.65M USD Point-in-time
Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 SubscriptionsReceivable $3.65M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other receivables OtherReceivables $155.85K USD Point-in-time
Other receivables OtherReceivables $155.85K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other receivables OtherReceivables $2.02K USD Point-in-time
Other receivables OtherReceivables $2.02K USD Point-in-time
Inventories, net InventoryNet $2.59M USD Point-in-time
Inventories, net InventoryNet $2.59M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryNet $2.47M USD Point-in-time
Inventories, net InventoryNet $2.47M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.87M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.87M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.97M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.97M USD Point-in-time
Total current assets AssetsCurrent $9.67M USD Point-in-time
Total current assets AssetsCurrent $9.67M USD Point-in-time
Total current assets AssetsCurrent $10.35M USD Point-in-time
Total current assets AssetsCurrent $10.35M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.73M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.73M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 3,204.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 3,204.00 shares Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $365.86K USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $365.86K USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $483.93K USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $483.93K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $10.65M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $10.65M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $9.97M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $9.97M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.74M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.74M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $718.51K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $718.51K USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $3.90M USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $3.90M USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $4.89M USD Point-in-time
Subscriptions receivable long-term SubscriptionsReceivableLongTerm $4.89M USD Point-in-time
Other assets OtherAssetsNoncurrent $195.99K USD Point-in-time
Other assets OtherAssetsNoncurrent $195.99K USD Point-in-time
Other assets OtherAssetsNoncurrent $754.86K USD Point-in-time
Other assets OtherAssetsNoncurrent $754.86K USD Point-in-time
Total assets Assets $25.96M USD Point-in-time
Total assets Assets $25.96M USD Point-in-time
Total assets Assets $27.74M USD Point-in-time
Total assets Assets $27.74M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.66M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.66M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.49M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.49M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.51M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.51M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $478.60K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $478.60K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $158.30K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $158.30K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $196.64K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $196.64K USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $4.22M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $4.22M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $2.94M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $2.94M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $3.35M USD Point-in-time
Deferred revenue current DeferredRevenueCurrent $3.35M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $249.60K USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $249.60K USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.84M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.84M USD Point-in-time
Debt obligations current DebtObligationsCurrent $603.48K USD Point-in-time
Debt obligations current DebtObligationsCurrent $603.48K USD Point-in-time
Debt obligations current DebtObligationsCurrent $4.96M USD Point-in-time
Debt obligations current DebtObligationsCurrent $4.96M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.96K USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.96K USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $4.55M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $4.55M USD Point-in-time
Income taxes payable TaxesPayableCurrent $12.21K USD Point-in-time
Income taxes payable TaxesPayableCurrent $12.21K USD Point-in-time
Income taxes payable TaxesPayableCurrent - USD Point-in-time
Income taxes payable TaxesPayableCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.55M USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $141.08K USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $141.08K USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $139.33K USD Point-in-time
Debt obligations long term LongTermDebtDebtObligationsNoncurrent $139.33K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $560.21K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $560.21K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $1.34M USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $1.34M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $5.53M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $5.53M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $6.32M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $6.32M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $7.34M USD Point-in-time
Deferred revenue long term DeferredRevenueNoncurrent $7.34M USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable $1.25M USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable $1.25M USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable - USD Point-in-time
Notes payable related party long-term portion LongTermNotesPayable - USD Point-in-time
Total liabilities Liabilities $36.75M USD Point-in-time
Total liabilities Liabilities $36.75M USD Point-in-time
Total liabilities Liabilities $17.81M USD Point-in-time
Total liabilities Liabilities $17.81M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 CommonStockValue $1.73K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 CommonStockValue $1.73K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 CommonStockValue $3.00 USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 CommonStockValue $3.00 USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $129.70M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $129.70M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $147.08M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $147.08M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.20M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.20M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.14M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.79M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.79M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.51M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $27.74M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $27.74M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $25.96M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $25.96M USD Point-in-time
