10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-19-003460 |
| Period End Date | 20181231 |
| Filing Date | 20190327 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | lsmg-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$5.13K | USD | Point-in-time |
| Cash |
Cash
|
$6.51K | USD | Point-in-time |
| Cash |
Cash
|
$818.00 | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
50.61M | shares | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$3.73K | USD | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$1.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.54K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.49K | USD | Point-in-time |
| Mineral Property Interest, unproved |
MineralPropertyInterest
|
$230.18K | USD | Point-in-time |
| Mineral Property Interest, unproved |
MineralPropertyInterest
|
$230.18K | USD | Point-in-time |
| Total assets |
Assets
|
$234.72K | USD | Point-in-time |
| Total assets |
Assets
|
$238.67K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.25K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.05K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$1.04M | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$1.29M | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$30.27K | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$47.05K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 50,605,965 common shares and no preferred shares at December 31, 2018 49,127,285 common shares and no preferred shares at December 31, 2017 |
CommonStockValue
|
$1.95K | USD | Point-in-time |
| Capital Stock Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,0000 preferred shares with a par value of $0.001 per share Issued: 50,605,965 common shares and no preferred shares at December 31, 2018 49,127,285 common shares and no preferred shares at December 31, 2017 |
CommonStockValue
|
$3.42K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.51M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.62M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.70M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.37M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-1.08M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-856.95K | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-608.13K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$238.67K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$234.72K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
- | USD | Annual |
| Consulting services |
RelatedPartyTransactionAmountsOfTransaction
|
$466.71K | USD | Annual |
| Consulting services |
RelatedPartyTransactionAmountsOfTransaction
|
$82.38K | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
$1.90K | USD | Annual |
| Corporate support services |
CorporateSupportServices
|
$1.91K | USD | Annual |
| Exploration and evaluation |
ExplorationExpense
|
- | USD | Annual |
| Exploration and evaluation |
ExplorationExpense
|
$3.19K | USD | Annual |
| Mineral option fees |
MineralOptionFees
|
$100.00K | USD | Annual |
| Mineral option fees |
MineralOptionFees
|
$100.00K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$7.59K | USD | Annual |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$16.95K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$49.35K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$44.88K | USD | Annual |
| Transfer and filing fees |
TransferAndFilingFees
|
$22.86K | USD | Annual |
| Transfer and filing fees |
TransferAndFilingFees
|
$21.72K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$273.43K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$646.01K | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-646.01K | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-273.43K | USD | Annual |
| Interest, bank and finance charges |
InterestBankAndFinanceCharges
|
$59.17K | USD | Annual |
| Interest, bank and finance charges |
InterestBankAndFinanceCharges
|
$45.62K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-45.62K | USD | Annual |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-59.17K | USD | Annual |
| Net Loss For The Year |
NetIncomeLoss
|
$-691.63K | USD | Annual |
| Net Loss For The Year |
NetIncomeLoss
|
$-332.61K | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Basic And Diluted Net Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Weighted Average Number Of Common Shares Outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.24M | shares | Annual |
| Weighted Average Number Of Common Shares Outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | Annual |
Cash Flow Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for year |
NetIncomeLoss
|
$-691.63K | USD | Annual |
| Net loss for year |
NetIncomeLoss
|
$-332.61K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-7.00 | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-362.00 | USD | Annual |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$57.91K | USD | Annual |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$442.81K | USD | Annual |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
$3.73K | USD | Annual |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
$-1.75K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$48.27K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$34.68K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$100.00K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$100.00K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$58.60K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$44.95K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-59.32K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-79.31K | USD | Annual |
| Repayment of loans payable |
PaymentsForLoans
|
$20.00K | USD | Annual |
| Repayment of loans payable |
PaymentsForLoans
|
$20.00K | USD | Annual |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$105.00K | USD | Annual |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$75.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$85.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$55.00K | USD | Annual |
| Net Decrease In Cash |
CashPeriodIncreaseDecrease
|
$5.69K | USD | Annual |
| Net Decrease In Cash |
CashPeriodIncreaseDecrease
|
$-4.32K | USD | Annual |
| Cash, Beginning Of Year |
Cash
|
$5.13K | USD | Point-in-time |
| Cash, Beginning Of Year |
Cash
|
$6.51K | USD | Point-in-time |
| Cash, Beginning Of Year |
Cash
|
$818.00 | USD | Point-in-time |
| Cash, End Of Year |
Cash
|
$5.13K | USD | Point-in-time |
| Cash, End Of Year |
Cash
|
$6.51K | USD | Point-in-time |
| Cash, End Of Year |
Cash
|
$818.00 | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
$37.47K | USD | Annual |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedPartyOnBehalfOfCompany
|
$59.24K | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-1.08M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-856.95K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-608.13K | USD | Point-in-time |
| Stock options issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$442.81K | USD | Annual |
| Stock options issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$57.91K | USD | Annual |
| Shares issued in exchange for debt, Amount |
SharesIssuedInExchangeForDebtAmount
|
$48.78K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-691.63K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-332.61K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-1.08M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-856.95K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-608.13K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.