10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001654954-19-012790 |
| Period End Date | 20190930 |
| Filing Date | 20191113 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | imci-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$19.37K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$3.64K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$29.72K | USD | Point-in-time |
| Cash |
Cash
|
$32.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$73.73K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Accounts receivable, net of allowances of $19,369 and $22,000 |
AccountsReceivableNetCurrent
|
$286.19K | USD | Point-in-time |
| Accounts receivable, net of allowances of $19,369 and $22,000 |
AccountsReceivableNetCurrent
|
$589.39K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$74.96K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.91K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$318.81K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$696.52K | USD | Point-in-time |
| Right of Use Asset - Lease, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of Use Asset - Lease, net |
OperatingLeaseRightOfUseAsset
|
$213.43K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.63K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.97K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.67K | USD | Point-in-time |
| Total assets |
Assets
|
$334.10K | USD | Point-in-time |
| Total assets |
Assets
|
$923.85K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$367.54K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$295.85K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$359.52K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$218.33K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$839.19K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$905.91K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$244.42K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$251.83K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$232.41K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$87.58K | USD | Point-in-time |
| Operating lease liability - short-term |
OperatingLeaseLiabilityCurrent
|
$72.96K | USD | Point-in-time |
| Operating lease liability - short-term |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$686.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$950.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
RelatedPartyLongTermDebtCurrent
|
$538.77K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
RelatedPartyLongTermDebtCurrent
|
$34.35K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$332.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$332.50K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$62.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$102.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.00M | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$744.34K | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$485.25K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesNoncurrent
|
$369.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesNoncurrent
|
$677.96K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$141.80K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.33M | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 29,061,883 shares issued and outstanding |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.62M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.96M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.15M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.13M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.07M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$334.10K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$923.85K | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$1.57M | USD | 1 Quarter |
| Sales |
Revenues
|
$1.82M | USD | 1 Quarter |
| Sales |
Revenues
|
$5.29M | USD | 3 Qtrs |
| Sales |
Revenues
|
$4.67M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$1.01M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.20M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$3.39M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$3.06M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.60M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.90M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$622.38K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$564.80K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$848.74K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$261.40K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$959.53K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$335.53K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$822.31K | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$311.65K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$677.68K | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$223.37K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.53M | USD | 3 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$1.78M | USD | 3 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$484.77K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$647.17K | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$76.26K | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$117.77K | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-24.79K | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$80.03K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$20.89K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$69.66K | USD | 3 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$16.45K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$45.43K | USD | 3 Qtrs |
| Other |
InterestExpenseOther
|
$47.58K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$142.01K | USD | 3 Qtrs |
| Other |
InterestExpenseOther
|
$47.39K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$144.83K | USD | 3 Qtrs |
| Total interest expense |
InterestExpense
|
$190.26K | USD | 3 Qtrs |
| Total interest expense |
InterestExpense
|
$68.28K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$64.03K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$211.67K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$35.04K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-93.07K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-87.00K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-93.90K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-35.86K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-114.00K | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$16.00K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-43.00K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | 1 Quarter |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$35.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-93.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-87.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-93.90K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-35.86K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-114.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$16.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$20.05K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$19.32K | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$15.37K | USD | 3 Qtrs |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-4.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-208.05K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$303.21K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.12K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$72.32K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-71.69K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-512.38K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$352.74K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$243.27K | USD | 3 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$7.12K | USD | 3 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$7.41K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-158.75K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-145.55K | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.95K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.95K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable - related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$200.00K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable - related party |
IncreaseDecreaseInNotesPayableRelatedParties
|
$90.00K | USD | 3 Qtrs |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$50.05K | USD | 3 Qtrs |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$1.34K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$88.66K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$149.95K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-70.09K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$2.45K | USD | 3 Qtrs |
| Cash - beginning of period |
Cash
|
$3.64K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$29.72K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$32.17K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$73.73K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$3.64K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$29.72K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$32.17K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$73.73K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$79.35K | USD | 3 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$120.51K | USD | 3 Qtrs |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$-3.96M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.15M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.13M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.07M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.54K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.25K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$260.00 | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$35.04K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-93.07K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-87.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-93.90K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-35.86K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-114.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$16.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-43.00K | USD | 1 Quarter |
| Ending balance, amount |
StockholdersEquity
|
$-3.96M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.15M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.13M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.04M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.07M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.