10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-16-000251 |
| Period End Date | 20151231 |
| Filing Date | 20160414 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | imci-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Allowances for accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$13.51K | USD | Point-in-time |
| Cash |
Cash
|
$7.77K | USD | Point-in-time |
| Cash |
Cash
|
$16.95K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.56M | shares | Point-in-time |
| Accounts receivable, net of allowances of $70,000 |
AccountsReceivableNetCurrent
|
$117.01K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.56M | shares | Point-in-time |
| Accounts receivable, net of allowances of $70,000 |
AccountsReceivableNetCurrent
|
$359.60K | USD | Point-in-time |
| Prepaid expenses and deferred charges, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$34.95K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.56M | shares | Point-in-time |
| Prepaid expenses and deferred charges, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$43.65K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.56M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$165.47K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$411.02K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$39.27K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.04K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareGross
|
$153.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareGross
|
- | USD | Point-in-time |
| Investment |
OtherInvestments
|
- | USD | Point-in-time |
| Investment |
OtherInvestments
|
$109.00K | USD | Point-in-time |
| Deposits and deferred charges, net |
DepositsAndOtherAssetsNoncurrent
|
$36.96K | USD | Point-in-time |
| Deposits and deferred charges, net |
DepositsAndOtherAssetsNoncurrent
|
$19.64K | USD | Point-in-time |
| Total assets |
Assets
|
$617.02K | USD | Point-in-time |
| Total assets |
Assets
|
$377.38K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$501.59K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$341.98K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$148.92K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$192.25K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$503.01K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$583.00K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$208.45K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$216.91K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$101.39K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$58.89K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$14.39K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$262.00K | USD | Point-in-time |
| Current maturities of long-term obligations- related party |
CurrentMaturitiesOfLongtermObligationsRelatedParty
|
$8.17K | USD | Point-in-time |
| Current maturities of long-term obligations- related party |
CurrentMaturitiesOfLongtermObligationsRelatedParty
|
$16.98K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$72.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$129.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$119.78K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.07M | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$1.51M | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$1.25M | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$664.83K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$821.35K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.13M | USD | Point-in-time |
| Commitments (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,561,883 shares issued and outstanding |
CommonStockValue
|
$26.56K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,561,883 shares issued and outstanding |
CommonStockValue
|
$26.56K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.26M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.76M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.00M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$377.38K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$617.02K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$8.57M | USD | Annual |
| Sales |
SalesRevenueNet
|
$7.95M | USD | Annual |
| Cost of sales |
CostOfServices
|
$6.39M | USD | Annual |
| Cost of sales |
CostOfServices
|
$5.99M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.18M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.95M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.52M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.30M | USD | Annual |
| Selling |
SellingExpense
|
$887.45K | USD | Annual |
| Selling |
SellingExpense
|
$930.90K | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$2.41M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$2.23M | USD | Annual |
| Operating(loss) income |
OperatingIncomeLoss
|
$-455.34K | USD | Annual |
| Operating(loss) income |
OperatingIncomeLoss
|
$-51.67K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-109.00K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-168.00K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$48.73K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$78.40K | USD | Annual |
| Other |
InterestExpenseOther
|
$229.59K | USD | Annual |
| Other |
InterestExpenseOther
|
$168.34K | USD | Annual |
| Total interest expense |
InterestExpense
|
$278.33K | USD | Annual |
| Total interest expense |
InterestExpense
|
$246.74K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-498.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-811.08K | USD | Annual |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.56M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.01M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.01M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.56M | shares | Annual |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-498.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-811.08K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$110.34K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$53.85K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$68.90K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.49K | USD | Annual |
| Bad debt expense on note receivable |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Bad debt expense on note receivable |
AmortizationOfDebtDiscountPremium
|
$110.00K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-109.00K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-168.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-132.59K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-232.45K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.82K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-8.71K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$159.61K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$25.10K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-146.39K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$165.82K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$8.46K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$8.13K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$5.86K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-77.70K | USD | Annual |
| Purchase of software |
PaymentsToAcquireProductiveAssets
|
- | USD | Annual |
| Purchase of software |
PaymentsToAcquireProductiveAssets
|
$100.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.81K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.97K | USD | Annual |
| Investment in equity securities |
PaymentsToAcquireMarketableSecurities
|
$30.00K | USD | Annual |
| Investment in equity securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-68.97K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-103.81K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$21.19K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$52.41K | USD | Annual |
| Proceeds from note payable - related parties |
ProceedsFromRelatedPartyDebt
|
$200.00K | USD | Annual |
| Proceeds from note payable - related parties |
ProceedsFromRelatedPartyDebt
|
$225.00K | USD | Annual |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$68.90K | USD | Annual |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$41.32K | USD | Annual |
| Net cash provided(used)by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$103.70K | USD | Annual |
| Net cash provided(used)by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$137.49K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$5.74K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-9.18K | USD | Annual |
| Cash - beginning of year |
Cash
|
$13.51K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$7.77K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$16.95K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$13.51K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$7.77K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$16.95K | USD | Point-in-time |
| Interest |
InterestPaid
|
$151.59K | USD | Annual |
| Interest |
InterestPaid
|
$234.27K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-3.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.00M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$110.34K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$53.85K | USD | Annual |
| Shares issued as origination fee |
SharesIssuedAsOriginationFee
|
$30.00K | USD | Annual |
| Stock options issued as origination fee |
StockOptionsIssuedAsOriginationFee
|
$23.40K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-498.00K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-811.08K | USD | Annual |
| Balance |
StockholdersEquity
|
$-3.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.