10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001646972-21-000026 |
| Period End Date | 20210228 |
| Filing Date | 20210428 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | aci-20210227_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.72B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$470.70M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$550.90M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$525.30M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.35B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.30B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$255.00M | USD | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$317.20M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$101.60M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$127.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.99B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.73B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$9.41B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$9.21B | USD | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
585.57M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.02B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$5.87B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$602.50M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.11B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.09B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.18B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.18B | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
3.67M | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
120.01M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$889.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$654.00M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$24.74B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$26.60B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.89B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.49B | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$1.13B | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$1.47B | USD | Point-in-time |
| Current maturities of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$212.40M | USD | Point-in-time |
| Current maturities of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$221.40M | USD | Point-in-time |
| Current operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$605.30M | USD | Point-in-time |
| Current operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$563.10M | USD | Point-in-time |
| Current portion of self-insurance liability |
SelfInsuranceReserveCurrent
|
$308.90M | USD | Point-in-time |
| Current portion of self-insurance liability |
SelfInsuranceReserveCurrent
|
$321.40M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$339.10M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$318.10M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$392.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$475.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.90B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.83B | USD | Point-in-time |
| Long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligations
|
$8.49B | USD | Point-in-time |
| Long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligations
|
$8.10B | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$5.55B | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$5.40B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$533.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$613.80M | USD | Point-in-time |
| Long-term self-insurance liability |
SelfInsuranceReserveNoncurrent
|
$837.70M | USD | Point-in-time |
| Long-term self-insurance liability |
SelfInsuranceReserveNoncurrent
|
$838.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.82B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.20B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.90B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.82B | USD | Point-in-time |
| Treasury stock, at cost, 120,009,647 shares held as of February 27, 2021 and 3,671,621 shares held as of February 29, 2020, respectively |
TreasuryStockCommonValue
|
$1.91B | USD | Point-in-time |
| Treasury stock, at cost, 120,009,647 shares held as of February 27, 2021 and 3,671,621 shares held as of February 29, 2020, respectively |
TreasuryStockCommonValue
|
$25.80M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$63.50M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-118.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.26B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$592.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.28B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.45B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$24.74B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$26.60B | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.76B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.74B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.18B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.44B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.41B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.75B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$60.53B | USD | Annual |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.10B | USD | Point-in-time |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.46B | USD | Annual |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$69.69B | USD | Annual |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.10B | USD | 1 Quarter |
| Net sales and other revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.77B | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$44.86B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$43.64B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$49.28B | USD | Annual |
| Gross profit |
GrossProfit
|
$4.00B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.57B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$16.89B | USD | Annual |
| Gross profit |
GrossProfit
|
$4.42B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$20.41B | USD | Annual |
| Gross profit |
GrossProfit
|
$17.59B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.94B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.56B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.77B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.24B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.51B | USD | 1 Quarter |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.27B | USD | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.64B | USD | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$18.84B | USD | Annual |
| Gain on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$38.80M | USD | Annual |
| Gain on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$165.00M | USD | Annual |
