10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-19-014052 |
| Period End Date | 20190930 |
| Filing Date | 20191218 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | ycbd-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$4.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$4.28M | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$1.43M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$307.87K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable - related party |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable - related party |
AccountsReceivableRelatedPartiesCurrent
|
$1.54M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable other |
AccountsReceivableOtherCurrent
|
$160.14K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable other |
AccountsReceivableOtherCurrent
|
$1.74M | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Accounts receivable - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAccountsReceivableNet
|
$1.08M | USD | Point-in-time |
| Accounts receivable - discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAccountsReceivableNet
|
- | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$1.05M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
8.12M | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$198.54K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
27.72M | shares | Point-in-time |
| Investment other securities |
OtherInvestmentsAndSecuritiesAtCost
|
$1.16M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
27.72M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
8.12M | shares | Point-in-time |
| Investment other securities |
OtherInvestmentsAndSecuritiesAtCost
|
$600.00K | USD | Point-in-time |
| Note receivable |
ReceivablesNetCurrent
|
- | USD | Point-in-time |
| Note receivable |
ReceivablesNetCurrent
|
$459.00K | USD | Point-in-time |
| Note receivable - related party |
NotesAndLoansReceivableGrossCurrent
|
- | USD | Point-in-time |
| Note receivable - related party |
NotesAndLoansReceivableGrossCurrent
|
$156.15K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$6.85K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Merchant reserve |
MerchantReserveCurrent
|
$519.57K | USD | Point-in-time |
| Merchant reserve |
MerchantReserveCurrent
|
- | USD | Point-in-time |
| Inventory |
InventoryGross
|
$4.30M | USD | Point-in-time |
| Inventory |
InventoryGross
|
$123.22K | USD | Point-in-time |
| Inventory prepaid |
PrepaidInventoryCurrent
|
- | USD | Point-in-time |
| Inventory prepaid |
PrepaidInventoryCurrent
|
$903.46K | USD | Point-in-time |
| Deferred issuance costs |
DeferredOfferingCosts
|
$28.05K | USD | Point-in-time |
| Deferred issuance costs |
DeferredOfferingCosts
|
$93.95K | USD | Point-in-time |
| Prepaid consulting agreement |
PrepaidConsultingAgreement
|
- | USD | Point-in-time |
| Prepaid consulting agreement |
PrepaidConsultingAgreement
|
$200.00K | USD | Point-in-time |
| Prepaid rent |
PrepaidRent
|
- | USD | Point-in-time |
| Prepaid rent |
PrepaidRent
|
$180.00K | USD | Point-in-time |
| Prepaid software |
PrepaidSoftware
|
$206.59K | USD | Point-in-time |
| Prepaid software |
PrepaidSoftware
|
- | USD | Point-in-time |
| Prepaid equipment deposits |
PrepaidEquipmentDeposits
|
$868.59K | USD | Point-in-time |
| Prepaid equipment deposits |
PrepaidEquipmentDeposits
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$561.49K | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$688.10K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.79M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$53.48K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.72M | USD | Point-in-time |
| Deposits for facilities |
DepositsAssetsNoncurrent
|
$754.53K | USD | Point-in-time |
| Deposits for facilities |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$21.64M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.17M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$3.23M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$78.78M | USD | Point-in-time |
| Total assets |
Assets
|
$94.52M | USD | Point-in-time |
| Total assets |
Assets
|
$15.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$473.72K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.02M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$7.86K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$161.46K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
- | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$6.92K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$681.27K | USD | Point-in-time |
| Accrued expenses to related party |
AccruedLiabilitiesAndOtherLiabilitiesRelatedParties
|
- | USD | Point-in-time |
| Accrued expenses to related party |
AccruedLiabilitiesAndOtherLiabilitiesRelatedParties
|
$320.00K | USD | Point-in-time |
| Customer deposit - related party |
Deposits
|
$7.34K | USD | Point-in-time |
| Customer deposit - related party |
Deposits
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$969.96K | USD | Point-in-time |
| Long term liabilities |
OtherLiabilitiesNoncurrent
|
$7.50K | USD | Point-in-time |
| Long term liabilities |
OtherLiabilitiesNoncurrent
|
$363.96K | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$50.60M | USD | Point-in-time |
| Contingent liability |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$21.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$2.24M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$53.20M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$28.50K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$56.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$998.46K | USD | Point-in-time |
| Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, authorized 150,000,000 shares, $0.001 par value, 27,720,356 and 8,123,928 shares issued and outstanding, respectively |
CommonStockValue
|
$27.72K | USD | Point-in-time |
| Common stock, authorized 150,000,000 shares, $0.001 par value, 27,720,356 and 8,123,928 shares issued and outstanding, respectively |
CommonStockValue
|
$8.12K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$97.19M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$21.78M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-59.61M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$12.61M | USD | Point-in-time |
| Total cbdMD, Inc. shareholders' equity |
StockholdersEquity
|
