10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-19-007945 |
| Period End Date | 20181231 |
| Filing Date | 20190703 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | imci-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$30.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$29.72K | USD | Point-in-time |
| Cash |
Cash
|
$73.73K | USD | Point-in-time |
| Cash |
Cash
|
$42.44K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Accounts receivable, net of allowances of $22,000 and $30,000 as of December 31, 2018 and 2017, respectively |
AccountsReceivableNetCurrent
|
$286.19K | USD | Point-in-time |
| Accounts receivable, net of allowances of $22,000 and $30,000 as of December 31, 2018 and 2017, respectively |
AccountsReceivableNetCurrent
|
$479.29K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.33K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.91K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$318.81K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$557.35K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.63K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.35K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.67K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.67K | USD | Point-in-time |
| Total assets |
Assets
|
$582.37K | USD | Point-in-time |
| Total assets |
Assets
|
$334.10K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$864.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$367.54K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$178.06K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$218.33K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$773.37K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$839.19K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$244.42K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$234.89K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$87.58K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$63.11K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$686.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$686.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
RelatedPartyLongTermDebtCurrent
|
$29.66K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
RelatedPartyLongTermDebtCurrent
|
$34.35K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$332.50K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$362.50K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$102.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$32.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.22M | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$737.78K | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$744.34K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$658.63K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$677.96K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.33M | USD | Point-in-time |
| Commitments (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; issued and outstanding: 29,061,883 shares |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; issued and outstanding: 29,061,883 shares |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.62M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$582.37K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$334.10K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$6.37M | USD | Annual |
| Sales |
Revenues
|
$6.39M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$4.16M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$4.44M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.21M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.95M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.08M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.15M | USD | Annual |
| Selling |
SellingExpense
|
$1.19M | USD | Annual |
| Selling |
SellingExpense
|
$917.98K | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$2.34M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$2.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$209.69K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-397.94K | USD | Annual |
| Other income - (see Note 6 and Note 7) |
OtherIncome
|
$570.00K | USD | Annual |
| Other income - (see Note 6 and Note 7) |
OtherIncome
|
$83.25K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$61.92K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$56.79K | USD | Annual |
| Other |
InterestExpenseOther
|
$194.02K | USD | Annual |
| Other |
InterestExpenseOther
|
$190.27K | USD | Annual |
| Total interest expense |
InterestExpense
|
$255.94K | USD | Annual |
| Total interest expense |
InterestExpense
|
$247.06K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$37.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-75.00K | USD | Annual |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | Annual |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$37.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-75.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.47K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$29.28K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.21K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.18K | USD | Annual |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-40.00K | USD | Annual |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-8.00K | USD | Annual |
| Gain on settlement of debt |
GainLossOnSettlementOfDebt
|
$-570.00K | USD | Annual |
| Gain on settlement of debt |
GainLossOnSettlementOfDebt
|
$-83.25K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$195.82K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-201.11K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.42K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-14.07K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-497.39K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$518.23K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$41.90K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$183.81K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$9.54K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$9.17K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-125.97K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-130.12K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.61K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$546.00 | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-546.00 | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.61K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$5.78K | USD | Annual |
| Proceeds from note payable - related parties |
ProceedsFromRelatedPartyDebt
|
$172.00K | USD | Annual |
| Proceeds from note payable - related parties |
ProceedsFromRelatedPartyDebt
|
$90.00K | USD | Annual |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$3.35K | USD | Annual |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$3.35K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$86.65K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$162.87K | USD | Annual |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$-44.02K | USD | Annual |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$31.30K | USD | Annual |
| Cash - beginning of year |
Cash
|
$29.72K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$73.73K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$42.44K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$29.72K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$73.73K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$42.44K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$121.52K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$122.54K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.24K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.47K | USD | Annual |
| Stock options issued as loan fees |
StockOptionsIssuedAsLoanFees
|
$14.04K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$37.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-75.00K | USD | Annual |
| Ending balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.