Income Statement 222 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $5.63M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $5.63M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $5.62M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $5.62M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $11.15M USD 2 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $11.15M USD 2 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $10.11M USD 2 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $10.11M USD 2 Qtrs
Total cost of revenue CostOfRevenue $9.38M USD 2 Qtrs
Total cost of revenue CostOfRevenue $9.38M USD 2 Qtrs
Total cost of revenue CostOfRevenue $9.14M USD 2 Qtrs
Total cost of revenue CostOfRevenue $9.14M USD 2 Qtrs
Total cost of revenue CostOfRevenue $5.37M USD 1 Quarter
Total cost of revenue CostOfRevenue $5.37M USD 1 Quarter
Total cost of revenue CostOfRevenue $6.26M USD 1 Quarter
Total cost of revenue CostOfRevenue $6.26M USD 1 Quarter
Gross profit (loss) GrossProfit $242.39K USD 1 Quarter
Gross profit (loss) GrossProfit $242.39K USD 1 Quarter
Gross profit (loss) GrossProfit $-632.62K USD 1 Quarter
Gross profit (loss) GrossProfit $-632.62K USD 1 Quarter
Gross profit (loss) GrossProfit $968.87K USD 2 Qtrs
Gross profit (loss) GrossProfit $968.87K USD 2 Qtrs
Gross profit (loss) GrossProfit $1.76M USD 2 Qtrs
Gross profit (loss) GrossProfit $1.76M USD 2 Qtrs
Research and development expense ResearchAndDevelopmentExpense $268.23K USD 2 Qtrs
Research and development expense ResearchAndDevelopmentExpense $268.23K USD 2 Qtrs
Research and development expense ResearchAndDevelopmentExpense $183.81K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $183.81K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $545.78K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $545.78K USD 1 Quarter
Research and development expense ResearchAndDevelopmentExpense $1.03M USD 2 Qtrs
Research and development expense ResearchAndDevelopmentExpense $1.03M USD 2 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $391.18K USD 2 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $391.18K USD 2 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $728.91K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $728.91K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $283.14K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $283.14K USD 1 Quarter
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $1.49M USD 2 Qtrs
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $1.49M USD 2 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $5.38M USD 2 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $5.38M USD 2 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $2.88M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $2.88M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $3.00M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $3.00M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $6.80M USD 2 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $6.80M USD 2 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $3.46M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $3.46M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $9.32M USD 2 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $9.32M USD 2 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.16M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.16M USD 1 Quarter
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $6.04M USD 2 Qtrs
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $6.04M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-5.07M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-5.07M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-3.91M USD 1 Quarter
Operating loss OperatingIncomeLoss $-3.91M USD 1 Quarter
Operating loss OperatingIncomeLoss $-7.55M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-7.55M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-15.20M USD Annual
Operating loss OperatingIncomeLoss $-15.20M USD Annual
Operating loss OperatingIncomeLoss $-4.10M USD 1 Quarter
Operating loss OperatingIncomeLoss $-4.10M USD 1 Quarter
Interest income InvestmentIncomeInterest $29.93K USD 1 Quarter
Interest income InvestmentIncomeInterest $29.93K USD 1 Quarter
Interest income InvestmentIncomeInterest $49.29K USD 2 Qtrs
Interest income InvestmentIncomeInterest $49.29K USD 2 Qtrs
Interest income InvestmentIncomeInterest $77.92K USD 2 Qtrs
Interest income InvestmentIncomeInterest $77.92K USD 2 Qtrs
Interest income InvestmentIncomeInterest $45.95K USD 1 Quarter
Interest income InvestmentIncomeInterest $45.95K USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.73M USD 2 Qtrs
Interest expense InterestExpenseNonoperating $1.73M USD 2 Qtrs
Interest expense InterestExpenseNonoperating $1.09M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.09M USD 1 Quarter
Interest expense InterestExpenseNonoperating $869.55K USD 2 Qtrs
Interest expense InterestExpenseNonoperating $869.55K USD 2 Qtrs
Interest expense InterestExpenseNonoperating $77.28K USD 1 Quarter
Interest expense InterestExpenseNonoperating $77.28K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $58.05K USD 2 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $58.05K USD 2 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $30.45K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $30.45K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $18.77K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $18.77K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $35.47K USD 2 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $35.47K USD 2 Qtrs
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt $-1.25M USD 1 Quarter
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt $-1.25M USD 1 Quarter
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt related party GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 2 Qtrs
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 2 Qtrs
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $857.19K USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $857.19K USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $-2.82K USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $-2.82K USD 1 Quarter
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $-351.71K USD 2 Qtrs
