10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-21-012222 |
| Period End Date | 20210930 |
| Filing Date | 20211115 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | gthp_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$126.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AccountsAndNotesReceivableNet
|
$126.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$541.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$182.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$758.00K | USD | Point-in-time |
| Inventory, net of reserves |
InventoryFinishedGoodsNetOfReserves
|
$785.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $126 at September 30, 2021 and December 31, 2020 |
AccountsReceivableNetOfAllowanceForDoubtfulAccountsOf126AtJune302021AndDecember312020
|
$24.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $126 at September 30, 2021 and December 31, 2020 |
AccountsReceivableNetOfAllowanceForDoubtfulAccountsOf126AtJune302021AndDecember312020
|
$24.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory, net of reserves of $785 and $758 at September 30, 2021 and December 31, 2020, respectively |
InventoryNet
|
$605.00K | USD | Point-in-time |
| Inventory, net of reserves of $785 and $758 at September 30, 2021 and December 31, 2020, respectively |
InventoryNet
|
$590.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$85.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$173.00K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$896.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
13.14M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
13.14M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.33M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
13.14M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
13.61M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.00K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Operating lease right-of-use assets, net of amortization |
OperatingLeaseRightOfUseAsset
|
$388.00K | USD | Point-in-time |
| Operating lease right-of-use assets, net of amortization |
OperatingLeaseRightOfUseAsset
|
$453.00K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$416.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$454.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.35M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.22M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$116.00K | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$94.00K | USD | Point-in-time |
| Accrued iabilities |
AccruedLiabilitiesCurrent
|
$3.00M | USD | Point-in-time |
| Accrued iabilities |
AccruedLiabilitiesCurrent
|
$1.38M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$42.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$278.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$56.00K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$64.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$28.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$18.00K | USD | Point-in-time |
| Notes payable in default |
DebtDefaultShorttermDebtAmount
|
- | USD | Point-in-time |
| Notes payable in default |
DebtDefaultShorttermDebtAmount
|
$328.00K | USD | Point-in-time |
| Notes payable in default, related parties |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$1.00K | USD | Point-in-time |
| Notes payable in default, related parties |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$83.00K | USD | Point-in-time |
| Short-term notes payable |
ShortTermNonBankLoansAndNotesPayable
|
$45.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
PastDueShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
$51.00K | USD | Point-in-time |
| Short-term notes payable, related parties |
PastDueShortTermNonBankLoansAndNotesPayableRelatedPartiesCurrent
|
$50.00K | USD | Point-in-time |
| Convertible notes payable, past due |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, past due |
ConvertibleNotesPayable
|
$1.93M | USD | Point-in-time |
| Short-term convertible notes payable |
ConvertibleShortTermNotesPayable
|
$951.00K | USD | Point-in-time |
| Short-term convertible notes payable |
ConvertibleShortTermNotesPayable
|
$728.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.08M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
$2.20M | USD | Point-in-time |
| Warrants, at fair value |
WarrantsNotSettleableInCashFairValueDisclosure
|
- | USD | Point-in-time |
| Long-term lease Liabilities |
OperatingLeaseLiabilityNoncurrent
|
$392.00K | USD | Point-in-time |
| Long-term lease Liabilities |
OperatingLeaseLiabilityNoncurrent
|
$343.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$25.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesNoncurrent
|
$30.00K | USD | Point-in-time |
| Long-term convertible debt |
LongTermDebt
|
$23.00K | USD | Point-in-time |
| Long-term convertible debt |
LongTermDebt
|
$787.00K | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$600.00K | USD | Point-in-time |
| Long-term debt, related parties |
DueToRelatedPartiesNoncurrent
|
$586.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$3.24M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.82M | USD | Point-in-time |
| Common stock, $.001 par value; 3,000,000 shares authorized, 13,607 and 13,138 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Common stock, $.001 par value; 3,000,000 shares authorized, 13,607 and 13,138 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$123.11M | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Treasury stock at cost |
TreasuryStockValue
|
$132.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-139.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-141.88M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.08M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-10.86M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.35M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.74M | USD | Point-in-time |
Income Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales - devices and disposables |
Revenues
|
$19.00K | USD | 1 Quarter |
| Sales - devices and disposables |
Revenues
|
$77.00K | USD | 1 Quarter |
| Sales - devices and disposables |
Revenues
|
$77.00K | USD | 3 Qtrs |
| Sales - devices and disposables |
Revenues
|
$21.00K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$42.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$42.00K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfRevenue
|
$12.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$19.00K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-21.00K | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-23.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$65.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$58.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$52.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$121.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$41.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$36.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$107.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$41.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$107.00K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$593.00K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$141.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$407.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.75M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$464.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.91M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$821.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$218.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-153.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.93M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-487.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-764.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.05M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$317.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$594.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$910.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-36.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-89.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-1.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-36.00K | USD | 1 Quarter |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$763.00K | USD | 1 Quarter |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$578.00K | USD | 3 Qtrs |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$20.00K | USD | 1 Quarter |
