10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001650729-22-000005 |
| Period End Date | 20211231 |
| Filing Date | 20220224 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | site-20220102_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.50M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.30M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.90M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.10M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$53.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
44.30M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $13.5 and $9.1, respectively |
AccountsReceivableNetCurrent
|
$292.80M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
44.79M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $13.5 and $9.1, respectively |
AccountsReceivableNetCurrent
|
$393.80M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
44.77M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
44.28M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$636.60M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$458.60M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$6.80M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$3.30M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$41.40M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$38.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.13B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$851.60M | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$151.50M | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$130.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net (Note 6) |
OperatingLeaseRightOfUseAsset
|
$298.50M | USD | Point-in-time |
| Operating lease right-of-use assets, net (Note 6) |
OperatingLeaseRightOfUseAsset
|
$256.50M | USD | Point-in-time |
| Goodwill (Note 5) |
Goodwill
|
$250.60M | USD | Point-in-time |
| Goodwill (Note 5) |
Goodwill
|
$181.30M | USD | Point-in-time |
| Goodwill (Note 5) |
Goodwill
|
$311.10M | USD | Point-in-time |
| Intangible assets, net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$213.90M | USD | Point-in-time |
| Intangible assets, net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$196.30M | USD | Point-in-time |
| Deferred tax assets (Note 1 and Note 9) |
DeferredIncomeTaxAssetsNet
|
$2.40M | USD | Point-in-time |
| Deferred tax assets (Note 1 and Note 9) |
DeferredIncomeTaxAssetsNet
|
$3.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.30M | USD | Point-in-time |
| Total assets |
Assets
|
$2.12B | USD | Point-in-time |
| Total assets |
Assets
|
$1.70B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$172.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$254.50M | USD | Point-in-time |
| Current portion of finance leases (Note 6) |
FinanceLeaseLiabilityCurrent
|
$9.20M | USD | Point-in-time |
| Current portion of finance leases (Note 6) |
FinanceLeaseLiabilityCurrent
|
$11.00M | USD | Point-in-time |
| Current portion of operating leases (Note 6) |
OperatingLeaseLiabilityCurrent
|
$62.10M | USD | Point-in-time |
| Current portion of operating leases (Note 6) |
OperatingLeaseLiabilityCurrent
|
$54.60M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$99.30M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$69.20M | USD | Point-in-time |
| Long-term debt, current portion (Note 8) |
LongTermDebtCurrent
|
$4.00M | USD | Point-in-time |
| Long-term debt, current portion (Note 8) |
LongTermDebtCurrent
|
$2.80M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$60.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$82.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$368.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$512.90M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$25.30M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$10.60M | USD | Point-in-time |
| Finance leases, less current portion (Note 6) |
FinanceLeaseLiabilityNoncurrent
|
$34.40M | USD | Point-in-time |
| Finance leases, less current portion (Note 6) |
FinanceLeaseLiabilityNoncurrent
|
$32.40M | USD | Point-in-time |
| Operating leases, less current portion (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$244.20M | USD | Point-in-time |
| Operating leases, less current portion (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$208.30M | USD | Point-in-time |
| Deferred tax liabilities (Note 1 and Note 9) |
DeferredIncomeTaxLiabilitiesNet
|
$5.10M | USD | Point-in-time |
| Deferred tax liabilities (Note 1 and Note 9) |
DeferredIncomeTaxLiabilitiesNet
|
$5.40M | USD | Point-in-time |
| Long-term debt, less current portion (Note 1 and Note 8) |
LongTermDebtNoncurrent
|
$260.70M | USD | Point-in-time |
| Long-term debt, less current portion (Note 1 and Note 8) |
LongTermDebtNoncurrent
|
$251.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.06B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$900.70M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.01; 1,000,000,000 shares authorized; 44,788,385 and 44,300,380 shares issued, and 44,767,474 and 44,279,469 shares outstanding at January 2, 2022 and January 3, 2021, respectively |
CommonStockValue
|
$400.00K | USD | Point-in-time |
| Common stock, par value $0.01; 1,000,000,000 shares authorized; 44,788,385 and 44,300,380 shares issued, and 44,767,474 and 44,279,469 shares outstanding at January 2, 2022 and January 3, 2021, respectively |
CommonStockValue
|
$400.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$541.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$562.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$497.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$259.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.30M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$795.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$393.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.06B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$301.80M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.70B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.12B | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.70B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.48B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.36B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$2.26B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.58B | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.80B | USD | Annual |
| Gross profit |
GrossProfit
|
$901.30M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.21B | USD | Annual |
| Gross profit |
GrossProfit
|
$773.20M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$728.20M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$654.30M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$900.60M | USD | Annual |
| Other income |
OtherOperatingIncomeExpenseNet
