10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-16-001491 |
| Period End Date | 20160630 |
| Filing Date | 20160812 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | imci-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$13.51K | USD | Point-in-time |
| Cash |
Cash
|
$53.41K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$36.23K | USD | Point-in-time |
| Cash |
Cash
|
$7.77K | USD | Point-in-time |
| Accounts receivable, net of allowance of $70,000 |
AccountsReceivableNetCurrent
|
$141.79K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.56M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Accounts receivable, net of allowance of $70,000 |
AccountsReceivableNetCurrent
|
$117.01K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.56M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.63K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.29K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$209.50K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$148.15K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$39.27K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.54K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareGross
|
$135.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareGross
|
$153.00K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$2.32K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$2.32K | USD | Point-in-time |
| Total assets |
Assets
|
$378.36K | USD | Point-in-time |
| Total assets |
Assets
|
$342.74K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$501.59K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$492.74K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$270.33K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$192.25K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$583.00K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$628.64K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$216.91K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$221.27K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$69.36K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$101.39K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$262.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$529.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
CurrentMaturitiesOfLongtermObligationsRelatedParty
|
$160.84K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
CurrentMaturitiesOfLongtermObligationsRelatedParty
|
- | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$72.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$147.55K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$119.78K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Notes payable - Banks and other |
OtherLongTermNotesPayable
|
$1.40M | USD | Point-in-time |
| Notes payable - Banks and other |
OtherLongTermNotesPayable
|
$1.25M | USD | Point-in-time |
| Notes payable - Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$803.69K | USD | Point-in-time |
| Notes payable - Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$384.84K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.10M | USD | Point-in-time |
| Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 and 26,561,883 shares issued and outstanding, respectively |
CommonStockValue
|
$26.56K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 and 26,561,883 shares issued and outstanding, respectively |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.48M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.93M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.76M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$378.36K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$342.74K | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$3.66M | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$4.24M | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$1.80M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$2.07M | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$2.69M | USD | 2 Qtrs |
| Cost of sales |
CostOfServices
|
$1.31M | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$3.28M | USD | 2 Qtrs |
| Cost of sales |
CostOfServices
|
$1.59M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$494.44K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$484.75K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$973.61K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$961.16K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$290.75K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$342.42K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$740.01K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$650.63K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$416.64K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$434.06K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$201.64K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$194.16K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.17M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$544.06K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$484.91K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.07M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-59.31K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-93.67K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-212.91K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$9.53K | USD | 1 Quarter |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
- | USD | 2 Qtrs |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
- | USD | 1 Quarter |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-13.00K | USD | 2 Qtrs |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-5.00K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$28.67K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$14.23K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$18.73K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$37.91K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$49.02K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$97.39K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$86.72K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$42.77K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$126.06K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$63.25K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$61.51K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$124.62K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-219.73K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-125.82K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-350.54K | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.56M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.56M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27.65M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.73M | shares | 1 Quarter |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-219.73K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-125.82K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-53.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-350.54K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$30.65K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$7.94K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$29.57K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$39.92K | USD | 2 Qtrs |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
- | USD | 2 Qtrs |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
- | USD | 1 Quarter |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-13.00K | USD | 2 Qtrs |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-5.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$112.43K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.78K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.33K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-10.10K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.85K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$141.92K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$91.69K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$290.03K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$4.36K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$4.19K | USD | 2 Qtrs |
| Net cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-106.12K | USD | 2 Qtrs |
| Net cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$56.49K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.07K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$600.00 | USD | 2 Qtrs |
| Purchase of software |
PaymentsForSoftware
|
- | USD | 2 Qtrs |
| Purchase of software |
PaymentsForSoftware
|
$100.00K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.60K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.07K | USD | 2 Qtrs |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$64.65K | USD | 2 Qtrs |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$24.90K | USD | 2 Qtrs |
| Repayments of notes payable - banks and other |
RepaymentsOfNotesPayable
|
$25.00K | USD | 2 Qtrs |
| Repayments of notes payable - banks and other |
RepaymentsOfNotesPayable
|
$7.78K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$200.00K | USD | 2 Qtrs |
| Proceeds from note payable - related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from note payable - related parties |
ProceedsFromRelatedPartyDebt
|
$145.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$150.10K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$72.57K | USD | 2 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$39.91K | USD | 2 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$28.46K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$13.51K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$53.41K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$36.23K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$7.77K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$13.51K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$53.41K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$36.23K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$7.77K | USD | Point-in-time |
| Cash paid for - Interest |
InterestPaid
|
$69.94K | USD | 2 Qtrs |
| Cash paid for - Interest |
InterestPaid
|
$75.75K | USD | 2 Qtrs |
| Cash paid for - Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid for - Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.