| Gain on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$484.80M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.44B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.62B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$258.50M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$326.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$321.50M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$206.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$971.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$-174.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$787.30M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$562.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$582.40M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-698.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-538.20M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-830.80M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-111.40M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.70M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-85.30M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-28.50M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$134.70M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$104.40M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperations
|
$52.20M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperations
|
$1.13B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperations
|
$599.20M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$29.50M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$278.50M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-64.10M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$111.20M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$81.90M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-78.90M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$12.90M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$201.90M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$22.30M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$15.70M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$132.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$466.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$54.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$850.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$294.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$123.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$284.50M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$586.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$67.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$131.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-144.20M | USD | 1 Quarter |
| Loss on interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-15.50M | USD | Annual |
| Loss on interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-3.40M | USD | Annual |
| Loss on interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
- | USD | Annual |
| Recognition of pension gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$83.10M | USD | Annual |
| Recognition of pension gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$210.50M | USD | Annual |
| Recognition of pension gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-183.00M | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTaxAttributableToParent
|
$-1.00M | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTaxAttributableToParent
|
$-1.20M | USD | Annual |
| Other |
OtherComprehensiveIncomeLossOtherNetOfTaxAttributableToParent
|
$4.10M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-99.80M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-209.80M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$182.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$256.60M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.03B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$31.30M | USD | Annual |
| Basic net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.03 | USD | 1 Quarter |
| Basic net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$1.53 | USD | Annual |
| Basic net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | Annual |
| Basic net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.37 | USD | 1 Quarter |
| Basic net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.80 | USD | Annual |
| Basic net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| Basic net income per common share (in dollars per share) |
EarningsPerShareBasic
|
$0.52 | USD | 1 Quarter |
| Diluted net income per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.80 | USD | Annual |
| Diluted net income per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Diluted net income per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | Annual |
| Diluted net income per common share (in dollars per share) |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Diluted net income per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.47 | USD | Annual |
| Diluted net income per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.37 | USD | 1 Quarter |
| Diluted net income per common share (in dollars per share) |
EarningsPerShareDiluted
|
$1.00 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
580.50M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
579.40M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
500.30M | shares | Annual |
| Weighted average Class A common shares outstanding - Basic (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
578.10M | shares | Annual |
| Weighted average Class A common shares outstanding - Basic (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
580.70M | shares | Annual |
| Weighted average Class A common shares outstanding - Basic (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
580.30M | shares | Annual |
Cash Flow Statement
159 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$466.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$54.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$850.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$294.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$123.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$284.50M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$586.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$67.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$131.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-144.20M | USD | 1 Quarter |
| Gain on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$38.80M | USD | Annual |
| Gain on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$165.00M | USD | Annual |
| Gain on property dispositions and impairment losses, net |
GainLossOnPropertyDispositionsAssetImpairmentAndExitCosts
|
$484.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$1.54B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$1.69B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$1.74B | USD | Annual |
| Operating lease right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortization
|
$581.50M | USD | Annual |
| Operating lease right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortization
|
- | USD | Annual |
| Operating lease right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortization
|
$570.30M | USD | Annual |
| LIFO expense |
InventoryLIFOReservePeriodCharge
|
$8.00M | USD | Annual |
| LIFO expense |
InventoryLIFOReservePeriodCharge
|
