10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001645590-20-000056 |
| Period End Date | 20201031 |
| Filing Date | 20201210 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | hpe-20201031_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value ($ per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value ($ per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, authorized (shares) |
PreferredStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Preferred stock, authorized (shares) |
PreferredStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Preferred stock, issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.75B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.23B | USD | Point-in-time |
| Common stock, par value ($ per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.96B | USD | Point-in-time |
| Common stock, par value ($ per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$3.39B | USD | Point-in-time |
| Common stock, authorized (shares) |
CommonStockSharesAuthorized
|
9.60B | shares | Point-in-time |
| Common stock, authorized (shares) |
CommonStockSharesAuthorized
|
9.60B | shares | Point-in-time |
| Financing receivables, net of allowance for doubtful accounts |
NotesReceivableNetCurrent
|
$3.57B | USD | Point-in-time |
| Financing receivables, net of allowance for doubtful accounts |
NotesReceivableNetCurrent
|
$3.79B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.39B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.67B | USD | Point-in-time |
| Common stock, issued (shares) |
CommonStockSharesIssued
|
1.29B | shares | Point-in-time |
| Common stock, issued (shares) |
CommonStockSharesIssued
|
1.29B | shares | Point-in-time |
| Common stock, outstanding (shares) |
CommonStockSharesOutstanding
|
1.29B | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$77.00M | USD | Point-in-time |
| Common stock, outstanding (shares) |
CommonStockSharesOutstanding
|
1.29B | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$46.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.39B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.43B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.56B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.14B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$5.62B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$6.05B | USD | Point-in-time |
| Long-term financing receivables and other assets |
OtherAssetsNoncurrent
|
$8.92B | USD | Point-in-time |
| Long-term financing receivables and other assets |
OtherAssetsNoncurrent
|
$10.54B | USD | Point-in-time |
| Investments in equity interests |
EquityMethodInvestments
|
$2.25B | USD | Point-in-time |
| Investments in equity interests |
EquityMethodInvestments
|
$2.17B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.02B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.31B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.54B | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$1.10B | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$1.13B | USD | Point-in-time |
| Total assets |
Assets
|
$51.80B | USD | Point-in-time |
| Total assets |
Assets
|
$54.02B | USD | Point-in-time |
| Notes payable and short-term borrowings |
DebtCurrent
|
$3.75B | USD | Point-in-time |
| Notes payable and short-term borrowings |
DebtCurrent
|
$4.42B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.59B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.38B | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.52B | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$1.39B | USD | Point-in-time |
| Taxes on earnings |
TaxesonEarnings
|
$148.00M | USD | Point-in-time |
| Taxes on earnings |
TaxesonEarnings
|
$186.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.23B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.43B | USD | Point-in-time |
| Accrued restructuring |
RestructuringReserveCurrent
|
$366.00M | USD | Point-in-time |
| Accrued restructuring |
RestructuringReserveCurrent
|
$195.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$4.26B | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$4.00B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.74B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.16B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$12.19B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$9.39B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.10B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$7.00B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value (300 shares authorized; none issued) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value (300 shares authorized; none issued) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value (9,600 shares authorized; 1,287 and 1,294 issued and outstanding at October 31, 2020 and October 31, 2019, respectively) |
CommonStockValueOutstanding
|
$13.00M | USD | Point-in-time |
| Common stock, $0.01 par value (9,600 shares authorized; 1,287 and 1,294 issued and outstanding at October 31, 2020 and October 31, 2019, respectively) |
CommonStockValueOutstanding
|
$13.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$28.35B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$28.44B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.38B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.63B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.73B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.94B | USD | Point-in-time |
| Total HPE stockholders' equity |
StockholdersEquity
|
$16.05B | USD | Point-in-time |
| Total HPE stockholders' equity |
StockholdersEquity
|
$17.10B | USD | Point-in-time |
| Non-controlling interests |
StockholdersEquityAttributabletoNoncontrollingInterestContinuingOperations
|
$51.00M | USD | Point-in-time |
| Non-controlling interests |
StockholdersEquityAttributabletoNoncontrollingInterestContinuingOperations
|
$47.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.15B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.10B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.27B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.50B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$54.02B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$51.80B | USD | Point-in-time |
Income Statement
141 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Financing income |
InterestIncomeOperating
|
$469.00M | USD | Annual |
| Financing income |
InterestIncomeOperating
|
$458.00M | USD | Annual |
| Financing income |
InterestIncomeOperating
|
$447.00M | USD | Annual |
| Total net revenue |
Revenues
|
$6.95B | USD | 1 Quarter |
| Total net revenue |
Revenues
|
$7.15B | USD | 1 Quarter |
| Total net revenue |
Revenues
|
$30.85B | USD | Annual |
| Total net revenue |
Revenues
|
$29.14B | USD | Annual |
| Total net revenue |
Revenues
|
$7.21B | USD | 1 Quarter |
| Total net revenue |
Revenues
|
$7.22B | USD | 1 Quarter |
| Total net revenue |
Revenues
|
$26.98B | USD | Annual |
| Total net revenue |
Revenues
|
$7.21B | USD | 1 Quarter |
