10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-18-007180 |
| Period End Date | 20180331 |
| Filing Date | 20180629 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | frhc-20180331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$64.53M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
58.03M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
11.21M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$13.67M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
58.03M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
11.21M | shares | Point-in-time |
| Trading securities |
MarketableSecurities
|
$212.32M | USD | Point-in-time |
| Available-for-sale securities, at fair value |
AvailableForSaleSecurities
|
$2.00K | USD | Point-in-time |
| Brokerage and other receivables, net |
OtherReceivables
|
$21.11M | USD | Point-in-time |
| Loans issued |
LoansAndLeasesReceivableNetReportedAmount
|
$8.75M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$1.05M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$2.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.80M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$4.49M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$330.09M | USD | Point-in-time |
| Securities sold, not yet purchased - at fair value |
FinancialInstrumentsSoldNotYetPurchasedMortgagesMortgageBackedAndAssetBackedSecurities
|
$1.14M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Loans received |
LoansReceivedCurrent
|
$7.14M | USD | Point-in-time |
| Debt securities issued |
DebtSecuritiesIssuedNet
|
$10.84M | USD | Point-in-time |
| Customer liabilities |
CustomerLiabilities
|
$21.86M | USD | Point-in-time |
| Current income tax liability |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Trade payables |
AccountsPayableCurrent
|
$9.00M | USD | Point-in-time |
| Deferred distribution payments |
DividendsPayableCurrentAndNoncurrent
|
$8.53M | USD | Point-in-time |
| Securities repurchase agreement obligation |
SecuritiesSoldUnderAgreementsToRepurchase
|
$154.78M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$387.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$1.32M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$214.99M | USD | Point-in-time |
| Commitments and Contingencies (Note 29) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - $0.001 par value; 20,000,000 shares authorized, no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - $0.001 par value; 500,000,000 shares authorized; 58,033,212 and 11,213,926 shares issued and outstanding as of March 31, 2018 and 2017, respectively |
CommonStockValue
|
$58.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$87.05M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$35.39M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.39M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$43.89M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$25.41M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$115.10M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$330.09M | USD | Point-in-time |
Income Statement
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Fee and commission income |
FeeAndCommissionIncome
|
$10.80M | USD | Annual |
| Net gain on trading securities |
MarketableSecuritiesGainLoss
|
$33.75M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$8.18M | USD | Annual |
| Net gain on derivatives |
GainLossOnDerivativeInstrumentsNetPretax
|
$643.00K | USD | Annual |
| Net realized gain on investments available for sale |
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
- | USD | Annual |
| Net gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.00K | USD | Annual |
| Net gain on foreign exchange operations |
ForeignCurrencyTransactionGainBeforeTax
|
$1.85M | USD | Annual |
| TOTAL REVENUE, NET |
Revenues
|
$55.22M | USD | Annual |
| Interest expense |
InterestExpense
|
$14.24M | USD | Annual |
| Fee and commission expense |
NoninterestExpenseCommissionExpense
|
$2.07M | USD | Annual |
| Operating expense |
OperatingExpenses
|
$18.93M | USD | Annual |
| Other expense, net |
OtherExpenses
|
$275.00K | USD | Annual |
| TOTAL EXPENSE |
CostsAndExpenses
|
$35.51M | USD | Annual |
| NET INCOME BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$19.71M | USD | Annual |
| Income tax (expense)/benefit |
IncomeTaxExpenseBenefit
|
$479.00K | USD | Annual |
| NET INCOME BEFORE NONCONTROLLING INTERESTS |
IncomeLossFromContinuingOperationsBeforeNoncontrollingInterest
|
$19.23M | USD | Annual |
| NET INCOME BEFORE NONCONTROLLING INTERESTS |
IncomeLossFromContinuingOperationsBeforeNoncontrollingInterest
|
$6.30M | USD | Annual |
| Less: Net income attributable to noncontrolling interest in subsidiary |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
- | USD | Annual |
| NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$19.23M | USD | Annual |
| Change in unrealized gain on investments available-for-sale, net of tax effect |
OtherComprehensiveIncomeChangeInUnrealizedGainOnInvestmentsAvailableForSaleNetOfTaxEffect
|
- | USD | Annual |
| Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
OtherComprehensiveIncomeReclassificationAdjustmentRelatingToAvailableForSaleInvestmentsDisposedOfInPeriodNetOfTaxEffect
|
- | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-457.00K | USD | Annual |
| COMPREHENSIVE INCOME BEFORE NONCONTROLLING INTERESTS |
OtherComprehensiveIncomeLossNetOfTax
|
$18.78M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interest in subsidiary |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | Annual |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
ComprehensiveIncomeNetOfTax
|
$18.78M | USD | Annual |
| BASIC NET INCOME PER COMMON SHARE |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.58 | USD | Annual |
| DILUTED NET INCOME PER COMMON SHARE |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.58 | USD | Annual |
| Weighted average number of shares (basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.25M | shares | Annual |