$58.70M | USD | Annual |
| LIFO expense |
InventoryLIFOReservePeriodCharge
|
$18.40M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-81.50M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-5.90M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-112.30M | USD | Annual |
| Pension and post-retirement benefits (income) expense |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$-36.40M | USD | Annual |
| Pension and post-retirement benefits (income) expense |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$-2.00M | USD | Annual |
| Pension and post-retirement benefits (income) expense |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
|
$24.50M | USD | Annual |
| Contributions to pension and post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$60.00M | USD | Annual |
| Contributions to pension and post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$11.00M | USD | Annual |
| Contributions to pension and post-retirement benefit plans |
PensionAndOtherPostretirementBenefitContributions
|
$199.30M | USD | Annual |
| Loss (gain) on interest rate swaps and commodity hedges, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$1.30M | USD | Annual |
| Loss (gain) on interest rate swaps and commodity hedges, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-50.60M | USD | Annual |
| Loss (gain) on interest rate swaps and commodity hedges, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-16.90M | USD | Annual |
| Deferred financing costs |
AmortizationOfDebtIssuanceCostsAndWriteOffOfDeferredDebtIssuanceCost
|
$42.70M | USD | Annual |
| Deferred financing costs |
AmortizationOfDebtIssuanceCostsAndWriteOffOfDeferredDebtIssuanceCost
|
$20.90M | USD | Annual |
| Deferred financing costs |
AmortizationOfDebtIssuanceCostsAndWriteOffOfDeferredDebtIssuanceCost
|
$39.80M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-111.40M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.70M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-85.30M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$59.00M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$32.80M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$47.70M | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$42.70M | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$-2.50M | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$143.00M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-400.00K | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-60.80M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-28.80M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-9.20M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$38.10M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-80.30M | USD | Annual |
| Accounts payable, accrued salaries and wages and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$98.40M | USD | Annual |
| Accounts payable, accrued salaries and wages and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$85.30M | USD | Annual |
| Accounts payable, accrued salaries and wages and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$787.40M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-584.40M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
- | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-563.30M | USD | Annual |
| Pension withdrawal liabilities |
IncreaseDecreaseInPensionPlanObligations
|
$-18.20M | USD | Annual |
| Pension withdrawal liabilities |
IncreaseDecreaseInPensionPlanObligations
|
$672.30M | USD | Annual |
| Pension withdrawal liabilities |
IncreaseDecreaseInPensionPlanObligations
|
$-62.30M | USD | Annual |
| Self-insurance assets and liabilities |
IncreaseDecreaseInSelfInsuranceReserve
|
$6.50M | USD | Annual |
| Self-insurance assets and liabilities |
IncreaseDecreaseInSelfInsuranceReserve
|
$-4.00M | USD | Annual |
| Self-insurance assets and liabilities |
IncreaseDecreaseInSelfInsuranceReserve
|
$-48.70M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$33.20M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-35.60M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-171.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.90B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.90B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.69B | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$97.90M | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments for property, equipment and intangibles, including lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.36B | USD | Annual |
| Payments for property, equipment and intangibles, including lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.48B | USD | Annual |
| Payments for property, equipment and intangibles, including lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.63B | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.25B | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.10B | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$161.60M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-23.80M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.50M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$100.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.57B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-378.50M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.80M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.09B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.87B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.97B | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$4.45B | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$3.08B | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$5.68B | USD | Annual |
| Payments of obligations under finance leases |
FinanceLeasePrincipalPayments
|
$109.30M | USD | Annual |
| Payments of obligations under finance leases |
FinanceLeasePrincipalPayments
|
$79.90M | USD | Annual |
| Payments of obligations under finance leases |
FinanceLeasePrincipalPayments
|
$97.50M | USD | Annual |
| Payment of redemption premium on debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$71.60M | USD | Annual |
| Payment of redemption premium on debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payment of redemption premium on debt extinguishment |
RepaymentsOfLongTermCapitalLeaseObligations
|
$3.10M | USD | Annual |
| Payments for debt financing costs |
PaymentsOfFinancingCosts
|
$27.00M | USD | Annual |
| Payments for debt financing costs |
PaymentsOfFinancingCosts
|
$21.90M | USD | Annual |
| Payments for debt financing costs |
PaymentsOfFinancingCosts
|
$53.20M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$93.70M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Dividends paid on convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends paid on convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$66.00M | USD | Annual |
| Dividends paid on convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from convertible preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$1.68B | USD | Point-in-time |
| Proceeds from convertible preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$1.68B | USD | Annual |