| Total net revenue |
Revenues
|
$6.01B | USD | 1 Quarter |
| Total net revenue |
Revenues
|
$6.82B | USD | 1 Quarter |
| Total net revenue |
Revenues
|
$7.55B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.09B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.84B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.21B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.67B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.77B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.75B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.82B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.00B | USD | 1 Quarter |
| Financing interest |
FinancingInterestExpense
|
$297.00M | USD | Annual |
| Financing interest |
FinancingInterestExpense
|
$278.00M | USD | Annual |
| Financing interest |
FinancingInterestExpense
|
$271.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.87B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.84B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.67B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.91B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.92B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.62B | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$267.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$294.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$379.00M | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
$88.00M | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
$865.00M | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
- | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
- | USD | Annual |
| Restructuring charges |
RestructuringCharges
|
$19.00M | USD | Annual |
| Transformation costs |
TransformationCosts
|
$453.00M | USD | Annual |
| Transformation costs |
TransformationCosts
|
$414.00M | USD | Annual |
| Transformation costs |
TransformationCosts
|
$950.00M | USD | Annual |
| Disaster charges (recoveries) |
GainLossFromCatastrophe
|
$-26.00M | USD | Annual |
| Disaster charges (recoveries) |
GainLossFromCatastrophe
|
- | USD | Annual |
| Disaster charges (recoveries) |
GainLossFromCatastrophe
|
$7.00M | USD | Annual |
| Acquisition, disposition and other related charges |
BusinessCombinationAcquisitionRelatedCosts
|
$757.00M | USD | Annual |
| Acquisition, disposition and other related charges |
BusinessCombinationAcquisitionRelatedCosts
|
$82.00M | USD | Annual |
| Acquisition, disposition and other related charges |
BusinessCombinationAcquisitionRelatedCosts
|
$80.00M | USD | Annual |
| Separation costs |
SeparationCosts
|
$9.00M | USD | Annual |
| Separation costs |
SeparationCosts
|
- | USD | Annual |
| Separation costs |
SeparationCosts
|
- | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$29.11B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$27.86B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$27.31B | USD | Annual |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$460.00M | USD | 1 Quarter |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$145.00M | USD | 1 Quarter |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$-834.00M | USD | 1 Quarter |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$1.74B | USD | Annual |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$1.27B | USD | Annual |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$434.00M | USD | 1 Quarter |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$-76.00M | USD | 1 Quarter |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$-329.00M | USD | Annual |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$348.00M | USD | 1 Quarter |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$12.00M | USD | 1 Quarter |
| Earnings (loss) from continuing operations |
OperatingIncomeLoss
|
$456.00M | USD | 1 Quarter |
| Interest and other, net |
InterestAndDebtExpense
|
$215.00M | USD | Annual |
| Interest and other, net |
InterestAndDebtExpense
|
$274.00M | USD | Annual |
| Interest and other, net |
InterestAndDebtExpense
|
$177.00M | USD | Annual |
| Tax indemnification adjustments |
TaxIndemnificationAdjustments
|
$101.00M | USD | Annual |
| Tax indemnification adjustments |
TaxIndemnificationAdjustments
|
$1.35B | USD | Annual |
| Tax indemnification adjustments |
TaxIndemnificationAdjustments
|
$-377.00M | USD | Annual |
| Non-service net periodic benefit credit |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-59.00M | USD | Annual |
| Non-service net periodic benefit credit |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-121.00M | USD | Annual |
| Non-service net periodic benefit credit |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-136.00M | USD | Annual |
| Earnings from equity interests |
IncomeLossFromEquityMethodInvestments
|
$38.00M | USD | Annual |
| Earnings from equity interests |
IncomeLossFromEquityMethodInvestments
|
$20.00M | USD | Annual |
| Earnings from equity interests |
IncomeLossFromEquityMethodInvestments
|
$67.00M | USD | Annual |
| Earnings (loss) from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.55B | USD | Annual |
| Earnings (loss) from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$268.00M | USD | Annual |
| Earnings (loss) from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-442.00M | USD | Annual |
| (Provision) benefit for taxes |
IncomeTaxExpenseBenefit
|
$504.00M | USD | Annual |
| (Provision) benefit for taxes |
IncomeTaxExpenseBenefit
|
$-1.74B | USD | Annual |
| (Provision) benefit for taxes |
IncomeTaxExpenseBenefit
|
$-120.00M | USD | Annual |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$480.00M | USD | 1 Quarter |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-27.00M | USD | 1 Quarter |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$1.05B | USD | Annual |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-821.00M | USD | 1 Quarter |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$177.00M | USD | 1 Quarter |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$333.00M | USD | 1 Quarter |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$9.00M | USD | 1 Quarter |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$419.00M | USD | 1 Quarter |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$2.01B | USD | Annual |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-322.00M | USD | Annual |
| Net earnings (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$157.00M | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-104.00M | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$1.05B | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-322.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$1.91B | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.32 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.31 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.78 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.37 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.13 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.25 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.07 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Total basic net earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$1.25 | USD | Annual |
