10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-20-012256 |
| Period End Date | 20200930 |
| Filing Date | 20201112 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | vism-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.94K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$30.25K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.25K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.94K | USD | Point-in-time |
| Total assets |
Assets
|
$1.94K | USD | Point-in-time |
| Total assets |
Assets
|
$30.25K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.03B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.54B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$333.81K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.54B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.03B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$438.23K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$736.53K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$652.53K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$677.86K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$701.47K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$782.49K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$852.96K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$205.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$205.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$438.55K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$314.22K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$102.34K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$96.84K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.42M | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 2,026,742,014 shares issued and 2,026,275,356 shares outstanding as of September 30, 2020 and 1,544,793,446 shares issued and 1,544,126,787 outstanding at June 30, 2020 (See Note 7) |
CommonStockValue
|
$154.41K | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 2,026,742,014 shares issued and 2,026,275,356 shares outstanding as of September 30, 2020 and 1,544,793,446 shares issued and 1,544,126,787 outstanding at June 30, 2020 (See Note 7) |
CommonStockValue
|
$202.63K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$44.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$44.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.34M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.24M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.14M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.42M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.94K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$30.25K | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$199.06K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$193.20K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$95.00K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$35.50K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$288.20K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$234.56K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-288.20K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-234.56K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$278.01K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$124.33K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$26.91K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$100.48K | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-40.41K | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-154.90K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$137.12K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-57.48K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-97.44K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-345.67K | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
46.36M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.83B | shares | 1 Quarter |
Cash Flow Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-97.44K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-345.67K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$29.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$72.00K | USD | 1 Quarter |
| Gain on change derivative liabilities |
DerivativeLossOnDerivative
|
$-278.01K | USD | 1 Quarter |
| Gain on change derivative liabilities |
DerivativeLossOnDerivative
|
$-124.33K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-40.41K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-154.90K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$71.39K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$109.38K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$102.45K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$26.91K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$29.09K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$84.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$84.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.11K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.82K | USD | 1 Quarter |
| Advances from (repayment to) officers, net |
ProceedsFromRelatedPartyDebt
|
$3.00K | USD | 1 Quarter |
| Advances from (repayment to) officers, net |
ProceedsFromRelatedPartyDebt
|
$-5.50K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.50K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-16.11K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-28.32K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.56K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.25K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.94K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.67K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.56K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.25K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.94K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.67K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest (fair value of the shares issued - $233,619) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurity
|
$174.84K | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest (fair value of the shares issued - $233,619) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurity
|
$73.77K | USD | 1 Quarter |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$-3.24M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.14M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.42M | USD | Point-in-time |
| Shares issued as compensation, amount |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$45.00K | USD | 1 Quarter |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$27.00K | USD | 1 Quarter |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$29.00K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$174.84K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$233.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-97.44K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-345.67K | USD | 1 Quarter |
| Ending balance, amount |
StockholdersEquity
|
$-3.24M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.14M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.42M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.