10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-024667 |
| Period End Date | 20250630 |
| Filing Date | 20250818 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$105.67K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$105.67K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$25.00K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$25.00K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$75.00K | USD | Point-in-time |
| Allowance for subscriptions receivable |
AllowanceForSubscriptionsReceivableNet
|
$75.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$517.11K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$517.11K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$622.82K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$622.82K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.31K | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$961.67K | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$961.67K | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$1.30M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $105,669 June 30, 2025 and $200,668 December 31, 2024 |
AccountsReceivableNetCurrent
|
$1.30M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.99M | USD | Point-in-time |
| Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.99M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.65M | USD | Point-in-time |
| Subscriptions receivable, net of $75,000 allowance June 30, 2025 and $25,000 December 31, 2024 |
SubscriptionsReceivable
|
$3.65M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$155.85K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$155.85K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.02K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.02K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.59M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.59M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.47M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.47M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.97M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.35M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.73M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.73M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3,204.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3,204.00 | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$365.86K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$365.86K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$483.93K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$483.93K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$10.65M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$10.65M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$9.97M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$9.97M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.74M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.74M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$718.51K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$718.51K | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$3.90M | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$3.90M | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$4.89M | USD | Point-in-time |
| Subscriptions receivable long-term |
SubscriptionsReceivableLongTerm
|
$4.89M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$195.99K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$195.99K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$754.86K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$754.86K | USD | Point-in-time |
| Total assets |
Assets
|
$25.96M | USD | Point-in-time |
| Total assets |
Assets
|
$25.96M | USD | Point-in-time |
| Total assets |
Assets
|
$27.74M | USD | Point-in-time |
| Total assets |
Assets
|
$27.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.49M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$478.60K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$478.60K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$158.30K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$158.30K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$196.64K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$196.64K | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$4.22M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$4.22M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$2.94M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$2.94M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$3.35M | USD | Point-in-time |
| Deferred revenue current |
DeferredRevenueCurrent
|
$3.35M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$249.60K | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$249.60K | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.84M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.84M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$603.48K | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$603.48K | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$4.96M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$4.96M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.96K | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.96K | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$12.21K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$12.21K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.55M | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$141.08K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$141.08K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$139.33K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtDebtObligationsNoncurrent
|
$139.33K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$560.21K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$560.21K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$1.34M | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$1.34M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$5.53M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$5.53M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$6.32M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$6.32M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$7.34M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$7.34M | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
$1.25M | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
$1.25M | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable related party long-term portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.81M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$1.73K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$1.73K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$3.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 1,727,421 June 30, 2025 and 3,204 December 31, 2024 |
CommonStockValue
|
$3.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$129.70M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$129.70M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$147.08M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$147.08M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.20M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.20M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.14M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.51M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$27.74M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$27.74M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$25.96M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$25.96M | USD | Point-in-time |
Income Statement
222 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.63M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.63M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.62M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.62M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.15M | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.15M | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.11M | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.11M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$9.38M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$9.38M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$9.14M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$9.14M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$5.37M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$5.37M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$6.26M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$6.26M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$242.39K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$242.39K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-632.62K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-632.62K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$968.87K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$968.87K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$1.76M | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$1.76M | USD | 2 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$268.23K | USD | 2 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$268.23K | USD | 2 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$183.81K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$183.81K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$545.78K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$545.78K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.03M | USD | 2 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.03M | USD | 2 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$391.18K | USD | 2 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$391.18K | USD | 2 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$728.91K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$728.91K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$283.14K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$283.14K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$1.49M | USD | 2 Qtrs |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$1.49M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$5.38M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$5.38M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.88M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.88M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.00M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.00M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$6.80M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$6.80M | USD | 2 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.46M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.46M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.32M | USD | 2 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.32M | USD | 2 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.16M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.16M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.04M | USD | 2 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.04M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-5.07M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-5.07M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.91M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.91M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-7.55M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-7.55M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-15.20M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-15.20M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-4.