10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-18-003222 |
| Period End Date | 20171231 |
| Filing Date | 20180327 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | lsmg-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Cash |
Cash
|
$12.46K | USD | Point-in-time |
| Cash |
Cash
|
$5.13K | USD | Point-in-time |
| Cash |
Cash
|
$818.00 | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$3.73K | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.54K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.13K | USD | Point-in-time |
| Mineral Property Interest, unproved |
MineralPropertyInterest
|
$230.18K | USD | Point-in-time |
| Mineral Property Interest, unproved |
MineralPropertyInterest
|
$230.18K | USD | Point-in-time |
| Total assets |
Assets
|
$234.72K | USD | Point-in-time |
| Total assets |
Assets
|
$235.31K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$19.02K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.05K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$762.12K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$1.04M | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$62.31K | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$47.05K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$843.44K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 49,127,825 common shares at December 31, 2017 and 2016 |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 49,127,825 common shares at December 31, 2017 and 2016 |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.51M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.07M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.37M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.68M | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-856.95K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-340.01K | USD | Point-in-time |
| Total stockholders deficiency |
StockholdersEquity
|
$-608.13K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$234.72K | USD | Point-in-time |
| Total liabilities and stockholders deficiency |
LiabilitiesAndStockholdersEquity
|
$235.31K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
- | USD | Annual |
| Revenue |
SalesRevenueNet
|
- | USD | Annual |
| Consulting services |
RelatedPartyTransactionAmountsOfTransaction
|
$25.78K | USD | Annual |
| Consulting services |
RelatedPartyTransactionAmountsOfTransaction
|
$466.71K | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
$1.91K | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
$2.10K | USD | Annual |
| Exploration and evaluation |
ExplorationExpense
|
$3.19K | USD | Annual |
| Exploration and evaluation |
ExplorationExpense
|
- | USD | Annual |
| Mineral option fees |
MineralOptionFees
|
$100.00K | USD | Annual |
| Mineral option fees |
MineralOptionFees
|
$100.00K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$7.59K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$11.78K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$44.88K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$67.18K | USD | Annual |
| Transfer and filing fees |
TransferAndFilingFees
|
$27.54K | USD | Annual |
| Transfer and filing fees |
TransferAndFilingFees
|
$21.72K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$646.01K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$234.38K | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-646.01K | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-234.38K | USD | Annual |
| Interest, bank and finance charges |
InterestBankAndFinanceCharges
|
$45.62K | USD | Annual |
| Interest, bank and finance charges |
InterestBankAndFinanceCharges
|
$28.63K | USD | Annual |
| Penalties |
Penalties
|
$5.11K | USD | Annual |
| Penalties |
Penalties
|
- | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-33.74K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-45.62K | USD | Annual |
| Net Loss For The Year |
NetIncomeLoss
|
$-691.63K | USD | Annual |
| Net Loss For The Year |
NetIncomeLoss
|
$-268.12K | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Weighted Average Number Of Common Shares Outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | Annual |
| Weighted Average Number Of Common Shares Outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | Annual |
Cash Flow Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for year |
NetIncomeLoss
|
$-691.63K | USD | Annual |
| Net loss for year |
NetIncomeLoss
|
$-268.12K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-830.00 | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-7.00 | USD | Annual |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$442.81K | USD | Annual |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
$-3.22K | USD | Annual |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
$3.73K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$73.70K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$48.27K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$100.00K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$100.00K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$28.04K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$44.95K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-59.32K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-62.32K | USD | Annual |
| Repayment of loans payable |
PaymentsForLoans
|
$20.00K | USD | Annual |
| Repayment of loans payable |
PaymentsForLoans
|
$20.00K | USD | Annual |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$75.00K | USD | Annual |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$75.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$55.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$55.00K | USD | Annual |
| Net Decrease In Cash |
CashPeriodIncreaseDecrease
|
$-4.32K | USD | Annual |
| Net Decrease In Cash |
CashPeriodIncreaseDecrease
|
$-7.32K | USD | Annual |
| Cash, Beginning Of Year |
Cash
|
$12.46K | USD | Point-in-time |
| Cash, Beginning Of Year |
Cash
|
$5.13K | USD | Point-in-time |
| Cash, Beginning Of Year |
Cash
|
$818.00 | USD | Point-in-time |
| Cash, End Of Year |
Cash
|
$12.46K | USD | Point-in-time |
| Cash, End Of Year |
Cash
|
$5.13K | USD | Point-in-time |
| Cash, End Of Year |
Cash
|
$818.00 | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
$68.99K | USD | Annual |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
$59.24K | USD | Annual |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-856.95K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-340.01K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-608.13K | USD | Point-in-time |
| Stock options issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$442.81K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-691.63K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-268.12K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-856.95K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-340.01K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-608.13K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.