10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001654954-21-011755 |
| Period End Date | 20210930 |
| Filing Date | 20211108 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | vism_10qa_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$396.03K | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Notes payable, net of discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$3.36K | USD | Point-in-time |
| Notes payable, net of discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$18.25K | USD | Point-in-time |
| Cash |
Cash
|
$125.17K | USD | Point-in-time |
| Cash |
Cash
|
$999.77K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid license fee |
PrepaidExpenseCurrent
|
$55.42K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Prepaid license fee |
PrepaidExpenseCurrent
|
$37.92K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.04M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.63B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.58K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.12B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.51B | shares | Point-in-time |
| Total assets |
Assets
|
$180.58K | USD | Point-in-time |
| Total assets |
Assets
|
$1.04M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.96B | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$443.03K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$425.80K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$732.53K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$672.53K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$376.49K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$366.15K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$677.86K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$709.57K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToAscRecapLlc
|
$147.97K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToAscRecapLlc
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $396,033, as of September 30, 2021 and June 30, 2021, respectively |
ConvertibleNotesPayableCurrent
|
$809.20K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $396,033, as of September 30, 2021 and June 30, 2021, respectively |
ConvertibleNotesPayableCurrent
|
$317.43K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$203.29K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$184.38K | USD | Point-in-time |
| Notes payable, net of discount of $3,363 and $18,252, as of September 30, 2021 and June 30, 2021, respectively |
NotesPayableCurrent
|
$411.75K | USD | Point-in-time |
| Notes payable, net of discount of $3,363 and $18,252, as of September 30, 2021 and June 30, 2021, respectively |
NotesPayableCurrent
|
$426.64K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.02M | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 3,631,904,551 shares issued and 3,512,404,577 outstanding at September 30, 2021, and 3,122,271,108 shares issued and 2,960,267,873 outstanding at June 30, 2021, respectively (See Note 7) |
CommonStockValue
|
$351.24K | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 3,631,904,551 shares issued and 3,512,404,577 outstanding at September 30, 2021, and 3,122,271,108 shares issued and 2,960,267,873 outstanding at June 30, 2021, respectively (See Note 7) |
CommonStockValue
|
$294.63K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$48.22M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$51.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-53.18M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.42M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.04M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$180.58K | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$193.20K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.20M | USD | 1 Quarter |
| Development expense |
OtherExpenses
|
$110.41K | USD | 1 Quarter |
| Development expense |
OtherExpenses
|
$95.00K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$288.20K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-288.20K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.31M | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-18.91K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$124.33K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$26.91K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$486.46K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$154.90K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-57.48K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-505.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-345.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.83B | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.05B | shares | 1 Quarter |
Cash Flow Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-345.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Stock based compensation |
StockBasedCompensation
|
$671.75K | USD | 1 Quarter |
| Stock based compensation |
StockBasedCompensation
|
$72.00K | USD | 1 Quarter |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
- | USD | 1 Quarter |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$40.52K | USD | 1 Quarter |
| (Gain) loss on change in derivative liabilities |
GainLossOnChangeInDerivativeLiabilities
|
$-18.91K | USD | 1 Quarter |
| (Gain) loss on change in derivative liabilities |
GainLossOnChangeInDerivativeLiabilities
|
$124.33K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$154.90K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$410.92K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$17.23K | USD | 1 Quarter |
| Accounts payable and accrued expense |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$109.38K | USD | 1 Quarter |
| Prepaid license fee |
IncreaseDecreaseInPrepaidLicenseFee
|
$17.50K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$68.59K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$26.91K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$60.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$84.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-510.40K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.82K | USD | 1 Quarter |
| Advances from (repayment to) officers |
AdvancesFromRepaymentToOfficers
|
- | USD | 1 Quarter |
| Advances from (repayment to) officers |
AdvancesFromRepaymentToOfficers
|
$-5.50K | USD | 1 Quarter |
| Proceeds from sale of common stock |
SaleOfStockConsiderationReceivedOnTransaction
|
- | USD | 1 Quarter |
| Proceeds from sale of common stock |
SaleOfStockConsiderationReceivedOnTransaction
|
$1.50M | USD | 1 Quarter |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$115.00K | USD | 1 Quarter |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.50K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.39M | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-28.32K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$874.60K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.94K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$125.17K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$999.77K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.25K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.94K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$125.17K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$999.77K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$30.25K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$9.20K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest |
ProceedsFromIssuanceOrSaleOfEquity
|
$73.77K | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest |
ProceedsFromIssuanceOrSaleOfEquity
|
$831.05K | USD | 1 Quarter |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.42M | USD | Point-in-time |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$345.00K | USD | 1 Quarter |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$45.00K | USD | 1 Quarter |
| Shares issued for consulting services, amount |
SharesIssuedForConsultingServicesAmount
|
$27.00K | USD | 1 Quarter |
| Shares issued for consulting services, amount |
SharesIssuedForConsultingServicesAmount
|
$326.75K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
SharesIssuedForConversionOfNotesPayableAmount
|
$831.05K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
SharesIssuedForConversionOfNotesPayableAmount
|
$233.62K | USD | 1 Quarter |
| Net loss for the three months ended September 30, 2020 |
NetIncomeLoss
|
$-345.67K | USD | 1 Quarter |
| Net loss for the three months ended September 30, 2020 |
NetIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Shares issued for sale of common stock, amount |
SharesIssuedForSaleOfCommonStockAmount
|
$1.50M | USD | 1 Quarter |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
- | USD | 1 Quarter |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$40.52K | USD | 1 Quarter |
| Shares issued for cashless warrant exercise, amount |
SharesIssuedForCashlessWarrantExerciseAmount
|
- | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-1.61M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.42M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.