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.10M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$29.93K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$29.93K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$49.29K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$49.29K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$77.92K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$77.92K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$45.95K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$45.95K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.73M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.73M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$1.09M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.09M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$869.55K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$869.55K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$77.28K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$77.28K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$58.05K | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$58.05K | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$30.45K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$30.45K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$18.77K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$18.77K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$35.47K | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$35.47K | USD | 2 Qtrs |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
$-1.25M | USD | 1 Quarter |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
$-1.25M | USD | 1 Quarter |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 2 Qtrs |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 2 Qtrs |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$857.19K | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$857.19K | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-2.82K | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-2.82K | USD | 1 Quarter |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-351.71K | USD | 2 Qtrs |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-351.71K | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.23M | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.23M | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$10.62K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$10.62K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$682.35K | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$682.35K | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
- | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 2 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 2 Qtrs |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain on sale of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-41.66K | USD | 2 Qtrs |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-41.66K | USD | 2 Qtrs |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain (loss) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$4.85M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$4.85M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.40M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.40M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.10M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.10M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-394.13K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-394.13K | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.95M | USD | 2 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.95M | USD | 2 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-222.12K | USD | 2 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-222.12K | USD | 2 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.49M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.49M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.01M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.01M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-222.12K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-222.12K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.95M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-8.95M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$59.61K | USD | 2 Qtrs |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$59.61K | USD | 2 Qtrs |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$61.06K | USD | 2 Qtrs |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$61.06K | USD | 2 Qtrs |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$56.00K | USD | 1 Quarter |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$56.00K | USD | 1 Quarter |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$73.31K | USD | 1 Quarter |
| Net (income) attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$73.31K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.08M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.08M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.01M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.01M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-281.73K | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-281.73K | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.55M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.55M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.54 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.54 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-3.48K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.48K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.21 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.21 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-6.23K | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-6.23K | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.54 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.54 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-3.21 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-3.21 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-3.48K | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-3.48K | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-6.23K | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-6.23K | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,461.00 | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,461.00 | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.03M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.03M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,446.00 | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1,446.00 | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
523,012.00 | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
523,012.00 | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.03M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.03M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
523,012.00 | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
523,012.00 | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,446.00 | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,446.00 | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,461.00 | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1,461.00 | shares | 1 Quarter |
Cash Flow Statement
292 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-222.12K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-222.12K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-8.95M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-8.95M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$876.82K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$876.82K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.08M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.08M | USD | 2 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$38.72K | USD | 2 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$38.72K | USD | 2 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-95.00K | USD | 2 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-95.00K | USD | 2 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$50.00K | USD | 2 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$50.00K | USD | 2 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$20.00K | USD | 2 Qtrs |
| Provision for doubtful subscriptions receivable |
ProvisionForDoubtfulSubscriptionsReceivable
|
