10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-18-012310 |
| Period End Date | 20180930 |
| Filing Date | 20181109 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | wrap-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$1.37M | USD | Point-in-time |
| Cash |
Cash
|
$255.07K | USD | Point-in-time |
| Cash |
Cash
|
$3.08M | USD | Point-in-time |
| Cash |
Cash
|
$23.71K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$131.19K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$125.29K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssets
|
$18.65K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssets
|
$11.45K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.51M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.23M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
20.80M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
22.80M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$36.61K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$36.67K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
22.80M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
20.80M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$48.23K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.51K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.51K | USD | Point-in-time |
| Total assets |
Assets
|
$1.60M | USD | Point-in-time |
| Total assets |
Assets
|
$3.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$76.48K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.16K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$64.46K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$60.31K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$450.00 | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
- | USD | Point-in-time |
| Note payable |
NotesPayable
|
$8.08K | USD | Point-in-time |
| Note payable |
NotesPayable
|
- | USD | Point-in-time |
| Deferred and accrued officer compensation |
DeferredCompensationLiabilityCurrent
|
$96.00K | USD | Point-in-time |
| Deferred and accrued officer compensation |
DeferredCompensationLiabilityCurrent
|
$96.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$192.48K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$245.46K | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - 5,000,000 authorized; par value $0.0001 per share; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - 5,000,000 authorized; par value $0.0001 per share; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - 150,000,000 authorized; par value $0.0001 per share; 22,803,533 shares issued and outstanding each period, respectively |
CommonStockValue
|
$2.28K | USD | Point-in-time |
| Common stock - 150,000,000 authorized; par value $0.0001 per share; 22,803,533 shares issued and outstanding each period, respectively |
CommonStockValue
|
$2.28K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$4.46M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$4.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.11M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.07M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.35M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.26M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.60M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product sales |
ProductSalesRevenue
|
- | USD | 3 Qtrs |
| Product sales |
ProductSalesRevenue
|
$1.89K | USD | 3 Qtrs |
| Product sales |
ProductSalesRevenue
|
$1.89K | USD | 1 Quarter |
| Product sales |
ProductSalesRevenue
|
- | USD | 1 Quarter |
| Other revenue |
OtherRevenue
|
- | USD | 3 Qtrs |
| Other revenue |
OtherRevenue
|
- | USD | 3 Qtrs |
| Other revenue |
OtherRevenue
|
- | USD | 1 Quarter |
| Other revenue |
OtherRevenue
|
- | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.89K | USD | 3 Qtrs |
| Total revenues |
Revenues
|
- | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.89K | USD | 1 Quarter |
| Total revenues |
Revenues
|
- | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$1.61K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.61K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$283.00 | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$283.00 | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$665.91K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$105.21K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$270.85K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.59M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$168.43K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$458.05K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$46.33K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$252.68K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.04M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$834.34K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$151.54K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$523.53K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-523.53K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-834.06K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-151.54K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.67K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$352.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Other |
OtherIncome
|
- | USD | 3 Qtrs |
| Other |
OtherIncome
|
- | USD | 1 Quarter |
| Other |
OtherIncome
|
$1.28K | USD | 3 Qtrs |
| Other |
OtherIncome
|
$527.00 | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-389.00 | USD | 3 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$175.00 | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-833.88K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-151.54K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-523.53K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Net loss per basic common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net loss per basic common share |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net loss per basic common share |
EarningsPerShareBasic
|
$-0.09 | USD | 3 Qtrs |
| Net loss per basic common share |
EarningsPerShareBasic
|
$-0.03 | USD | 3 Qtrs |
| Weighted average common shares used to compute net loss per basic common share |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.80M | shares | 1 Quarter |
| Weighted average common shares used to compute net loss per basic common share |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.40M | shares | 1 Quarter |
| Weighted average common shares used to compute net loss per basic common share |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.85M | shares | 3 Qtrs |
| Weighted average common shares used to compute net loss per basic common share |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.80M | shares | 3 Qtrs |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-833.88K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-151.54K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-523.53K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.04M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$4.51K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$8.07K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$322.81K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$149.84K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$96.67K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-5.90K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-32.23K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$16.97K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$40.32K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$52.87K | USD | 3 Qtrs |
| Deferred and accrued officer compensation |
IncreaseDecreaseInDeferredCompensation
|
$26.00K | USD | 3 Qtrs |
| Deferred and accrued officer compensation |
IncreaseDecreaseInDeferredCompensation
|
- | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$21.02K | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$4.59K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.63M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-532.77K | USD | 3 Qtrs |
| Capital expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.02K | USD | 3 Qtrs |
| Capital expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.59K | USD | 3 Qtrs |
| Investment in patents and trademarks |
InvestmentInPatentsAndTrademarks
|
$48.23K | USD | 3 Qtrs |
| Investment in patents and trademarks |
InvestmentInPatentsAndTrademarks
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.59K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.24K | USD | 3 Qtrs |
| Proceeds from common stock subscribed |
ProceedsFromCommonStockSubscribed
|
$60.00K | USD | 3 Qtrs |
| Proceeds from common stock subscribed |
ProceedsFromCommonStockSubscribed
|
- | USD | 3 Qtrs |
| Sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$275.00K | USD | 3 Qtrs |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$31.36K | USD | 3 Qtrs |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$335.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-31.36K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashPeriodIncreaseDecrease
|
$-231.36K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashPeriodIncreaseDecrease
|
$-1.72M | USD | 3 Qtrs |
| Cash, beginning of period |
Cash
|
$1.37M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$255.07K | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$3.08M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$23.71K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.37M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$255.07K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$3.08M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$23.71K | USD | Point-in-time |
| Prepaid insurance financed with note payable |
IncreaseDecreaseInPrepaidInsurance
|
- | USD | 3 Qtrs |
| Prepaid insurance financed with note payable |
IncreaseDecreaseInPrepaidInsurance
|
$39.44K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.