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $-351.71K USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.23M USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.23M USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $10.62K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $10.62K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $682.35K USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $682.35K USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities - USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 2 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 2 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets $5.58K USD 2 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets $5.58K USD 2 Qtrs
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain on sale of intangibles GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $-41.66K USD 2 Qtrs
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $-41.66K USD 2 Qtrs
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Gain (loss) on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $4.85M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $4.85M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-1.40M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-1.40M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-1.10M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-1.10M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-394.13K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-394.13K USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.95M USD 2 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.95M USD 2 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-222.12K USD 2 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-222.12K USD 2 Qtrs
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.49M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.49M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.01M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.01M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax benefit IncomeTaxExpenseBenefit - USD 2 Qtrs
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-222.12K USD 2 Qtrs
Net loss ProfitLoss $-222.12K USD 2 Qtrs
Net loss ProfitLoss $4.27M USD 1 Quarter
Net loss ProfitLoss $4.27M USD 1 Quarter
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $-8.95M USD 2 Qtrs
Net loss ProfitLoss $-8.95M USD 2 Qtrs
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $59.61K USD 2 Qtrs
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $59.61K USD 2 Qtrs
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $61.06K USD 2 Qtrs
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $61.06K USD 2 Qtrs
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $56.00K USD 1 Quarter
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $56.00K USD 1 Quarter
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $73.31K USD 1 Quarter
Net (income) attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $73.31K USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.08M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.08M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-9.01M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-9.01M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-281.73K USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-281.73K USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.55M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.55M USD 1 Quarter
Basic EarningsPerShareBasic $-0.54 USD 2 Qtrs
Basic EarningsPerShareBasic $-0.54 USD 2 Qtrs
Basic EarningsPerShareBasic $-3.48K USD 1 Quarter
Basic EarningsPerShareBasic $-3.48K USD 1 Quarter
Basic EarningsPerShareBasic $-3.21 USD 1 Quarter
Basic EarningsPerShareBasic $-3.21 USD 1 Quarter
Basic EarningsPerShareBasic $-6.23K USD 2 Qtrs
Basic EarningsPerShareBasic $-6.23K USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.54 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-0.54 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-3.21 USD 1 Quarter
Diluted EarningsPerShareDiluted $-3.21 USD 1 Quarter
Diluted EarningsPerShareDiluted $-3.48K USD 1 Quarter
Diluted EarningsPerShareDiluted $-3.48K USD 1 Quarter
Diluted EarningsPerShareDiluted $-6.23K USD 2 Qtrs
Diluted EarningsPerShareDiluted $-6.23K USD 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,461.00 shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,461.00 shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.03M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1.03M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,446.00 shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 1,446.00 shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 523,012.00 shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 523,012.00 shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.03M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.03M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 523,012.00 shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 523,012.00 shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,446.00 shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,446.00 shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,461.00 shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1,461.00 shares 1 Quarter
Cash Flow Statement 292 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-5.01M USD 1 Quarter
Net loss ProfitLoss $-222.12K USD 2 Qtrs
Net loss ProfitLoss $-222.12K USD 2 Qtrs
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net loss ProfitLoss $-3.94M USD 1 Quarter
Net loss ProfitLoss $-8.95M USD 2 Qtrs
Net loss ProfitLoss $-8.95M USD 2 Qtrs
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $-4.49M USD 1 Quarter
Net loss ProfitLoss $4.27M USD 1 Quarter
Net loss ProfitLoss $4.27M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $876.82K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $876.82K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.08M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.08M USD 2 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $38.72K USD 2 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $38.72K USD 2 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-95.00K USD 2 Qtrs
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $-95.00K USD 2 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $50.00K USD 2 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $50.00K USD 2 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $20.00K USD 2 Qtrs
Provision for doubtful subscriptions receivable ProvisionForDoubtfulSubscriptionsReceivable $20.00K USD 2 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-507.96K USD 2 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-507.96K USD 2 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-407.46K USD 2 Qtrs