$20.00K | USD | 2 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-507.96K | USD | 2 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-507.96K | USD | 2 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-407.46K | USD | 2 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-407.46K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$23.57K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$23.57K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$101.47K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$101.47K | USD | 2 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-1.26M | USD | 2 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-1.26M | USD | 2 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-685.16K | USD | 2 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$-685.16K | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.23M | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$2.23M | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$10.62K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$10.62K | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$682.35K | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
$682.35K | USD | 2 Qtrs |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
- | USD | 1 Quarter |
| Gain on extinguishment of liabilities |
GainOnExtinguishmentOfLiabilities
|
- | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 2 Qtrs |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$3.37M | USD | 2 Qtrs |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$857.19K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$857.19K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-2.82K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-2.82K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-351.71K | USD | 2 Qtrs |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-351.71K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
$68.83K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 2 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$5.58K | USD | 2 Qtrs |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-41.66K | USD | 2 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-41.66K | USD | 2 Qtrs |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-434.59K | USD | 2 Qtrs |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-434.59K | USD | 2 Qtrs |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$284.77K | USD | 2 Qtrs |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$284.77K | USD | 2 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$458.20K | USD | 2 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$458.20K | USD | 2 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$-1.28M | USD | 2 Qtrs |
| Subscriptions receivable |
IncreaseDecreaseInSubscriptionsReceivable
|
$-1.28M | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-153.83K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-153.83K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.08M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.08M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-627.92K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-627.92K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$101.63K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$101.63K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$235.11K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$235.11K | USD | 2 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$1.03M | USD | 2 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$1.03M | USD | 2 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-110.10K | USD | 2 Qtrs |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-110.10K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-698.46K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-698.46K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-558.87K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-558.87K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.31M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.31M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.59M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.59M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-543.73K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-543.73K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-128.07K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-128.07K | USD | 2 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$177.90K | USD | 2 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$177.90K | USD | 2 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$188.75K | USD | 2 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$188.75K | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-61.00 | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-61.00 | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$12.21K | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$12.21K | USD | 2 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-117.43K | USD | 2 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-117.43K | USD | 2 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$822.41K | USD | 2 Qtrs |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$822.41K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-472.99K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-472.99K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.66M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.66M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.64M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.64M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.41M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.41M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.88K | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.88K | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$220.15K | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$220.15K | USD | 2 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$65.36K | USD | 2 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$65.36K | USD | 2 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$92.89K | USD | 2 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$92.89K | USD | 2 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$90.53K | USD | 2 Qtrs |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$90.53K | USD | 2 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
- | USD | 2 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
- | USD | 2 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
$514.43K | USD | 2 Qtrs |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
$514.43K | USD | 2 Qtrs |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
- | USD | 2 Qtrs |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
- | USD | 2 Qtrs |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
$550.64K | USD | 2 Qtrs |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
$550.64K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$36.50K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$36.50K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-313.04K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-313.04K | USD | 2 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
$14.31M | USD | 2 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
$14.31M | USD | 2 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
- | USD | 2 Qtrs |
| Net proceeds of February 2025 public equity offering with detachable warrants |
ProceedsFromOtherEquity
|
- | USD | 2 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.19M | USD | 2 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.19M | USD | 2 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.67M | USD | Point-in-time |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.67M | USD | Point-in-time |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 2 Qtrs |
| Net proceeds of June 2024 private placement equity offering with detachable warrants |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 2 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
$600.00K | USD | 2 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
$600.00K | USD | 2 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | 2 Qtrs |
| Net proceeds of unsecured promissory note entertainment segment |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | 2 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
- | USD | 2 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
- | USD | 2 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
$3.60M | USD | 2 Qtrs |
| Payments on Senior Secured Promissory Notes Video Solutions Segment |
RepaymentsOfSecuredDebt
|
$3.60M | USD | 2 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
$162.00K | USD | 2 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
$162.00K | USD | 2 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments of related party note payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$1.69K | USD | 2 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$1.69K | USD | 2 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$1.63K | USD | 2 Qtrs |
| Principal payments on EIDL loan |
PrincipalPaymentOnEconomicInjuryDisasterLoan
|
$1.63K | USD | 2 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$575.00K | USD | 2 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$575.00K | USD | 2 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | 2 Qtrs |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
- | USD | 2 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$162.93K | USD | 2 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$162.93K | USD | 2 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$100.00K | USD | 2 Qtrs |
| Payments on Commercial Extension of Credit Entertainment Segment |
RepaymentsOfCommercialPaper
|
$100.00K | USD | 2 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
- | USD | 2 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
- | USD | 2 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
$1.14M | USD | 2 Qtrs |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity
|
$1.14M | USD | 2 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$51.90K | USD | 2 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$51.90K | USD | 2 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$1.92M | USD | 2 Qtrs |
| Payments on Merchant Advances Video Solutions Segment |
PaymentForAdvanceForConstructionFinancingActivity
|
$1.92M | USD | 2 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
$3.79K | USD | 2 Qtrs |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
