10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-17-010540 |
| Period End Date | 20170930 |
| Filing Date | 20171114 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | lsmg-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$5.13K | USD | Point-in-time |
| Cash |
Cash
|
$2.17K | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Cash |
Cash
|
$12.46K | USD | Point-in-time |
| Cash |
Cash
|
$10.02K | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.17K | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.13K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Mineral Property Interest, unproved |
MineralPropertiesNet
|
$230.18K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Mineral Property Interest, unproved |
MineralPropertiesNet
|
$230.18K | USD | Point-in-time |
| Total Assets |
Assets
|
$232.34K | USD | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, Authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$235.31K | USD | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.49K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$19.02K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$762.12K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$977.82K | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$51.10K | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$62.31K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$843.44K | USD | Point-in-time |
| Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 49,127,825 common shares at September 30, 2017 and December 31, 2016 |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 49,127,825 common shares at September 30, 2017 and December 31, 2016 |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.46M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.07M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.26M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.68M | USD | Point-in-time |
| Stockholders' deficit |
StockholdersEquity
|
$-798.07K | USD | Point-in-time |
| Stockholders' deficit |
StockholdersEquity
|
$-608.13K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$232.34K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$235.31K | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
- | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
- | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Consulting services |
TechnologyServicesCosts
|
$6.83K | USD | 1 Quarter |
| Consulting services |
TechnologyServicesCosts
|
$100.66K | USD | 1 Quarter |
| Consulting services |
TechnologyServicesCosts
|
$411.56K | USD | 3 Qtrs |
| Consulting services |
TechnologyServicesCosts
|
$18.66K | USD | 3 Qtrs |
| Corporate support services |
CorporateSupportServices
|
$1.44K | USD | 3 Qtrs |
| Corporate support services |
CorporateSupportServices
|
$482.00 | USD | 1 Quarter |
| Corporate support services |
CorporateSupportServices
|
$1.62K | USD | 3 Qtrs |
| Corporate support services |
CorporateSupportServices
|
$499.00 | USD | 1 Quarter |
| Exploration and evaluation |
CostsIncurredExplorationCosts
|
$3.19K | USD | 3 Qtrs |
| Exploration and evaluation |
CostsIncurredExplorationCosts
|
- | USD | 1 Quarter |
| Exploration and evaluation |
CostsIncurredExplorationCosts
|
- | USD | 3 Qtrs |
| Exploration and evaluation |
CostsIncurredExplorationCosts
|
- | USD | 1 Quarter |
| Mineral option fees |
MineralOptionFees
|
$25.00K | USD | 1 Quarter |
| Mineral option fees |
MineralOptionFees
|
$25.01K | USD | 1 Quarter |
| Mineral option fees |
MineralOptionFees
|
$74.99K | USD | 3 Qtrs |
| Mineral option fees |
MineralOptionFees
|
$75.00K | USD | 3 Qtrs |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$3.79K | USD | 1 Quarter |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$1.80K | USD | 1 Quarter |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$11.90K | USD | 3 Qtrs |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$5.60K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$12.32K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$36.08K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$12.21K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$33.84K | USD | 3 Qtrs |
| Transfer and filing fees |
TransferAndFilingFees
|
$19.23K | USD | 3 Qtrs |
| Transfer and filing fees |
TransferAndFilingFees
|
$1.91K | USD | 1 Quarter |
| Transfer and filing fees |
TransferAndFilingFees
|
$24.48K | USD | 3 Qtrs |
| Transfer and filing fees |
TransferAndFilingFees
|
$5.07K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$167.74K | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$549.86K | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$53.38K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$142.19K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-167.74K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-53.38K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-549.86K | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-142.19K | USD | 1 Quarter |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$11.60K | USD | 1 Quarter |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$21.02K | USD | 3 Qtrs |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$7.37K | USD | 1 Quarter |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$33.65K | USD | 3 Qtrs |
| Penalties |
Penalties
|
- | USD | 3 Qtrs |
| Penalties |
Penalties
|
- | USD | 1 Quarter |
| Penalties |
Penalties
|
$20.11K | USD | 3 Qtrs |
| Penalties |
Penalties
|
- | USD | 1 Quarter |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-41.14K | USD | 3 Qtrs |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-11.60K | USD | 1 Quarter |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-33.65K | USD | 3 Qtrs |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-7.37K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-60.76K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-208.88K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-153.79K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-583.51K | USD | 3 Qtrs |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | 3 Qtrs |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | 1 Quarter |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | 3 Qtrs |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | 1 Quarter |
Cash Flow Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-60.76K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-208.88K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-153.79K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-583.51K | USD | 3 Qtrs |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$-2.10K | USD | 3 Qtrs |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$-1.49K | USD | 3 Qtrs |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$393.56K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$36.47K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$64.33K | USD | 3 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$75.00K | USD | 3 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$74.99K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$20.64K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$33.41K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-42.97K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-47.44K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfLongTermDebt
|
$15.00K | USD | 3 Qtrs |
| Repayment of loans payable |
RepaymentsOfLongTermDebt
|
$15.00K | USD | 3 Qtrs |
| Proceeds from loans payable related party |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$55.00K | USD | 3 Qtrs |
| Proceeds from loans payable related party |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$60.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$40.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.00K | USD | 3 Qtrs |
| Net Decrease In Cash |
CashPeriodIncreaseDecrease
|
$-2.97K | USD | 3 Qtrs |
| Net Decrease In Cash |
CashPeriodIncreaseDecrease
|
$-2.44K | USD | 3 Qtrs |
| Cash, Beginning Of Period |
Cash
|
$5.13K | USD | Point-in-time |
| Cash, Beginning Of Period |
Cash
|
$2.17K | USD | Point-in-time |
| Cash, Beginning Of Period |
Cash
|
$12.46K | USD | Point-in-time |
| Cash, Beginning Of Period |
Cash
|
$10.02K | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$5.13K | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$2.17K | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$12.46K | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$10.02K | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedParty
|
$53.99K | USD | 3 Qtrs |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedParty
|
$53.17K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.