Provision for inventory obsolescence InventoryWriteDown $-407.46K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $23.57K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $23.57K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $101.47K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $101.47K USD 2 Qtrs
Non-cash interest expense NoncashInterestExpense $-1.26M USD 2 Qtrs
Non-cash interest expense NoncashInterestExpense $-1.26M USD 2 Qtrs
Non-cash interest expense NoncashInterestExpense $-685.16K USD 2 Qtrs
Non-cash interest expense NoncashInterestExpense $-685.16K USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.23M USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $2.23M USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $10.62K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $10.62K USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $682.35K USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities $682.35K USD 2 Qtrs
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities - USD 1 Quarter
Gain on extinguishment of liabilities GainOnExtinguishmentOfLiabilities - USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 2 Qtrs
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $3.37M USD 2 Qtrs
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $857.19K USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $857.19K USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $-2.82K USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $-2.82K USD 1 Quarter
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $-351.71K USD 2 Qtrs
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $-351.71K USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt $68.83K USD 2 Qtrs
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt LossOnExtinguishmentOfDebt - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 2 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 2 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets $5.58K USD 2 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets $5.58K USD 2 Qtrs
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $-41.66K USD 2 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $-41.66K USD 2 Qtrs
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-434.59K USD 2 Qtrs
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-434.59K USD 2 Qtrs
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $284.77K USD 2 Qtrs
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $284.77K USD 2 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $458.20K USD 2 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $458.20K USD 2 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $-1.28M USD 2 Qtrs
Subscriptions receivable IncreaseDecreaseInSubscriptionsReceivable $-1.28M USD 2 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-153.83K USD 2 Qtrs
Other receivables IncreaseDecreaseInOtherReceivables $-153.83K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-2.08M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-2.08M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-627.92K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-627.92K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $101.63K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $101.63K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $235.11K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $235.11K USD 2 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $1.03M USD 2 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $1.03M USD 2 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-110.10K USD 2 Qtrs
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-110.10K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-698.46K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-698.46K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-558.87K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-558.87K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $2.31M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $2.31M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-4.59M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-4.59M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-543.73K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-543.73K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-128.07K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-128.07K USD 2 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $177.90K USD 2 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $177.90K USD 2 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $188.75K USD 2 Qtrs
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $188.75K USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-61.00 USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-61.00 USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $12.21K USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $12.21K USD 2 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-117.43K USD 2 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-117.43K USD 2 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $822.41K USD 2 Qtrs
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $822.41K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-472.99K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-472.99K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.66M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.66M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.64M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.64M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.41M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.41M USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $24.88K USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $24.88K USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $220.15K USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $220.15K USD 2 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $65.36K USD 2 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $65.36K USD 2 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $92.89K USD 2 Qtrs
Additions to intangible assets PaymentsToAcquireIntangibleAssets $92.89K USD 2 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD 2 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD 2 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $90.53K USD 2 Qtrs
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $90.53K USD 2 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross - USD 2 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross - USD 2 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross $514.43K USD 2 Qtrs
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross $514.43K USD 2 Qtrs
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding - USD 2 Qtrs
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding - USD 2 Qtrs
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding $550.64K USD 2 Qtrs