$3.79K | USD | 2 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
$915.00K | USD | 2 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
$915.00K | USD | 2 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
- | USD | 2 Qtrs |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
- | USD | 2 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
- | USD | 2 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
- | USD | 2 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
$1.22M | USD | 2 Qtrs |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
$1.22M | USD | 2 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 2 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 2 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$188.47K | USD | 2 Qtrs |
| Principal payment on contingent consideration promissory notes |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$188.47K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.13M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.13M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.21M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.21M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-163.44K | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-163.44K | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$168.51K | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$168.51K | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$622.82K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$622.82K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$614.71K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$614.71K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$622.82K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$622.82K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$614.71K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$614.71K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$26.90K | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$26.90K | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$293.44K | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$293.44K | USD | 2 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.10K | USD | 2 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.10K | USD | 2 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$5.20K | USD | 2 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$5.20K | USD | 2 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
- | USD | 2 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
- | USD | 2 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$80.00 | USD | 2 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$80.00 | USD | 2 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
$1.00 | USD | 2 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
$1.00 | USD | 2 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
- | USD | 2 Qtrs |
| Restricted common stock forfeitures |
RestrictedCommonStockForfeitures
|
- | USD | 2 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
- | USD | 2 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
- | USD | 2 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
$487.50K | USD | 2 Qtrs |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
$487.50K | USD | 2 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
- | USD | 2 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
- | USD | 2 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$-73.89K | USD | 2 Qtrs |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$-73.89K | USD | 2 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | 2 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | 2 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$605.00K | USD | 2 Qtrs |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$605.00K | USD | 2 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$225.96K | USD | 2 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$225.96K | USD | 2 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | 2 Qtrs |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | 2 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$288.00K | USD | 2 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$288.00K | USD | 2 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | 2 Qtrs |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | 2 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$549.36K | USD | 2 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$549.36K | USD | 2 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 2 Qtrs |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 2 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
$1.87M | USD | 2 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
$1.87M | USD | 2 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
- | USD | 2 Qtrs |
| Deemed capital contribution related to modification of notes payable - related party |
DeemedCapitalContributionRelatedToModificationOfNotesPayableRelatedParty
|
- | USD | 2 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$6.75M | USD | 2 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$6.75M | USD | 2 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$2.08M | USD | 2 Qtrs |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$2.08M | USD | 2 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
$7.93M | USD | 2 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
$7.93M | USD | 2 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
- | USD | 2 Qtrs |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
- | USD | 2 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
- | USD | 2 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
- | USD | 2 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
$49.00 | USD | 2 Qtrs |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
$49.00 | USD | 2 Qtrs |
Stockholders Equity
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.77K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$60.77K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.82K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.82K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.74K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.74K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.70K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$40.70K | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.53M | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.53M | USD | 1 Quarter |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.08M | USD | 1 Quarter |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.08M | USD | 1 Quarter |
| Sale of common stock and pre-funded warrants, net of offering costs |
StockIssuedDuringPeriodValueNewIssuesOne
|
$14.31M | USD | 1 Quarter |
| Sale of common stock and pre-funded warrants, net of offering costs |
StockIssuedDuringPeriodValueNewIssuesOne
|
$14.31M | USD | 1 Quarter |
| Issuance of common stock upon exercise of pre-funded warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Issuance of common stock upon exercise of pre-funded warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Fair value of pre-funded warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne
|
$1.80K | USD | 1 Quarter |
| Fair value of pre-funded warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedOne
|
$1.80K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of pre-funded warrants |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants
|
$1.80K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of pre-funded warrants |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants
|
$1.80K | USD | 1 Quarter |
| Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$3.79K | USD | 1 Quarter |
| Issuance of common stock upon exercise of June 2024 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$3.79K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-1.99M | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-1.99M | USD | 1 Quarter |
| Fair value of Series A warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock
|
$-1.34M | USD | 1 Quarter |
| Fair value of Series A warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStock
|
$-1.34M | USD | 1 Quarter |
| Fair value of Series B warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB
|
$-5.41M | USD | 1 Quarter |
| Fair value of Series B warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedWithSaleOfCommonStockForSeriesB
|
$-5.41M | USD | 1 Quarter |
| Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne
|
- | USD | 1 Quarter |
| Issuance of common stock upon exercise of February 2025 Series B common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrantsOne
|
- | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock
|
$5.41M | USD | 1 Quarter |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrantsIssuedWithSaleOfCommonStock
|
$5.41M | USD | 1 Quarter |
| Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock
|
$530.10K | USD | 1 Quarter |
| Transition of warrant derivative liability to equity of Series A warrants issued along with February 2025 sale of common stock |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesAWarrantsIssuedWithSaleOfCommonStock
|
$530.10K | USD | 1 Quarter |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.01M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-222.12K | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-222.12K | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$4.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.49M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-8.95M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-8.95M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.94M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.55M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.15M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Deemed capital contribution related to modification of notes payable - related party |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.87M | USD | 1 Quarter |
| Deemed capital contribution related to modification of notes payable - related party |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.87M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.