$37.60M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.41M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-13.42M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.15M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.60M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.20M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.13M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.15M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.16M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.02M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$15.02M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$94.52M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenue
|
- | USD | Annual |
| Sales |
SalesRevenue
|
$28.02M | USD | Annual |
| Sales related party |
SalesRevenueRelatedParty
|
$459.09K | USD | Annual |
| Sales related party |
SalesRevenueRelatedParty
|
$55.60K | USD | Annual |
| Total gross sales |
SalesRevenueGross
|
$28.08M | USD | Annual |
| Total gross sales |
SalesRevenueGross
|
$459.09K | USD | Annual |
| Allowances |
SalesAllowances
|
$-4.43M | USD | Annual |
| Allowances |
SalesAllowances
|
- | USD | Annual |
| Net sales |
NetSalesRevenue
|
- | USD | Annual |
| Net sales |
NetSalesRevenue
|
$23.60M | USD | Annual |
| Net sales related party |
NetSalesRevenueRelatedParty
|
$459.09K | USD | Annual |
| Net sales related party |
NetSalesRevenueRelatedParty
|
$55.60K | USD | Annual |
| Total net sales |
Revenues
|
$459.09K | USD | Annual |
| Total net sales |
Revenues
|
$23.65M | USD | Annual |
| Costs of sales |
CostOfRevenue
|
$104.01K | USD | Annual |
| Costs of sales |
CostOfRevenue
|
$9.14M | USD | Annual |
| Gross profit |
GrossProfit
|
$14.51M | USD | Annual |
| Gross profit |
GrossProfit
|
$355.08K | USD | Annual |
| Operating expenses excluding impairment losses |
OperatingCostsAndExpenses
|
$28.88M | USD | Annual |
| Operating expenses excluding impairment losses |
OperatingCostsAndExpenses
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$436.58K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$2.15M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$29.31M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.80M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-14.80M | USD | Annual |
| Realized and unrealized gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
$-102.72K | USD | Annual |
| Realized and unrealized gain (loss) on marketable securities |
MarketableSecuritiesGainLoss
|
- | USD | Annual |
| Impairment on investment other securities |
AssetImpairmentCharges
|
$502.56K | USD | Annual |
| Impairment on investment other securities |
AssetImpairmentCharges
|
- | USD | Annual |
| (Increase) decrease of contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| (Increase) decrease of contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$32.46M | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
- | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$75.07K | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.80M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-47.79M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-2.36M | USD | Annual |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-45.43M | USD | Annual |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.80M | USD | Annual |
| Net income (loss) from discontinued operations, net of tax (Note 15) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.86M | USD | Annual |
| Net income (loss) from discontinued operations, net of tax (Note 15) |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.93M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-51.36M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$62.83K | USD | Annual |
| Net income (loss) attributable to non-controlling interest from discontinued operations (Note 15) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$474.91K | USD | Annual |
| Net income (loss) attributable to non-controlling interest from discontinued operations (Note 15) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-929.32K | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-50.43M | USD | Annual |
| Net income (loss) attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-412.07K | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.23 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.54 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.18 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.28 | USD | Annual |
| Basic earnings per share |
EarningsPerShareBasic
|
$-2.82 | USD | Annual |
| Basic earnings per share |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Basic weighted average number of shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.74M | shares | Annual |
| Basic weighted average number of shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.89M | shares | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.18 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted weighted average number of shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.75M | shares | Annual |
| Diluted weighted average number of shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.89M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-51.36M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$62.83K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$639.63K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.46M | USD | Annual |
| Restricted stock expense |
RestrictedStockExpense
|
$39.10K | USD | Annual |
| Restricted stock expense |
RestrictedStockExpense
|
$230.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$289.57K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$222.55K | USD | Annual |
| Issuance of stock / warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$496.50K | USD | Annual |
| Issuance of stock / warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$289.75K | USD | Annual |
| Realized and unrealized (gain)/loss on marketable securities |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
- | USD | Annual |
| Realized and unrealized (gain)/loss on marketable securities |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
$2.44M | USD | Annual |
| Impairment on investment other securities |
AssetImpairmentCharges
|
$502.56K | USD | Annual |
| Impairment on investment other securities |
AssetImpairmentCharges
|
- | USD | Annual |
| Inventory impairment |
ImpairmentOfInventories
|
$262.34K | USD | Annual |
| Inventory impairment |
ImpairmentOfInventories
|
- | USD | Annual |
| Impairment on discontinued operations |
ImpairmentOnDiscontinuedOperations
|
- | USD | Annual |
| Impairment on discontinued operations |
ImpairmentOnDiscontinuedOperations
|
$3.40M | USD | Annual |