| Total basic net earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.78 | USD | Annual |
| Total basic net earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Total basic net earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Total basic net earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.25 | USD | Annual |
| Total basic net earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | 1 Quarter |
| Total basic net earnings (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.64 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.25 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.13 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.30 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.77 | USD | Annual |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.30 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.36 | USD | 1 Quarter |
| Continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.07 | USD | Annual |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Total diluted net earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.25 | USD | Annual |
| Total diluted net earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.77 | USD | Annual |
| Total diluted net earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.23 | USD | Annual |
| Total diluted net earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Total diluted net earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Total diluted net earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.64 | USD | 1 Quarter |
| Total diluted net earnings (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.35B | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.29B | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.53B | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.55B | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.29B | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.37B | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
NetIncomeLoss
|
$1.05B | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-322.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$1.91B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.62B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.54B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.58B | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
$88.00M | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
$865.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$286.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$268.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$274.00M | USD | Annual |
| Provision for inventory and doubtful accounts |
InventoryWriteDown
|
$308.00M | USD | Annual |
| Provision for inventory and doubtful accounts |
InventoryWriteDown
|
$198.00M | USD | Annual |
| Provision for inventory and doubtful accounts |
InventoryWriteDown
|
$240.00M | USD | Annual |
| Restructuring charges |
RestructuringCosts
|
$550.00M | USD | Annual |
| Restructuring charges |
RestructuringCosts
|
$769.00M | USD | Annual |
| Restructuring charges |
RestructuringCosts
|
$221.00M | USD | Annual |
| Deferred taxes on earnings |
DeferredIncomeTaxExpenseBenefit
|
$-294.00M | USD | Annual |
| Deferred taxes on earnings |
DeferredIncomeTaxExpenseBenefit
|
$1.08B | USD | Annual |
| Deferred taxes on earnings |
DeferredIncomeTaxExpenseBenefit
|
$2.23B | USD | Annual |
| Earnings from equity interests |
IncomeLossFromEquityMethodInvestments
|
$38.00M | USD | Annual |
| Earnings from equity interests |
IncomeLossFromEquityMethodInvestments
|
$20.00M | USD | Annual |
| Earnings from equity interests |
IncomeLossFromEquityMethodInvestments
|
$67.00M | USD | Annual |
| Dividends received from equity investee |
EquityMethodInvestmentDividendsOrDistributions
|
$165.00M | USD | Annual |
| Dividends received from equity investee |
EquityMethodInvestmentDividendsOrDistributions
|
$156.00M | USD | Annual |
| Dividends received from equity investee |
EquityMethodInvestmentDividendsOrDistributions
|
$164.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-163.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-204.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$158.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$461.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$220.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-374.00M | USD | Annual |
| Financing receivables |
IncreaseDecreaseInFinanceReceivables
|
$487.00M | USD | Annual |
| Financing receivables |
IncreaseDecreaseInFinanceReceivables
|
$366.00M | USD | Annual |
| Financing receivables |
IncreaseDecreaseInFinanceReceivables
|
$410.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$260.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$527.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-46.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-27.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-525.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-225.00M | USD | Annual |
| Taxes on earnings |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-122.00M | USD | Annual |
| Taxes on earnings |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-4.52B | USD | Annual |
| Taxes on earnings |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-1.09B | USD | Annual |
| Restructuring |
IncreaseDecreaseInRestructuringReserve
|
$-478.00M | USD | Annual |
| Restructuring |
IncreaseDecreaseInRestructuringReserve
|
$-647.00M | USD | Annual |
| Restructuring |
IncreaseDecreaseInRestructuringReserve
|
$-331.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-204.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-54.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.20B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.96B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.24B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.00B | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$2.38B | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$2.86B | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquireProductiveAssets
|
$2.96B | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$703.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$1.09B | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfProductiveAssets
|
$597.00M | USD | Annual |
| Purchases of available-for-sale securities and other investments |
PaymentsToAcquireMarketableSecurities
|
$39.00M | USD | Annual |
| Purchases of available-for-sale securities and other investments |
PaymentsToAcquireMarketableSecurities
|
$33.00M | USD | Annual |
| Purchases of available-for-sale securities and other investments |
PaymentsToAcquireMarketableSecurities
|
$101.00M | USD | Annual |
| Maturities and sales of available-for-sale securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$26.00M | USD | Annual |
