10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-19-009076 |
| Period End Date | 20190630 |
| Filing Date | 20190808 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | lsmg-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$6.51K | USD | Point-in-time |
| Cash |
Cash
|
$12.61K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Cash |
Cash
|
$914.00 | USD | Point-in-time |
| Cash |
Cash
|
$818.00 | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
50.61M | shares | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$2.06K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
50.61M | shares | Point-in-time |
| Prepaid fees |
PrepaidExpenseCurrent
|
$1.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.49K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.68K | USD | Point-in-time |
| Mineral Property Interest, unproven |
MineralPropertiesNet
|
$230.18K | USD | Point-in-time |
| Mineral Property Interest, unproven |
MineralPropertiesNet
|
$230.18K | USD | Point-in-time |
| Total Assets |
Assets
|
$244.85K | USD | Point-in-time |
| Total Assets |
Assets
|
$238.67K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.25K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.59K | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$1.29M | USD | Point-in-time |
| Due to related parties and accrued interest |
DueToRelatedPartiesCurrent
|
$1.46M | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$15.82K | USD | Point-in-time |
| Loans payable and accrued interest |
LoansPayableCurrent
|
$30.27K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.32M | USD | Point-in-time |
| Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 50,605,965 common shares and no preferred shares at June 30, 2019 and December 31, 2018 |
CommonStockValue
|
$3.42K | USD | Point-in-time |
| Authorized: 480,000,000 voting common shares with a par value of $0.001 per share 20,000,000 preferred shares with a par value of $0.001 per share Issued: 50,605,965 common shares and no preferred shares at June 30, 2019 and December 31, 2018 |
CommonStockValue
|
$3.42K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.62M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapitalCommonStock
|
$1.62M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.86M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.70M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-1.23M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-1.08M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$238.67K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$244.85K | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 2 Qtrs |
| Revenue |
Revenues
|
- | USD | 2 Qtrs |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Consulting services |
ConsultingServices
|
$8.83K | USD | 1 Quarter |
| Consulting services |
ConsultingServices
|
$23.30K | USD | 1 Quarter |
| Consulting services |
ConsultingServices
|
$60.42K | USD | 2 Qtrs |
| Consulting services |
ConsultingServices
|
$23.23K | USD | 2 Qtrs |
| Corporate support services |
CorporateSupportServices
|
$463.00 | USD | 1 Quarter |
| Corporate support services |
CorporateSupportServices
|
$927.00 | USD | 2 Qtrs |
| Corporate support services |
CorporateSupportServices
|
$963.00 | USD | 2 Qtrs |
| Corporate support services |
CorporateSupportServices
|
$469.00 | USD | 1 Quarter |
| Mineral option fees |
MineralOptionFees
|
$25.01K | USD | 1 Quarter |
| Mineral option fees |
MineralOptionFees
|
$49.99K | USD | 2 Qtrs |
| Mineral option fees |
MineralOptionFees
|
$25.01K | USD | 1 Quarter |
| Mineral option fees |
MineralOptionFees
|
$49.99K | USD | 2 Qtrs |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$1.88K | USD | 1 Quarter |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$6.92K | USD | 1 Quarter |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$11.20K | USD | 2 Qtrs |
| Office, foreign exchange and sundry |
GeneralAndAdministrativeExpense
|
$7.71K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$29.59K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$26.73K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$7.36K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$12.10K | USD | 1 Quarter |
| Transfer and filing fees |
TransferAndFilingFees
|
$2.09K | USD | 1 Quarter |
| Transfer and filing fees |
TransferAndFilingFees
|
$1.92K | USD | 1 Quarter |
| Transfer and filing fees |
TransferAndFilingFees
|
$18.53K | USD | 2 Qtrs |
| Transfer and filing fees |
TransferAndFilingFees
|
$18.32K | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$65.14K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$50.22K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$170.69K | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$126.90K | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-50.22K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-65.14K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-170.69K | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-126.90K | USD | 2 Qtrs |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$14.36K | USD | 1 Quarter |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$28.46K | USD | 2 Qtrs |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$29.64K | USD | 2 Qtrs |
| Interest, bank and finance charges |
InterestAndDebtExpense
|
$14.46K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-156.54K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-64.58K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-199.15K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-79.61K | USD | 1 Quarter |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic And Diluted Loss Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | 2 Qtrs |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49.13M | shares | 1 Quarter |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
50.61M | shares | 2 Qtrs |
| Weighted Average Number Of Common Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
50.61M | shares | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-156.54K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-64.58K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-199.15K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-79.61K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$-558.00 | USD | 2 Qtrs |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossRealized
|
$-155.00 | USD | 2 Qtrs |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$48.02K | USD | 2 Qtrs |
| Stock options issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$5.45K | USD | 2 Qtrs |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
$703.00 | USD | 2 Qtrs |
| Prepaid fees |
IncreaseDecreaseInPrepaidExpense
|
$-84.00 | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$25.38K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$26.87K | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$49.99K | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$49.99K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$22.75K | USD | 2 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$28.10K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-52.90K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-44.90K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfLongTermDebt
|
$10.00K | USD | 2 Qtrs |
| Repayment of loans payable |
RepaymentsOfLongTermDebt
|
$6.00K | USD | 2 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$55.00K | USD | 2 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$65.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.00K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash |
CashPeriodIncreaseDecrease
|
$96.00 | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash |
CashPeriodIncreaseDecrease
|
$6.10K | USD | 2 Qtrs |
| Cash, Beginning Of Period |
Cash
|
$6.51K | USD | Point-in-time |
| Cash, Beginning Of Period |
Cash
|
$12.61K | USD | Point-in-time |
| Cash, Beginning Of Period |
Cash
|
$914.00 | USD | Point-in-time |
| Cash, Beginning Of Period |
Cash
|
$818.00 | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$6.51K | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$12.61K | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$914.00 | USD | Point-in-time |
| Cash, End Of Period |
Cash
|
$818.00 | USD | Point-in-time |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid during the period for Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedParty
|
$24.05K | USD | 2 Qtrs |
| Expenses paid by related party on behalf of the Company |
ExpensesPaidByRelatedParty
|
$27.27K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.