10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-17-002258 |
| Period End Date | 20161231 |
| Filing Date | 20170322 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | gthp-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$279.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$95.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$278.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$118.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $279 and $95 at December 31, 2016 and 2015, respectively |
AccountsReceivableNet
|
$190.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $279 and $95 at December 31, 2016 and 2015, respectively |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Series C convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory, net of reserves of $278 and $118 at December 31, 2016 and 2015, respectively |
InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively
|
$1.12M | USD | Point-in-time |
| Inventory, net of reserves of $278 and $118 at December 31, 2016 and 2015, respectively |
InventoryNetOfReservesOf64And0AtDecember312011And2010Respectively
|
$773.00K | USD | Point-in-time |
| Series C convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$259.00K | USD | Point-in-time |
| Series C convertible preferred stock, authorized |
PreferredStockSharesAuthorized
|
9.00 | shares | Point-in-time |
| Series C convertible preferred stock, authorized |
PreferredStockSharesAuthorized
|
9.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$780.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.12M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.05M | USD | Point-in-time |
| Series C convertible preferred stock, issued |
PreferredStockSharesIssued
|
5.60 | shares | Point-in-time |
| Series C convertible preferred stock, issued |
PreferredStockSharesIssued
|
1.60 | shares | Point-in-time |
| Series C convertible preferred stock, outstanding |
PreferredStockSharesOutstanding
|
5.60 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$126.00K | USD | Point-in-time |
| Series C convertible preferred stock, outstanding |
PreferredStockSharesOutstanding
|
1.60 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$318.00K | USD | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$320.00K | USD | Point-in-time |
| Series C convertible preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$5.55M | USD | Point-in-time |
| Other assets |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
$73.00K | USD | Point-in-time |
| Series C convertible preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$1.64M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$391.00K | USD | Point-in-time |
| Series C1 convertible preferred stock, par value |
SeriesC1PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series C1 convertible preferred stock, par value |
SeriesC1PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$446.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.49M | USD | Point-in-time |
| Series C1 convertible preferred stock, authorized |
SeriesC1PreferredStockSharesAuthorized
|
20.30 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.52M | USD | Point-in-time |
| Series C1 convertible preferred stock, authorized |
SeriesC1PreferredStockSharesAuthorized
|
20.30 | shares | Point-in-time |
| Series C1 convertible preferred stock, issued |
SeriesC1PreferredStockSharesIssued
|
4.30 | shares | Point-in-time |
| Series C1 convertible preferred stock, issued |
SeriesC1PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Series C1 convertible preferred stock, outstanding |
SeriesC1PreferredStockSharesOutstanding
|
4.30 | shares | Point-in-time |
| Series C1 convertible preferred stock, outstanding |
SeriesC1PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Series C1 convertible preferred stock, liquidation preference |
SeriesC1PreferredStockLiquidationPreferenceValue
|
- | USD | Point-in-time |
| Notes payable in default, including related parties |
ShortTermBorrowings
|
$133.00K | USD | Point-in-time |
| Series C1 convertible preferred stock, liquidation preference |
SeriesC1PreferredStockLiquidationPreferenceValue
|
$4.31M | USD | Point-in-time |
| Notes payable in default, including related parties |
ShortTermBorrowings
|
$1.01M | USD | Point-in-time |
| Short-term note payable |
ShorttermNotesPayable
|
$197.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term note payable |
ShorttermNotesPayable
|
$704.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible note in default |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note in default |
ConvertibleNotesPayableCurrent
|
$2.36M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Short-term convertible notes payable, net |
NotesPayableCurrent
|
$468.00K | USD | Point-in-time |
| Short-term convertible notes payable, net |
NotesPayableCurrent
|
$686.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
669.00 | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
3.00 | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
3.00 | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
669.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.82M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.91M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.67M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$34.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$217.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.47M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.61M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$1.42M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.08M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$10.76M | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 1.6 and 5.6 shares issued and outstanding as of December 31, 2016 and 2015, respectively. (Liquidation preference of $1,643 and $5,555 at December 31, 2016 and 2015, respectively) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$601.00K | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 1.6 and 5.6 shares issued and outstanding as of December 31, 2016 and 2015, respectively. (Liquidation preference of $1,643 and $5,555 at December 31, 2016 and 2015, respectively) |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue
|