| Maturities and sales of available-for-sale securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$98.00M | USD | Annual |
| Maturities and sales of available-for-sale securities and other investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$48.00M | USD | Annual |
| Financial collateral posted |
PaymentsforCollateralPosted
|
$403.00M | USD | Annual |
| Financial collateral posted |
PaymentsforCollateralPosted
|
$1.62B | USD | Annual |
| Financial collateral posted |
PaymentsforCollateralPosted
|
$644.00M | USD | Annual |
| Financial collateral received |
ProceedsfromCollateralReturned
|
$1.74B | USD | Annual |
| Financial collateral received |
ProceedsfromCollateralReturned
|
$744.00M | USD | Annual |
| Financial collateral received |
ProceedsfromCollateralReturned
|
$665.00M | USD | Annual |
| Payments made in connection with business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.53B | USD | Annual |
| Payments made in connection with business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$207.00M | USD | Annual |
| Payments made in connection with business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$866.00M | USD | Annual |
| Proceeds from business divestitures, net |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from business divestitures, net |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from business divestitures, net |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$13.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.46B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.58B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.88B | USD | Annual |
| Short-term borrowings with original maturities less than 90 days, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$5.00M | USD | Annual |
| Short-term borrowings with original maturities less than 90 days, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-9.00M | USD | Annual |
| Short-term borrowings with original maturities less than 90 days, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$-53.00M | USD | Annual |
| Proceeds from debt, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$7.01B | USD | Annual |
| Proceeds from debt, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$2.46B | USD | Annual |
| Proceeds from debt, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$3.52B | USD | Annual |
| Payment of debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$5.10B | USD | Annual |
| Payment of debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$4.14B | USD | Annual |
| Payment of debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$2.20B | USD | Annual |
| Net proceeds (payments) related to stock-based award activities |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$116.00M | USD | Annual |
| Net proceeds (payments) related to stock-based award activities |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$48.00M | USD | Annual |
| Net proceeds (payments) related to stock-based award activities |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$36.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$355.00M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.25B | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.57B | USD | Annual |
| Cash dividends paid to non-controlling interests, net of contributions |
PaymentsOfDividendsMinorityInterest
|
$9.00M | USD | Annual |
| Cash dividends paid to non-controlling interests, net of contributions |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Cash dividends paid to non-controlling interests, net of contributions |
PaymentsOfDividendsMinorityInterest
|
$7.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$608.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$570.00M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividendsCommonStock
|
$618.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.55B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.59B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$883.00M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$545.00M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.51B | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.01B | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.08B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.08B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.59B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.62B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.08B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.08B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.59B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.62B | USD | Point-in-time |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$518.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$538.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$297.00M | USD | Annual |
| Interest expense paid |
InterestPaidNet
|
$574.00M | USD | Annual |
| Interest expense paid |
InterestPaidNet
|
$609.00M | USD | Annual |
| Interest expense paid |
InterestPaidNet
|
$593.00M | USD | Annual |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.49 | USD | Annual |
| Cash dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.36 | USD | Annual |
| Cash dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.46 | USD | Annual |
| Cash dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.12 | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.15B | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.10B | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.27B | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.50B | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
1.29B | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
1.29B | shares | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.15B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.10B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.27B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.50B | USD | Point-in-time |
| Activity related to separation and merger transactions |
SeparationRelatedAdjustments
|
$22.00M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$1.06B | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$-311.00M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$1.90B | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-169.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-509.00M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-137.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.77B | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$556.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-480.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$270.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$309.00M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$278.00M | USD | Annual |
| Tax withholding related to vesting of employee stock plans |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$89.00M | USD | Annual |
| Tax withholding related to vesting of employee stock plans |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$61.00M | USD | Annual |