|
$6.70M | USD | Annual |
| Other income |
OtherOperatingIncomeExpenseNet
|
$1.70M | USD | Annual |
| Other income |
OtherOperatingIncomeExpenseNet
|
$6.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$124.90M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$179.80M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$313.70M | USD | Annual |
| Interest and other non-operating expenses, net |
InterestExpense
|
$33.40M | USD | Annual |
| Interest and other non-operating expenses, net |
InterestExpense
|
$31.00M | USD | Annual |
| Interest and other non-operating expenses, net |
InterestExpense
|
$19.20M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$148.80M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$91.50M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$294.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$56.10M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$27.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$13.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$77.70M | USD | Annual |
| Net income |
NetIncomeLoss
|
$238.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$121.30M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.89 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$5.35 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.83 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$5.20 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.75 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.82 | USD | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.58M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.22M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.86M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.09M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.81M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.75M | shares | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$77.70M | USD | Annual |
| Net income |
NetIncomeLoss
|
$238.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$121.30M | USD | Annual |
| Amortization of finance lease right-of-use assets and depreciation |
FinanceLeaseRightofUseAssetAmortizationAndDepreciation
|
$36.20M | USD | Annual |
| Amortization of finance lease right-of-use assets and depreciation |
FinanceLeaseRightofUseAssetAmortizationAndDepreciation
|
$25.10M | USD | Annual |
| Amortization of finance lease right-of-use assets and depreciation |
FinanceLeaseRightofUseAssetAmortizationAndDepreciation
|
$29.40M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$14.30M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$11.70M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$10.60M | USD | Annual |
| Amortization of software and intangible assets |
AmortizationofSoftwareandIntangibleAssets
|
$46.80M | USD | Annual |
| Amortization of software and intangible assets |
AmortizationofSoftwareandIntangibleAssets
|
$37.80M | USD | Annual |
| Amortization of software and intangible assets |
AmortizationofSoftwareandIntangibleAssets
|
$34.40M | USD | Annual |
| Amortization of debt related costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.00M | USD | Annual |
| Amortization of debt related costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.30M | USD | Annual |
| Amortization of debt related costs |
AmortizationOfFinancingCostsAndDiscounts
|
$4.10M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-800.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-400.00K | USD | Annual |
| (Gain) loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-300.00K | USD | Annual |
| (Gain) loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$400.00K | USD | Annual |
| (Gain) loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$100.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.10M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.40M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$400.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$900.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$6.50M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$3.70M | USD | Annual |
| Receivables |
IncreaseDecreaseInOtherReceivables
|
$-2.80M | USD | Annual |
| Receivables |
IncreaseDecreaseInOtherReceivables
|
$-6.10M | USD | Annual |
| Receivables |
IncreaseDecreaseInOtherReceivables
|
$92.10M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$7.90M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$156.90M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$3.00M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-3.00M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-200.00K | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-3.50M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.50M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$74.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-29.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$42.70M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$43.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.90M | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$210.80M | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$130.80M | USD | Annual |
| Net Cash Provided By Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$229.40M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.60M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$32.50M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.50M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.90M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.50M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$7.20M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$159.40M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$71.50M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$147.20M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.00M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.20M | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-182.00M | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-184.20M | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.90M | USD | Annual |
| Equity proceeds from common stock |
ProceedsFromIssuanceOfCommonStock
|
$9.30M | USD | Annual |
| Equity proceeds from common stock |
ProceedsFromIssuanceOfCommonStock
|
$271.50M | USD | Annual |
| Equity proceeds from common stock |
ProceedsFromIssuanceOfCommonStock
|
$8.40M | USD | Annual |
| Borrowings under term loan |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Borrowings under term loan |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$325.00M | USD | Annual |
| Borrowings under term loan |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Repayments under term loan |
RepaymentsOfSeniorDebt
|
$31.00M | USD | Point-in-time |
| Repayments under term loan |