$2.05M | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.6 shares issued and outstanding as of December 31, 2015 and none authorized or issued and outstanding at December 31, 2014. (Liquidation preference of $5,555 at December 31, 2015 and none at December 31, 2014). |
ConvertiblePreferredStockSeriesC1NonredeemableOrRedeemableIssuerOptionValue
|
$701.00K | USD | Point-in-time |
| Series C convertible preferred stock, $.001 par value; 9.0 shares authorized, 5.6 shares issued and outstanding as of December 31, 2015 and none authorized or issued and outstanding at December 31, 2014. (Liquidation preference of $5,555 at December 31, 2015 and none at December 31, 2014). |
ConvertiblePreferredStockSeriesC1NonredeemableOrRedeemableIssuerOptionValue
|
- | USD | Point-in-time |
| Common stock, $.001 par value; 1,000,000 shares authorized, 669 and 3 shares issued and outstanding as of December 31, 2016 and 2015, respectively |
CommonStockValue
|
$742.00K | USD | Point-in-time |
| Common stock, $.001 par value; 1,000,000 shares authorized, 669 and 3 shares issued and outstanding as of December 31, 2016 and 2015, respectively |
CommonStockValue
|
$236.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$116.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$114.84M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-122.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-127.56M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.27M | USD | Point-in-time |
| TOTAL STOCKHOLDERS DEFICIT |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.56M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.52M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.49M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$564.00K | USD | Annual |
| Sales - devices and disposables |
SalesDevicesAndDisposables
|
$605.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$537.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$493.00K | USD | Annual |
| Gross Profit (loss) |
GrossProfit
|
$27.00K | USD | Annual |
| Gross Profit (loss) |
GrossProfit
|
$112.00K | USD | Annual |
| Contract and grant revenue |
Revenues
|
- | USD | Annual |
| Contract and grant revenue |
Revenues
|
$42.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$733.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.48M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$718.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$393.00K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.81M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.93M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.30M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.23M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.82M | USD | Annual |
| Other income |
OtherIncome
|
$74.00K | USD | Annual |
| Other income |
OtherIncome
|
$68.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.32M | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$568.00K | USD | Annual |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$1.68M | USD | Annual |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-675.00K | USD | Annual |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-150.00K | USD | Annual |
| LOSS FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.97M | USD | Annual |
| LOSS FROM OPERATIONS |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.90M | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxReconciliationOtherReconcilingItems
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.97M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-6.90M | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
$1.26M | USD | Annual |
| DEEMED DIVIDENDS |
InvestmentIncomeDividend
|
- | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$1.02M | USD | Annual |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$1.34M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.00M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.50M | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-5.94K | USD | Annual |
| BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
EarningsPerShareBasicAndDiluted
|
$-24.62 | USD | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.00 | shares | Annual |
| WEIGHTED AVERAGE SHARES OUTSTANDING |
WeightedAverageNumberOfSharesOutstandingBasic
|
203.00 | shares | Annual |
Cash Flow Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.90M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$19.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$221.00K | USD | Annual |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$1.05M | USD | Annual |
| Depreciation and Amortization |
DepreciationDepletionAndAmortization
|
$1.22M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.01M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$95.00K | USD | Annual |
| Non-employee stock based compensation |
NonemployeeShareBasedCompensation
|
- | USD | Annual |
| Non-employee stock based compensation |
NonemployeeShareBasedCompensation
|
$400.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-568.00K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-1.68M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$31.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-61.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-129.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-345.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-519.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$681.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$247.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-28.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$91.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$775.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-183.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$193.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.12M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.13M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$2.17M | USD | Annual |
| Total adjustments |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$2.86M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-1.80M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInContinuingOperations
|
$-4.04M | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquireProductiveAssets
|
- | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquireProductiveAssets
|
$8.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net proceeds from issuance of preferred stock and warrants, net |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | Annual |
| Net proceeds from issuance of preferred stock and warrants, net |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$3.70M | USD | Annual |
| Net proceeds from issuance of common stock and warrants, net |
ProceedsFromIssuanceOfCommonStock
|
$720.00K | USD | Annual |
| Net proceeds from issuance of common stock and warrants, net |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Annual |
| Proceeds from debt financing, net of discount and debt issuance costs |
ProceedsFromIssuanceOfDebt
|
$377.00K | USD | Annual |
| Proceeds from debt financing, net of discount and debt issuance costs |
ProceedsFromIssuanceOfDebt
|
$1.96M | USD | Annual |
| Payments on notes |
PaymentsOfLoanCosts
|
$227.00K | USD | Annual |
| Payments on notes |
PaymentsOfLoanCosts
|
$1.01M | USD | Annual |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
$143.00K | USD | Annual |
| Proceeds from options and warrants exercised |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.78M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.92M | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-21.00K | USD | Annual |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-127.00K | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$14.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$162.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
Cash
|
$14.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
Cash
|
$35.00K | USD | Point-in-time |
| Cash paid for Interest |
InterestPaid
|
$76.00K | USD | Annual |
| Cash paid for Interest |
InterestPaid
|
- | USD | Annual |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
$1.01M | USD | Annual |
| Issuance of common stock as debt repayment |
IssuanceOfCommonStockAsDebtRepayment
|
$258.00K | USD | Annual |
| Dividends on preferred stock |
DividendsOnPreferredStock
|
$1.34M | USD | Annual |
| Dividends on preferred stock |
DividendsOnPreferredStock
|
$1.02M | USD | Annual |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendPublicOfferingWarrants
|
$1.05M | USD | Annual |
| Deemed dividend on December 2014 public offering warrants |
DeemedDividendPublicOfferingWarrants
|
- | USD | Annual |
| Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockPublicOfferingWarrant
|
$324.00K | USD | Annual |
| Term changes on Series B preferred stock and December 2014 public offering warrant resulting in transfer to equity |
TermChangesOnSeriesBPreferredStockPublicOfferingWarrant
|
- | USD | Annual |
| Repayment of deferred compensation via issuance of preferred stock |
RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock
|
$100.00K | USD | Annual |
| Repayment of deferred compensation via issuance of preferred stock |
RepaymentOfDeferredCompensationViaIssuanceOfPreferredStock
|
- | USD | Annual |
| Deemed dividend on beneficial conversion features of Series C Preferred stock |
DeemedDividendOnBeneficialConversionFeaturesOfSeriesCPreferredStock
|
$150.00K | USD | Annual |
| Deemed dividend on beneficial conversion features of Series C Preferred stock |
DeemedDividendOnBeneficialConversionFeaturesOfSeriesCPreferredStock
|
- | USD | Annual |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
- | USD | Annual |
| Deemed dividend on price changes for Series B preferred stock warrants |
DeemedDividendOnPriceChangesForSeriesBPreferredStockWarrants
|
$64.00K | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-5.56M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-9.27M | USD | Point-in-time |
| Preferred dividends |
DividendsPreferredStock
|
$-352.00K | USD | Annual |
| Preferred dividends |
DividendsPreferredStock
|
$-191.00K | USD | Annual |
| Issuance of common stock from accrued dividends, Shares |
IssuanceOfCommonStockFromAccruedDividendsShares
|
54.00 | shares | Annual |
| Issuance of common stock from accrued dividends, Shares |
IssuanceOfCommonStockFromAccruedDividendsShares
|
54.00 | shares | Annual |
| Conversion of Series C preferred stock to common stock, Amount |
ConversionOfSeriesCPreferredStockToCommonStockAmount
|
- | USD | Annual |
| Conversion of Series C preferred stock to common stock, Amount |
ConversionOfSeriesCPreferredStockToCommonStockAmount
|
- | USD | Annual |
| Issuance of common stock and warrants, Amount |
IssuanceOfCommonStockAndWarrants
|
$1.34M | USD | Annual |
| Exercise of warrants and options for common stock, Amount |
ExerciseOfWarrantsAndOptionsForCommonStockAmount
|
$143.00K | USD | Annual |
| Conversion of debt into common stock, Amount |
DebtConversionConvertedInstrumentAmount1
|
$258.00K | USD | Annual |
| Conversion of debt into common stock, Amount |
DebtConversionConvertedInstrumentAmount1
|
$1.01M | USD | Annual |
| Issuance of common stock due to Series B, Tranche B warrants exchanged for shares and rights to shares, Amount |
IssuanceOfCommonStockDueToSeriesBTrancheBWarrantsExchangedForSharesAndRightsToSharesAmount
|
- | USD | Annual |
| December 2014 public offering warrants exchange and common shares issuance, Amount |
December2014PublicOfferingWarrantsExchangeAndCommonSharesIssuanceAmount
|
$322.00K | USD | Annual |
| Series B, Tranche A, warrant price adjustment |
SeriesBTrancheWarrantPriceAdjustment
|
- | USD | Annual |
| Series B preferred stock exchange |
SeriesBPreferredStockExchange
|
$-678.00K | USD | Annual |
| Series C preferred stock and warrant issuance, Amount |
SeriesCPreferredStockAndWarrantIssuanceAmount
|
$3.01M | USD | Annual |
| Series C preferred stock exchanged for Series C1 preferred stock, Amount |
SeriesCPreferredStockExchangedForSeriesC1PreferredStockAmount
|
- | USD | Annual |
| Issuance of common stock for cash, Amount |
StockIssuedDuringPeriodValueNewIssues
|
$50.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.01M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$95.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.97M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-6.90M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-5.56M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-9.27M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.