| Proceeds from convertible preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from convertible preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Third party issuance costs on convertible preferred stock |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Third party issuance costs on convertible preferred stock |
PaymentsOfStockIssuanceCosts
|
$80.90M | USD | Annual |
| Third party issuance costs on convertible preferred stock |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Treasury stock purchase, at cost |
PaymentsForRepurchaseOfCommonStock
|
$1.68B | USD | Point-in-time |
| Treasury stock purchase, at cost |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Treasury stock purchase, at cost |
PaymentsForRepurchaseOfCommonStock
|
$25.80M | USD | Annual |
| Treasury stock purchase, at cost |
PaymentsForRepurchaseOfCommonStock
|
$1.88B | USD | Annual |
| Employee tax withholding on vesting of restricted stock and phantom units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.30M | USD | Annual |
| Employee tax withholding on vesting of restricted stock and phantom units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.10M | USD | Annual |
| Employee tax withholding on vesting of restricted stock and phantom units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$18.80M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-30.30M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-59.80M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-33.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.31B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.04B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.01B | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$286.90M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-488.80M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.29B | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.77B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$680.80M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$478.90M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$967.70M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.77B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$680.80M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$478.90M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$967.70M | USD | Point-in-time |
| Payments for property and equipment, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.36B | USD | Annual |
| Payments for property and equipment, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.48B | USD | Annual |
| Payments for property and equipment, including payments for lease buyouts |
PaymentsToAcquireProductiveAssets
|
$1.63B | USD | Annual |
| Lease buyouts |
ProceedsFromLeaseBuyouts
|
$18.90M | USD | Annual |
| Lease buyouts |
ProceedsFromLeaseBuyouts
|
$-13.00M | USD | Annual |
| Lease buyouts |
ProceedsFromLeaseBuyouts
|
$7.70M | USD | Annual |
| Total payments for capital investments, excluding lease buyouts |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.47B | USD | Annual |
| Total payments for capital investments, excluding lease buyouts |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.64B | USD | Annual |
| Total payments for capital investments, excluding lease buyouts |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.34B | USD | Annual |
| Additions of finance lease obligations, excluding business acquisitions |
CapitalLeaseObligationsIncurred
|
$6.00M | USD | Annual |
| Additions of finance lease obligations, excluding business acquisitions |
CapitalLeaseObligationsIncurred
|
$38.80M | USD | Annual |
| Additions of finance lease obligations, excluding business acquisitions |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$243.10M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$230.80M | USD | Annual |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$360.80M | USD | Annual |
| Interest paid, net of amount capitalized |
InterestPaidNet
|
$805.90M | USD | Annual |
| Interest paid, net of amount capitalized |
InterestPaidNet
|
$718.50M | USD | Annual |
| Interest paid, net of amount capitalized |
InterestPaidNet
|
$574.30M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$18.20M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$366.20M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$228.80M | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning AOCI balance |
StockholdersEquity
|
$2.28B | USD | Point-in-time |
| Beginning AOCI balance |
StockholdersEquity
|
$1.45B | USD | Point-in-time |
| Beginning AOCI balance |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Beginning AOCI balance |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$59.00M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$32.80M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.70M | USD | Annual |
| Employee tax withholding on vesting of phantom units |
AdjustmentsToAdditionalPaidInCapitalUnitsIssuedNetOfTaxWithholdings
|
$-18.80M | USD | Annual |
| Employee tax withholding on vesting of phantom units |
AdjustmentsToAdditionalPaidInCapitalUnitsIssuedNetOfTaxWithholdings
|
$-15.30M | USD | Annual |
| Shares issued and employee tax withholding on vesting of phantom units and restricted stock |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-14.00M | USD | Annual |
| Equity reclassification |
ReclassificationsOfTemporaryToPermanentEquity
|
$30.00M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$25.80M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$1.88B | USD | Annual |
| Dividends declared on common stock |
DividendsCommonStock
|
$93.70M | USD | Annual |
| Dividends accrued on convertible preferred stock |
DividendsPreferredStockStock
|
$86.00M | USD | Annual |
| Reorganization transactions |
StockholdersEquityChangeInReportingEntity
|
$13.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$466.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$54.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$850.20M | USD | Annual |
| Net income |
NetIncomeLoss
|
$294.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$49.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$123.70M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$284.50M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$586.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$67.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$131.10M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-144.20M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-99.80M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-226.40M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$182.00M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$100.00K | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$1.20M | USD | Annual |
| Other activity |
StockholdersEquityOther
|
$-1.50M | USD | Annual |
| Ending AOCI balance |
StockholdersEquity
|
$2.28B | USD | Point-in-time |
| Ending AOCI balance |
StockholdersEquity
|
$1.45B | USD | Point-in-time |
| Ending AOCI balance |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Ending AOCI balance |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.