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding $550.64K USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $36.50K USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $36.50K USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-313.04K USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-313.04K USD 2 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity $14.31M USD 2 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity $14.31M USD 2 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity - USD 2 Qtrs
Net proceeds of February 2025 public equity offering with detachable warrants ProceedsFromOtherEquity - USD 2 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.19M USD 2 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.19M USD 2 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.67M USD Point-in-time
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement $2.67M USD Point-in-time
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement - USD 2 Qtrs
Net proceeds of June 2024 private placement equity offering with detachable warrants ProceedsFromIssuanceOfPrivatePlacement - USD 2 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt $600.00K USD 2 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt $600.00K USD 2 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt - USD 2 Qtrs
Net proceeds of unsecured promissory note entertainment segment ProceedsFromIssuanceOfUnsecuredDebt - USD 2 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt - USD 2 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt - USD 2 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt $3.60M USD 2 Qtrs
Payments on Senior Secured Promissory Notes Video Solutions Segment RepaymentsOfSecuredDebt $3.60M USD 2 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt $162.00K USD 2 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt $162.00K USD 2 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Payments of related party note payable RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $1.69K USD 2 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $1.69K USD 2 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $1.63K USD 2 Qtrs
Principal payments on EIDL loan PrincipalPaymentOnEconomicInjuryDisasterLoan $1.63K USD 2 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $575.00K USD 2 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $575.00K USD 2 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper - USD 2 Qtrs
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper - USD 2 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $162.93K USD 2 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $162.93K USD 2 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $100.00K USD 2 Qtrs
Payments on Commercial Extension of Credit Entertainment Segment RepaymentsOfCommercialPaper $100.00K USD 2 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity - USD 2 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity - USD 2 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity $1.14M USD 2 Qtrs
Proceeds Merchant Advances Video Solutions Segment ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity $1.14M USD 2 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $51.90K USD 2 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $51.90K USD 2 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $1.92M USD 2 Qtrs
Payments on Merchant Advances Video Solutions Segment PaymentForAdvanceForConstructionFinancingActivity $1.92M USD 2 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants - USD 2 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants - USD 2 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants $3.79K USD 2 Qtrs
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants $3.79K USD 2 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment $915.00K USD 2 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment $915.00K USD 2 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment - USD 2 Qtrs
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment - USD 2 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment - USD 2 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment - USD 2 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment $1.22M USD 2 Qtrs
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment $1.22M USD 2 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities - USD 2 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities - USD 2 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities $188.47K USD 2 Qtrs
Principal payment on contingent consideration promissory notes PaymentForContingentConsiderationLiabilityFinancingActivities $188.47K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.13M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.13M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.21M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.21M USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-163.44K USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-163.44K USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $168.51K USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $168.51K USD 2 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $622.82K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $622.82K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $614.71K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $614.71K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $622.82K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $622.82K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $614.71K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $614.71K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash payments for interest InterestPaidNet $26.90K USD 2 Qtrs
Cash payments for interest InterestPaidNet $26.90K USD 2 Qtrs
Cash payments for interest InterestPaidNet $293.44K USD 2 Qtrs
Cash payments for interest InterestPaidNet $293.44K USD 2 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $8.10K USD 2 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $8.10K USD 2 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $5.20K USD 2 Qtrs
Cash payments for income taxes IncomeTaxesPaidNet $5.20K USD 2 Qtrs
Restricted common stock grant RestrictedCommonStockGrant - USD 2 Qtrs
Restricted common stock grant RestrictedCommonStockGrant - USD 2 Qtrs
Restricted common stock grant RestrictedCommonStockGrant $80.00 USD 2 Qtrs
Restricted common stock grant RestrictedCommonStockGrant $80.00 USD 2 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures $1.00 USD 2 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures $1.00 USD 2 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures - USD 2 Qtrs
Restricted common stock forfeitures RestrictedCommonStockForfeitures - USD 2 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment - USD 2 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment - USD 2 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment $487.50K USD 2 Qtrs
