10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-17-007260 |
| Period End Date | 20170630 |
| Filing Date | 20170811 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | imci-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$50.00K | USD | Point-in-time |
| Allowances for accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Cash |
Cash
|
$5.97K | USD | Point-in-time |
| Cash |
Cash
|
$42.44K | USD | Point-in-time |
| Cash |
Cash
|
$13.51K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$53.41K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Accounts receivable, net of allowances of $50,000-2017; $70,000-2016 |
AccountsReceivableNetCurrent
|
$656.72K | USD | Point-in-time |
| Accounts receivable, net of allowances of $50,000-2017; $70,000-2016 |
AccountsReceivableNetCurrent
|
$243.48K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.77K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.08K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$680.45K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$301.99K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$26.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.71K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareGross
|
$105.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareGross
|
$52.50K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$8.98K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$8.98K | USD | Point-in-time |
| Total assets |
Assets
|
$766.65K | USD | Point-in-time |
| Total assets |
Assets
|
$442.05K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$955.69K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$346.70K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$219.45K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$246.81K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$671.44K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$718.95K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$230.26K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$225.72K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$65.05K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$81.75K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$837.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$1.08M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$368.28K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$362.50K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$54.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.75M | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$909.50K | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$1.15M | USD | Point-in-time |
| Notes payable - Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$534.33K | USD | Point-in-time |
| Notes payable - Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$515.98K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.43M | USD | Point-in-time |
| Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.58M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.37M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$442.05K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$766.65K | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$1.57M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$3.66M | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$1.80M | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$3.21M | USD | 2 Qtrs |
| Cost of sales |
CostOfServices
|
$1.31M | USD | 1 Quarter |
| Cost of sales |
CostOfServices
|
$2.69M | USD | 2 Qtrs |
| Cost of sales |
CostOfServices
|
$2.26M | USD | 2 Qtrs |
| Cost of sales |
CostOfServices
|
$1.09M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$494.44K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$973.61K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$472.43K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$950.92K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$576.96K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$290.75K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$280.15K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$650.63K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$643.75K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$326.69K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$194.16K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$416.64K | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$484.91K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$606.85K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.22M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$1.07M | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-134.42K | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-269.78K | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$9.53K | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-93.67K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$25.38K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$14.23K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$28.67K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$12.33K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$48.25K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$94.99K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$97.39K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$49.02K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$126.06K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$60.58K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$63.25K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$120.37K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-219.73K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-53.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-390.15K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-195.00K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27.65M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.73M | shares | 1 Quarter |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-219.73K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-53.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-390.15K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-195.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$9.90K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$7.94K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$39.92K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$71.41K | USD | 2 Qtrs |
| Reduction of accounts receivable allowances |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$20.00K | USD | 2 Qtrs |
| Reduction of accounts receivable allowances |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.78K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$393.24K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.69K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.33K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$608.99K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.85K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$58.17K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$91.69K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$4.54K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$4.36K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-106.12K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-52.07K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.07K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.61K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.61K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.07K | USD | 2 Qtrs |
| Proceeds from notes payable - related parties |
IncreaseDecreaseInNotesPayableRelatedParties
|
$29.00K | USD | 2 Qtrs |
| Proceeds from notes payable - related parties |
IncreaseDecreaseInNotesPayableRelatedParties
|
- | USD | 2 Qtrs |
| Proceeds from notes payable - other |
ProceedsFromNotesPayable
|
$200.00K | USD | 2 Qtrs |
| Proceeds from notes payable - other |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$2.01K | USD | 2 Qtrs |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$24.90K | USD | 2 Qtrs |
| Repayments of notes payable - other |
RepaymentsOfNotesPayable
|
$25.00K | USD | 2 Qtrs |
| Repayments of notes payable - other |
RepaymentsOfNotesPayable
|
$5.78K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$150.10K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.21K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$39.91K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$-36.47K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$5.97K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$42.44K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$13.51K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$53.41K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$5.97K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$42.44K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$13.51K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$53.41K | USD | Point-in-time |
| Cash paid for - Interest |
InterestPaid
|
$69.94K | USD | 2 Qtrs |
| Cash paid for - Interest |
InterestPaid
|
$56.42K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.