| Payment in-kind interest |
PaidInKindInterest
|
$-30.00K | USD | Annual |
| Payment in-kind interest |
PaidInKindInterest
|
- | USD | Annual |
| Loss on sale of property and equipment - discontinued operations |
GainLossOnSaleOfPropertyPlantEquipment
|
$69.31K | USD | Annual |
| Loss on sale of property and equipment - discontinued operations |
GainLossOnSaleOfPropertyPlantEquipment
|
$39.01K | USD | Annual |
| Increase/(decrease) in contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Increase/(decrease) in contingent liability |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$32.46M | USD | Annual |
| Intangible impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$436.58K | USD | Annual |
| Intangible impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$240.00K | USD | Annual |
| Non-cash consideration received for services provided |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$3.40M | USD | Annual |
| Non-cash consideration received for services provided |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$470.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-499.37K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$60.16K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-492.58K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-462.14K | USD | Annual |
| Other accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.89M | USD | Annual |
| Other accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.74K | USD | Annual |
| Other accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableOtherRelatedParties
|
$236.36K | USD | Annual |
| Other accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableOtherRelatedParties
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-3.12M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$255.89K | USD | Annual |
| Note receivable |
IncreaseDecreaseInNotesReceivables
|
$-459.00K | USD | Annual |
| Note receivable |
IncreaseDecreaseInNotesReceivables
|
- | USD | Annual |
| Note receivable - related party |
IncreaseDecreaseInNotesReceivableRelatedParties
|
$156.15K | USD | Annual |
| Note receivable - related party |
IncreaseDecreaseInNotesReceivableRelatedParties
|
$120.23K | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDeposits
|
$-761.38K | USD | Annual |
| Merchant reserve |
IncreaseDecreaseInMerchantReserve
|
- | USD | Annual |
| Merchant reserve |
IncreaseDecreaseInMerchantReserve
|
$-93.32K | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidInventory
|
$-903.46K | USD | Annual |
| Prepaid inventory |
IncreaseDecreaseInPrepaidInventory
|
- | USD | Annual |
| Proceeds from sale of securities |
IncreaseDecreaseInMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of securities |
IncreaseDecreaseInMarketableSecurities
|
$410.09K | USD | Annual |
| Prepaid consulting agreement |
IncreaseDecreaseInPrepaidConsultingAgreement
|
- | USD | Annual |
| Prepaid consulting agreement |
IncreaseDecreaseInPrepaidConsultingAgreement
|
$-200.00K | USD | Annual |
| Prepaid rent |
IncreaseDecreaseInPrepaidRent
|
$-180.00K | USD | Annual |
| Prepaid rent |
IncreaseDecreaseInPrepaidRent
|
$180.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-963.04K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-529.34K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.28M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$285.16K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-7.50K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-951.82K | USD | Annual |
| Deferred revenue/customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$-416.62K | USD | Annual |
| Deferred revenue/customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$120.04K | USD | Annual |
| Deferred tax liability |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-16.00K | USD | Annual |
| Deferred tax liability |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.42M | USD | Annual |
| Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.38M | USD | Annual |
| Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.57M | USD | Annual |
| Net cash used for merger |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash used for merger |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$916.55K | USD | Annual |
| Purchase of other investment securities |
PaymentsToAcquireInvestments
|
$300.00K | USD | Annual |
| Purchase of other investment securities |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$50.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$360.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$1.20M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$23.56K | USD | Annual |
| Cash provided by (used by) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-683.56K | USD | Annual |
| Cash provided by (used by) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.13M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.93M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$19.01M | USD | Annual |
| Note payable - related party |
RepaymentsOfRelatedPartyDebt
|
$764.30K | USD | Annual |
| Note payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Deferred issuance costs |
WriteOffOfDeferredDebtIssuanceCost
|
$-326.87K | USD | Annual |
| Deferred issuance costs |
WriteOffOfDeferredDebtIssuanceCost
|
$-672.57K | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.92M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.25M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$407.41K | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.00M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.69M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$284.25K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.28M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.69M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$284.25K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.28M | USD | Point-in-time |
| Interest expense |
InterestPaidNet
|
$39.30K | USD | Annual |
| Interest expense |
InterestPaidNet
|
$955.00 | USD | Annual |
| Equity investment exchange to be issued in the future, included in accounts receivable other |
EquityInvestmentExchangeToBeIssuedInFutureIncludedInAccountsReceivableOther
|
$160.00K | USD | Annual |
| Equity investment exchange to be issued in the future, included in accounts receivable other |
EquityInvestmentExchangeToBeIssuedInFutureIncludedInAccountsReceivableOther
|
- | USD | Annual |
| Stock received for prior period services, adjusted for other accounts receivable write down prior to receipt - from discontinued operation |