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment $487.50K USD 2 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease - USD 2 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease - USD 2 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $-73.89K USD 2 Qtrs
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $-73.89K USD 2 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD 2 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD 2 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired $605.00K USD 2 Qtrs
Assets acquired in business acquisitions FairValueOfAssetsAcquired $605.00K USD 2 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $225.96K USD 2 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $225.96K USD 2 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD 2 Qtrs
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD 2 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $288.00K USD 2 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $288.00K USD 2 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD 2 Qtrs
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD 2 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $549.36K USD 2 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $549.36K USD 2 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid - USD 2 Qtrs
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid - USD 2 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty $1.87M USD 2 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty $1.87M USD 2 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty - USD 2 Qtrs
Deemed capital contribution related to modification of notes payable - related party DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty - USD 2 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $6.75M USD 2 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $6.75M USD 2 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $2.08M USD 2 Qtrs
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $2.08M USD 2 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants $7.93M USD 2 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants $7.93M USD 2 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants - USD 2 Qtrs
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants - USD 2 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants - USD 2 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants - USD 2 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants $49.00 USD 2 Qtrs
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants $49.00 USD 2 Qtrs
Stockholders Equity 80 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $60.77K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $60.77K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.82K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.82K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.74K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.74K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $40.70K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $40.70K USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $2.53M USD 1 Quarter
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $2.53M USD 1 Quarter
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.08M USD 1 Quarter
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.08M USD 1 Quarter
Sale of common stock and pre-funded warrants, net of offering costs StockIssuedDuringPeriodValueNewIssuesOne $14.31M USD 1 Quarter
Sale of common stock and pre-funded warrants, net of offering costs StockIssuedDuringPeriodValueNewIssuesOne $14.31M USD 1 Quarter
Issuance of common stock upon exercise of pre-funded warrants StockIssuedDuringPeriodValueOther - USD 1 Quarter
Issuance of common stock upon exercise of pre-funded warrants StockIssuedDuringPeriodValueOther - USD 1 Quarter
Fair value of pre-funded warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne $1.80K USD 1 Quarter
Fair value of pre-funded warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne $1.80K USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of pre-funded warrants AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants $1.80K USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of pre-funded warrants AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants $1.80K USD 1 Quarter
Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants $3.79K USD 1 Quarter
Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants $3.79K USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants AdjustmentsToAdditionalPaidInCapitalOther $-1.99M USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants AdjustmentsToAdditionalPaidInCapitalOther $-1.99M USD 1 Quarter
Fair value of Series A warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock $-1.34M USD 1 Quarter
Fair value of Series A warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock $-1.34M USD 1 Quarter
Fair value of Series B warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB $-5.41M USD 1 Quarter
Fair value of Series B warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB $-5.41M USD 1 Quarter
Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne - USD 1 Quarter
Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne - USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock $5.41M USD 1 Quarter
Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock $5.41M USD 1 Quarter
Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock $530.10K USD 1 Quarter
Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock $530.10K USD 1 Quarter
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Net income (loss) ProfitLoss $-5.01M USD 1 Quarter
Net income (loss) ProfitLoss $-5.01M USD 1 Quarter
Net income (loss) ProfitLoss $-222.12K USD 2 Qtrs
Net income (loss) ProfitLoss $-222.12K USD 2 Qtrs
Net income (loss) ProfitLoss $4.27M USD 1 Quarter
Net income (loss) ProfitLoss $4.27M USD 1 Quarter
Net income (loss) ProfitLoss $-4.49M USD 1 Quarter
Net income (loss) ProfitLoss $-4.49M USD 1 Quarter
Net income (loss) ProfitLoss $-8.95M USD 2 Qtrs
Net income (loss) ProfitLoss $-8.95M USD 2 Qtrs
Net income (loss) ProfitLoss $-3.94M USD 1 Quarter
Net income (loss) ProfitLoss $-3.94M USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.55M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $8.15M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.05M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.57M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.45M USD Point-in-time
Deemed capital contribution related to modification of notes payable - related party AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $1.87M USD 1 Quarter
Deemed capital contribution related to modification of notes payable - related party AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $1.87M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...