10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-21-011057 |
| Period End Date | 20210630 |
| Filing Date | 20211013 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | vism-20210630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$396.03K | USD | Point-in-time |
| Notes payable, net of discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$18.25K | USD | Point-in-time |
| Notes payable, net of discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$125.17K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$30.25K | USD | Point-in-time |
| Prepaid license fee |
PrepaidExpenseCurrent
|
$55.42K | USD | Point-in-time |
| Prepaid license fee |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.58K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.25K | USD | Point-in-time |
| Total assets |
Assets
|
$180.58K | USD | Point-in-time |
| Total assets |
Assets
|
$30.25K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$333.81K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$425.80K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.54B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.10B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.95B | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$672.53K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.54B | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$652.53K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$677.86K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$366.15K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $396,033 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$809.20K | USD | Point-in-time |
| Convertible notes payable, net of discount of $396,033 and $0, respectively |
ConvertibleNotesPayableCurrent
|
$852.97K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$184.38K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$438.55K | USD | Point-in-time |
| Notes payable, net of discount of $18,252 and $0, respectively |
NotesPayableCurrent
|
$205.00K | USD | Point-in-time |
| Notes payable, net of discount of $18,252 and $0, respectively |
NotesPayableCurrent
|
$411.75K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$102.34K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.02M | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 3,098,271,081 shares issued and 2,946,271,108 outstanding at June 30, 2021, and 1,544,793,446 shares issued and 1,544,126,787 outstanding at June 30, 2020, respectively (See Note 6) |
CommonStockValue
|
$154.41K | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 3,098,271,081 shares issued and 2,946,271,108 outstanding at June 30, 2021, and 1,544,793,446 shares issued and 1,544,126,787 outstanding at June 30, 2020, respectively (See Note 6) |
CommonStockValue
|
$294.63K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$44.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$48.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$30.25K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$180.58K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.00K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.88M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$917.99K | USD | Annual |
| Development expense |
OtherExpenses
|
$258.17K | USD | Annual |
| Development expense |
OtherExpenses
|
$35.50K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$953.49K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.14M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-953.49K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.11M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.84M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$385.37K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$61.40K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$1.06M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$323.02K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$442.17K | USD | Annual |
| Gain (loss) on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$28.86K | USD | Annual |
| Gain (loss) on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-593.91K | USD | Annual |
| Gain (loss) on debt write off |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Gain (loss) on debt write off |
WriteOffOfDeferredDebtIssuanceCost
|
$578.41K | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$211.41K | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$4.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$738.87K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-588.96K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
312.63M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.98B | shares | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.00 | USD | Annual |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$206.25K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$305.50K | USD | Annual |
| Stock based payments for consultants, directors and officers |
ShareBasedCompensation
|
$346.74K | USD | Annual |
| Stock based payments for consultants, directors and officers |
ShareBasedCompensation
|
$3.16M | USD | Annual |
| Gain (loss) on debt settlement write off |
GainsLossesOnExtinguishmentOfDebtAndWriteOff
|
$593.91K | USD | Annual |
| Gain (loss) on debt settlement write off |
GainsLossesOnExtinguishmentOfDebtAndWriteOff
|
$-607.27K | USD | Annual |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.84M | USD | Annual |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$385.37K | USD | Annual |
| Warrant conversion expense |
WarrantConversionExpense
|
- | USD | Annual |
| Warrant conversion expense |
WarrantConversionExpense
|
$211.41K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$61.40K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$1.06M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$211.41K | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$130.83K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$445.85K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$336.00K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$20.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$145.94K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$96.01K | USD | Annual |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
$-55.42K | USD | Annual |
| Discount on notes payable |
IncreaseDecreaseOnDiscountOnNotes
|
- | USD | Annual |
| Discount on notes payable |
IncreaseDecreaseOnDiscountOnNotes
|
$-213.08K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-106.76K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-792.64K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$-102.34K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$40.34K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$78.00K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$838.60K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromShortTermDebt
|
$225.00K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$-73.70K | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$887.55K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$118.34K | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.58K | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$94.92K | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.67K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.25K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$125.17K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.67K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.25K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$125.17K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$39.76K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest (fair value of the shares issued - $2,227,062 and $1,059,572, respectively |
ProceedsFromIssuanceOrSaleOfEquity
|
$188.46K | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest (fair value of the shares issued - $2,227,062 and $1,059,572, respectively |
ProceedsFromIssuanceOrSaleOfEquity
|
$333.22K | USD | Annual |
| Change in fair value of derivative liability related to debt conversions |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | Annual |
| Change in fair value of derivative liability related to debt conversions |
IncreaseDecreaseInDerivativeLiabilities
|
$92.44K | USD | Annual |
| Derivative liability attributable to debt discount on notes payable |
DerivativeLiabilityAttributableToDebtDiscountOnNotesPayable
|
$48.00K | USD | Annual |
| Derivative liability attributable to debt discount on notes payable |
DerivativeLiabilityAttributableToDebtDiscountOnNotesPayable
|
- | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$148.00K | USD | Annual |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$2.81M | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$198.74K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$354.00K | USD | Annual |
| Shares issued for conversion of notes payable, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
954.21M | shares | Annual |
| Shares issued for conversion of notes payable, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
524.54M | shares | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.06M | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$391.04K | USD | Annual |
| Commitment shares issued pursuant to financings, amount |
StockIssuedDuringPeriodValueOther
|
$133.03K | USD | Annual |
| Shares issued upon exercise of stock warrants, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$211.41K | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$18.55K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | Annual |
| Ending balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.