RepaymentsOfSeniorDebt
|
$138.40M | USD | Point-in-time |
| Repayments under term loan |
RepaymentsOfSeniorDebt
|
$68.00M | USD | Point-in-time |
| Repayments under term loan |
RepaymentsOfSeniorDebt
|
$4.50M | USD | Annual |
| Repayments under term loan |
RepaymentsOfSeniorDebt
|
$172.80M | USD | Annual |
| Repayments under term loan |
RepaymentsOfSeniorDebt
|
$338.60M | USD | Annual |
| Borrowings on asset-based credit facility |
ProceedsFromLinesOfCredit
|
$273.70M | USD | Annual |
| Borrowings on asset-based credit facility |
ProceedsFromLinesOfCredit
|
$161.90M | USD | Annual |
| Borrowings on asset-based credit facility |
ProceedsFromLinesOfCredit
|
$285.40M | USD | Annual |
| Repayments on asset-based credit facility |
RepaymentsOfLinesOfCredit
|
$161.90M | USD | Annual |
| Repayments on asset-based credit facility |
RepaymentsOfLinesOfCredit
|
$378.20M | USD | Annual |
| Repayments on asset-based credit facility |
RepaymentsOfLinesOfCredit
|
$304.00M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$900.00K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.40M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$10.40M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$8.50M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$6.50M | USD | Annual |
| Payments of acquisition related contingent obligations |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$4.80M | USD | Annual |
| Payments of acquisition related contingent obligations |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$8.60M | USD | Annual |
| Payments of acquisition related contingent obligations |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.70M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.70M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-500.00K | USD | Annual |
| Net Cash Used In Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-30.40M | USD | Annual |
| Net Cash Used In Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-37.30M | USD | Annual |
| Net Cash Used In Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-9.10M | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$100.00K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$100.00K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$100.00K | USD | Annual |
| Net Change In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$36.20M | USD | Annual |
| Net Change In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.50M | USD | Annual |
| Net Change In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.70M | USD | Annual |
| Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.30M | USD | Point-in-time |
| Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.70M | USD | Point-in-time |
| Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20M | USD | Point-in-time |
| Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.00M | USD | Point-in-time |
| Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.30M | USD | Point-in-time |
| Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.70M | USD | Point-in-time |
| Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.20M | USD | Point-in-time |
| Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.00M | USD | Point-in-time |
| Cash paid during the year for interest |
InterestPaidNet
|
$30.30M | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$27.30M | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$15.60M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaidNet
|
$16.00M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaidNet
|
$55.80M | USD | Annual |
| Cash paid during the year for income taxes |
IncomeTaxesPaidNet
|
$25.20M | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$795.00M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$393.20M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$1.06B | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$301.80M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$77.70M | USD | Annual |
| Net income |
NetIncomeLoss
|
$238.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$121.30M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$200.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.10M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.70M | USD | Annual |
| Issuance of common stock in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$261.70M | USD | Annual |
| Issuance of common shares under stock-based compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$7.70M | USD | Annual |
| Issuance of common shares under stock-based compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$5.90M | USD | Annual |
| Issuance of common shares under stock-based compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$8.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.60M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.30M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.70M | USD | Annual |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$795.00M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$393.20M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$1.06B | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$301.80M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized gain (loss) on interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$2.30M | USD | Annual |
| Unrealized gain (loss) on interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-1.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$77.70M | USD | Annual |
| Net income |
NetIncomeLoss
|
$238.40M | USD | Annual |
| Net income |
NetIncomeLoss
|
$121.30M | USD | Annual |
| Unrealized gain (loss) on interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$100.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-100.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$700.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$500.00K | USD | Annual |
| Interest rate swaps - net unrealized gains (losses) and reclassifications into earnings, net of taxes of $(1.4), $0.1, and $2.3, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-6.20M | USD | Annual |
| Interest rate swaps - net unrealized gains (losses) and reclassifications into earnings, net of taxes of $(1.4), $0.1, and $2.3, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$4.20M | USD | Annual |
| Interest rate swaps - net unrealized gains (losses) and reclassifications into earnings, net of taxes of $(1.4), $0.1, and $2.3, respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-500.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$200.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.10M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$121.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$242.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$72.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.