10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001654954-19-009540 |
| Period End Date | 20190630 |
| Filing Date | 20190814 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | imci-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$29.72K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$20.30K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$4.45K | USD | Point-in-time |
| Cash |
Cash
|
$73.73K | USD | Point-in-time |
| Accounts receivable, net of allowances of $22,000 |
AccountsReceivableNetCurrent
|
$286.19K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Accounts receivable, net of allowances of $22,000 |
AccountsReceivableNetCurrent
|
$537.98K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$29.64K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.91K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$318.81K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$587.91K | USD | Point-in-time |
| Right of Use Asset - Lease, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of Use Asset - Lease, net |
OperatingLeaseRightOfUseAsset
|
$231.15K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.16K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.63K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.67K | USD | Point-in-time |
| Total assets |
Assets
|
$334.10K | USD | Point-in-time |
| Total assets |
Assets
|
$832.16K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$367.54K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$284.02K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$218.33K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$202.54K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$839.19K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$893.34K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$244.42K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$249.34K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$87.58K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$180.26K | USD | Point-in-time |
| Operating lease liability - short-term |
OperatingLeaseLiabilityCurrent
|
$71.56K | USD | Point-in-time |
| Operating lease liability - short-term |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$686.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$950.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
RelatedPartyLongTermDebtCurrent
|
$34.35K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
RelatedPartyLongTermDebtCurrent
|
$540.34K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$332.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$332.50K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$102.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$102.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.81M | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$483.07K | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$744.34K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesNoncurrent
|
$369.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesNoncurrent
|
$677.96K | USD | Point-in-time |
| Total liabilities |
LiabilitiesNoncurrent
|
$1.42M | USD | Point-in-time |
| Total liabilities |
LiabilitiesNoncurrent
|
$852.07K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$160.61K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.82M | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.62M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.13M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.96M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$832.16K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$334.10K | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$3.10M | USD | 2 Qtrs |
| Sales |
Revenues
|
$3.47M | USD | 2 Qtrs |
| Sales |
Revenues
|
$1.78M | USD | 1 Quarter |
| Sales |
Revenues
|
$1.50M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$979.20K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.06M | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$2.19M | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$1.13M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$646.61K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.28M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$522.50K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.04M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$624.01K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$587.33K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$346.40K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$287.85K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$454.31K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$213.11K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$257.35K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$510.66K | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$500.96K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.04M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$603.76K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.13M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$42.85K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$21.55K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$142.56K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-3.77K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$32.13K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$14.60K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$28.98K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$48.77K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$46.58K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$49.94K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$97.25K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$94.62K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$78.71K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$64.55K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$143.39K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$126.23K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-87.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$35.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-825.00 | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-35.86K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-130.00K | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 2 Qtrs |
Cash Flow Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-87.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$35.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-825.00 | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-35.86K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-130.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$14.51K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$12.98K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$9.29K | USD | 2 Qtrs |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-4.00K | USD | 2 Qtrs |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$251.79K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-350.82K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.73K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$27.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-406.68K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-83.52K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$131.04K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$92.28K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$4.72K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$4.91K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-88.62K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-203.39K | USD | 2 Qtrs |
| Proceeds from issuance of notes payable - related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$200.00K | USD | 2 Qtrs |
| Proceeds from issuance of notes payable - related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$20.00K | USD | 2 Qtrs |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$670.00 | USD | 2 Qtrs |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$6.03K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.33K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$193.97K | USD | 2 Qtrs |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-69.29K | USD | 2 Qtrs |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-9.42K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$29.72K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$20.30K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$4.45K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$73.73K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$29.72K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$20.30K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$4.45K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$73.73K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$57.09K | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$68.53K | USD | 2 Qtrs |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.13M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.96M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.25K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$260.00 | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-87.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$35.04K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-825.00 | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-35.86K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-43.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-130.00K | USD | 2 Qtrs |
| Ending balance, amount |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.13M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.96M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.