StockReceivedForPriorPeriodServicesAdjustedForOtherAccountsReceivableWriteDownPriorToReceiptFromDiscontinuedOperation
|
$1.35M | USD | Annual |
| Stock received for prior period services, adjusted for other accounts receivable write down prior to receipt - from discontinued operation |
StockReceivedForPriorPeriodServicesAdjustedForOtherAccountsReceivableWriteDownPriorToReceiptFromDiscontinuedOperation
|
- | USD | Annual |
| Warrants issued to IPO selling agent |
WarrantsIssuedToInitialPublicOfferingSellingAgent
|
$309.59K | USD | Annual |
| Warrants issued to IPO selling agent |
WarrantsIssuedToInitialPublicOfferingSellingAgent
|
$171.60K | USD | Annual |
| Adoption of ASU 2016-01 |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
- | USD | Annual |
| Adoption of ASU 2016-01 |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
$2.51M | USD | Annual |
| Acquisition of property and equipment through a finance lease arrangement |
AcquisitionOfPropertyAndEquipmentThroughCapitalLeaseArrangement
|
$249.10K | USD | Annual |
| Acquisition of property and equipment through a finance lease arrangement |
AcquisitionOfPropertyAndEquipmentThroughCapitalLeaseArrangement
|
- | USD | Annual |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-13.42M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.15M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.60M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.20M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.13M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.15M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.16M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.02M | USD | Point-in-time |
| Issuance of common stock for merger, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$53.22M | USD | 1 Quarter |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$12.65M | USD | 1 Quarter |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$9.97M | USD | 1 Quarter |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$6.36M | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$573.72K | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$19.48K | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.95K | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$355.65K | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.86M | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$143.67K | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$252.91K | USD | 1 Quarter |
| Issuance of options for share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$17.11K | USD | 1 Quarter |
| Issuance of stock for deferred IPO costs, amount |
StockIssuedDuringPeriodValueIssuedForDeferredPublicOfferingCosts
|
$171.60K | USD | 1 Quarter |
| Issuance of stock and warrants for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$289.75K | USD | 1 Quarter |
| Issuance of stock and warrants for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$37.00K | USD | 1 Quarter |
| Issuance of stock and warrants for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$18.50K | USD | 1 Quarter |
| Issuance of stock and warrants for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$421.00K | USD | 1 Quarter |
| Issuance of stock and warrants for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$92.00K | USD | 1 Quarter |
| Issuance of stock and warrants for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$20.00K | USD | 1 Quarter |
| Issuance of restricted stock for share based compensation |
RestrictedStockIssuedDuringPeriodValueShareBasedCompensation
|
$39.10K | USD | 1 Quarter |
| Issuance of stock costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$205.57K | USD | 1 Quarter |
| Issuance of stock costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$55.39K | USD | 1 Quarter |
| Adoption of ASU 2016-01 |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
|
- | USD | 1 Quarter |
| Transfer NCI to APIC (see Note14) |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-589.24K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.33M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-630.01K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$33.50K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-31.85M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$11.88M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$565.25K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-1.26M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-29.20M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-2.19M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-880.56K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$1.64M | USD | 1 Quarter |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-13.42M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.15M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.60M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.20M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.13M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.15M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.16M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.02M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-51.36M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$62.83K | USD | Annual |
| Continued operations - net unrealized gain (loss) on marketable securities, net of tax of $0 |
MarketableSecuritiesUnrealizedGainLoss
|
$-130.03K | USD | Annual |
| Continued operations - net unrealized gain (loss) on marketable securities, net of tax of $0 |
MarketableSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Discontinued operations - net unrealized gain (loss) on marketable securities, net of tax of $0 |
MarketableSecuritiesDiscontinuedOperationsUnrealizedGainLoss
|
- | USD | Annual |
| Discontinued operations - net unrealized gain (loss) on marketable securities, net of tax of $0 |
MarketableSecuritiesDiscontinuedOperationsUnrealizedGainLoss
|
$-2.38M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-51.36M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-2.45M | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-929.32K | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$474.91K | USD | Annual |
| Comprehensive income (loss) attributable to cbdMD, Inc. common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.92M | USD | Annual |
| Comprehensive income (loss) attributable to cbdMD, Inc. common shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-50.43M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.