| Weighted average number of shares (diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.39M | shares | Annual |
Cash Flow Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$19.23M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$233.00K | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Change in deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-347.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$1.62M | USD | Annual |
| Unrealized gain on trading securities |
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
|
$16.43M | USD | Annual |
| Net change in accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$16.00K | USD | Annual |
| Net gain on derivative |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-482.00K | USD | Annual |
| Trading securities |
IncreaseDecreaseInTradingSecurities
|
$113.44M | USD | Annual |
| Brokerage and other receivables, net |
IncreaseDecreaseInOtherReceivables
|
$19.67M | USD | Annual |
| Loans issued |
IncreaseDecreaseInOtherLoans
|
$8.63M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$3.67M | USD | Annual |
| Securities sold, but not yet purchased at fair value |
IncreaseDecreaseInFinancialInstrumentsSoldNotYetPurchased
|
$1.14M | USD | Annual |
| Customer liabilities |
IncreaseDecreaseInCustomerLiabilities
|
$13.22M | USD | Annual |
| Current income tax liability |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-145.00K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$8.76M | USD | Annual |
| Securities repurchase agreement obligation |
IncreaseDecreaseInPayablesUnderRepurchaseAgreements
|
$97.76M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$946.00K | USD | Annual |
| Net cash flows (used)/from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-19.19M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.98M | USD | Annual |
| Acquisition of Freedom UA, net of cash received |
CashAcquiredFromAcquisition
|
$432.00K | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$679.00K | USD | Annual |
| Acquisition of FFIN Bank |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Proceeds on sale of investments available-for-sale |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-869.00K | USD | Annual |
| Proceeds from issuance of debt securities |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
$11.93M | USD | Annual |
| Repurchase of debt securities |
RepurchaseOfDebtSecurities
|
$3.32M | USD | Annual |
| Proceeds from private placements |
ProceedsFromIssuanceOfPrivatePlacement
|
$40.44M | USD | Annual |
| Capital contributions |
ProceedsFromPartnershipContribution
|
$8.59M | USD | Annual |
| Proceeds from loans received |
ProceedsFromCollectionOfLoansReceivable
|
$7.13M | USD | Annual |
| Repayment of loans received |
RepaymentsOfOtherDebt
|
$2.00K | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$64.78M | USD | Annual |
| Effect of changes in foreign exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.88M | USD | Annual |
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$42.84M | USD | Annual |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.20M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.37M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$78.20M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.37M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$13.10M | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
$536.00K | USD | Annual |
| Common stock issued for acquisition of Freedom UA |
StockIssuedDuringPeriodAcquisitions
|
$1.49M | USD | Annual |
| Assets received from acquisition of Freedom UA |
AssetsReceivedFromAcquisition
|
$1.65M | USD | Annual |
| Liabilities assumed from acquisition of Freedom UA |
LiabilitiesAssumedFromAcquisition
|
$999.00K | USD | Annual |
| Debt forgiveness by shareholder in Freedom CY |
GainsLossesOnExtinguishmentOfDebt
|
$293.00K | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$43.89M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$25.41M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$115.10M | USD | Point-in-time |
| Capital contributions |
AdjustmentsToAdditionalPaidInCapitalCapitalContributions
|
$8.59M | USD | Annual |
| Capital contributions |
AdjustmentsToAdditionalPaidInCapitalCapitalContributions
|
$10.72M | USD | Annual |
| Issuance of shares of common stock in the private placement, amount |
StockIssuedDuringPeriodValueNewIssues
|
$40.44M | USD | Annual |
| Acquisition of FFIN Bank |
StockIssuedDuringPeriodValueAcquisitions4
|
$-2.77M | USD | Annual |
| Acquisition of Freedom RU, amount |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Acquisition of Freedom UA, amount |
StockIssuedDuringPeriodValueAcquisitions2
|
$1.49M | USD | Annual |
| Acquisition of Freedom CY, amount |
StockIssuedDuringPeriodValueAcquisitions3
|
- | USD | Annual |
| Stock based compensation, amount |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$1.62M | USD | Annual |
| Debt forgiveness by shareholder |
AdjustmentsToAdditionalPaidInCapitalDebtForgiveness
|
$293.00K | USD | Annual |
| Fractional shares from reverse stock split, amount |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Translation difference |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.50M | USD | Annual |
| Translation difference |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-457.00K | USD | Annual |
| Available-for-sale securities revaluation |
AvailableForSaleSecuritiesRevaluation
|
$-269.00K | USD | Annual |
| Net income |
IncomeLossFromContinuingOperationsBeforeNoncontrollingInterest
|
$19.23M | USD | Annual |
| Net income |
IncomeLossFromContinuingOperationsBeforeNoncontrollingInterest
|
$6.30M | USD | Annual |
| Beginning balance, amount |
StockholdersEquity
|
$43.89M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$25.41M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$115.10M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.