| Tax withholding related to vesting of employee stock plans |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$175.00M | USD | Annual |
| Issuance of common stock in connection with employee stock plans and other |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$202.00M | USD | Annual |
| Issuance of common stock in connection with employee stock plans and other |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$113.00M | USD | Annual |
| Issuance of common stock in connection with employee stock plans and other |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$64.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$3.58B | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$346.00M | USD | Annual |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$2.22B | USD | Annual |
| Cash dividends declared |
DividendsCash
|
$733.00M | USD | Annual |
| Cash dividends declared |
DividendsCash
|
$480.00M | USD | Annual |
| Cash dividends declared |
DividendsCash
|
$601.00M | USD | Annual |
| Balance (in shares) |
CommonStockSharesOutstanding
|
1.29B | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
1.29B | shares | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.15B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.10B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.27B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$23.50B | USD | Point-in-time |
Comprehensive Income
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
NetIncomeLoss
|
$1.05B | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$-322.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$1.91B | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$9.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-1.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-3.00M | USD | Annual |
| (Gains) losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$3.00M | USD | Annual |
| (Gains) losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$9.00M | USD | Annual |
| (Gains) losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$4.00M | USD | Annual |
| Change in unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$6.00M | USD | Annual |
| Change in unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-12.00M | USD | Annual |
| Change in unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-5.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$308.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$-40.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$169.00M | USD | Annual |
| Net (gains) losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
$371.00M | USD | Annual |
| Net (gains) losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
$21.00M | USD | Annual |
| Net (gains) losses reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
$-8.00M | USD | Annual |
| Change in unrealized (losses) gains on cash flow hedges |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
$-63.00M | USD | Annual |
| Change in unrealized (losses) gains on cash flow hedges |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
$177.00M | USD | Annual |
| Change in unrealized (losses) gains on cash flow hedges |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
$-61.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-701.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-423.00M | USD | Annual |
| Net unrealized gains (losses) arising during the period |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-358.00M | USD | Annual |
| Amortization of net actuarial loss and prior service benefit |
OtherComprehensiveIncomeLossActuarialAndPriorServiceCostsNetPeriodicBenefitCostBeforeTax
|
$-216.00M | USD | Annual |
| Amortization of net actuarial loss and prior service benefit |
OtherComprehensiveIncomeLossActuarialAndPriorServiceCostsNetPeriodicBenefitCostBeforeTax
|
$-191.00M | USD | Annual |
| Amortization of net actuarial loss and prior service benefit |
OtherComprehensiveIncomeLossActuarialAndPriorServiceCostsNetPeriodicBenefitCostBeforeTax
|
$-249.00M | USD | Annual |
| Curtailments, settlements and other |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$15.00M | USD | Annual |
| Curtailments, settlements and other |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$22.00M | USD | Annual |
| Curtailments, settlements and other |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$10.00M | USD | Annual |
| Change in unrealized components of defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$210.00M | USD | Annual |
| Change in unrealized components of defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$470.00M | USD | Annual |
| Change in unrealized components of defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$99.00M | USD | Annual |
| Cumulative translation adjustment arising during the period |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-18.00M | USD | Annual |
| Cumulative translation adjustment arising during the period |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-70.00M | USD | Annual |
| Cumulative translation adjustment arising during the period |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-12.00M | USD | Annual |
| Release of cumulative translation adjustment as a result of divestitures and country exits |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
|
- | USD | Annual |
| Release of cumulative translation adjustment as a result of divestitures and country exits |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
|
- | USD | Annual |
| Release of cumulative translation adjustment as a result of divestitures and country exits |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
|
$-20.00M | USD | Annual |
| Change in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-18.00M | USD | Annual |
| Change in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-12.00M | USD | Annual |
| Change in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-50.00M | USD | Annual |
| Other comprehensive loss before taxes |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-95.00M | USD | Annual |
| Other comprehensive loss before taxes |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-545.00M | USD | Annual |
| Other comprehensive loss before taxes |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-177.00M | USD | Annual |
| (Provision) benefit for taxes |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$-36.00M | USD | Annual |
| (Provision) benefit for taxes |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$-8.00M | USD | Annual |
| (Provision) benefit for taxes |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$42.00M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-137.00M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-169.00M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-509.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.77B | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$540.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-491.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.