| Gain (loss) from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-296.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$2.06M | USD | 1 Quarter |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$448.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
$-490.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Other income/loss |
OtherIncome
|
$387.00K | USD | 1 Quarter |
| Other income/loss |
OtherIncome
|
$414.00K | USD | 3 Qtrs |
| Other income/loss |
OtherIncome
|
$51.00K | USD | 3 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$555.00K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.68M | USD | 3 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$301.00K | USD | 3 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.73M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.63M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$68.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.44M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$1.57M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpacts
|
$-75.00K | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpacts
|
$119.00K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpacts
|
$296.00K | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpacts
|
$46.00K | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.92M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.53M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-51.00K | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.52M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.14 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.99M | shares | 1 Quarter |
| Weighted average shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.98M | shares | 3 Qtrs |
| Weighted average shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.42M | shares | 1 Quarter |
| Weighted average shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.29M | shares | 3 Qtrs |
| Weighted average shares outstanding Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
9.98M | shares | 3 Qtrs |
| Weighted average shares outstanding Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
13.42M | shares | 1 Quarter |
| Weighted average shares outstanding Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
60.33M | shares | 1 Quarter |
| Weighted average shares outstanding Diluted |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
13.29M | shares | 3 Qtrs |
Cash Flow Statement
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetLoss
|
$-2.44M | USD | 3 Qtrs |
| Net loss |
NetLoss
|
$-1.63M | USD | 3 Qtrs |
| Bad debt expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
- | USD | 3 Qtrs |
| Bad debt expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$13.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
- | USD | 3 Qtrs |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$297.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discounts |
AmortizationOfFinancingCostsAndDiscounts
|
$250.00K | USD | 3 Qtrs |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
$78.00K | USD | 3 Qtrs |
| Amortization of beneficial conversion feature |
AdjustmentForAmortization
|
$37.00K | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$251.00K | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$178.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-448.00K | USD | 3 Qtrs |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$490.00K | USD | 3 Qtrs |
| Extinguishment of derivative liability |
ExtinguishmentOfDerivativeLiabilities
|
$-84.00K | USD | 3 Qtrs |
| Extinguishment of derivative liability |
ExtinguishmentOfDerivativeLiabilities
|
$296.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
ChangeInFairValueOfDerivatives
|
$89.00K | USD | 3 Qtrs |
| Change in fair value of derivatives |
ChangeInFairValueOfDerivatives
|
$36.00K | USD | 3 Qtrs |
| Amortization of lease right-of-use-asset |
FinanceLeaseRightOfUseAssetAmortization
|
- | USD | 3 Qtrs |
| Amortization of lease right-of-use-asset |
FinanceLeaseRightOfUseAssetAmortization
|
$66.00K | USD | 3 Qtrs |
| Gain from forgiveness of debt |
GainFromForgivenessOfDebt
|
- | USD | 3 Qtrs |
| Gain from forgiveness of debt |
GainFromForgivenessOfDebt
|
$-578.00K | USD | 3 Qtrs |
| Other non-cash expenses (income) |
OtherNoncashIncomeExpense
|
$109.00K | USD | 3 Qtrs |
| Other non-cash expenses (income) |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-5.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$14.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-88.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-532.00K | USD | 3 Qtrs |
| Other non-current assets |
OtherNonCurrentAssetss
|
$18.00K | USD | 3 Qtrs |
| Other non-current assets |
OtherNonCurrentAssetss
|
$-17.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-435.00K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-41.00K | USD | 3 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-59.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$237.00K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.75M | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.54M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.00K | USD | 3 Qtrs |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-1.00K | USD | 3 Qtrs |
| NET CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-10.00K | USD | 3 Qtrs |
| Proceeds from debt financing |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.25M | USD | 3 Qtrs |
| Proceeds from debt financing |
ProceedsFromDebtNetOfIssuanceCosts
|
$519.00K | USD | 3 Qtrs |
| Payments made on notes payable |
ProceedsFromShortTermDebt
|
$-959.00K | USD | 3 Qtrs |
| Payments made on notes payable |
ProceedsFromShortTermDebt
|
$-1.42M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$86.00K | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Note payable default penalty |
NotePayableDefaultPenalty
|
$398.00K | USD | 3 Qtrs |
| Note payable default penalty |
NotePayableDefaultPenalty
|
- | USD | 3 Qtrs |
| Proceeds from issuance of Series E preferred stock |
ProceedsFromIssuanceOfSeriesEPreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of Series E preferred stock |
ProceedsFromIssuanceOfSeriesEPreferredStock
|
$1.54M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$128.00K | USD | 3 Qtrs |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from Series F offering, net of costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.44M | USD | 3 Qtrs |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
$539.00K | USD | 3 Qtrs |
| Proceeds from Series F-2 offering, net of costs |
ProceedsFromSeriesF2OfferingNetOfCosts
|
- | USD | 3 Qtrs |
| Proceeds from Series G offering, net of costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from Series G offering, net of costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$125.00K | USD | 3 Qtrs |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
- | USD | 3 Qtrs |
| Redemption of Series G preferred stock |
RedemptionOfSeriesGPreferredStock
|
$-125.00K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.23M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.12M | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$359.00K | USD | 3 Qtrs |
| NET CHANGE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-318.00K | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$581.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$899.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$182.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$581.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$899.00K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$229.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$552.00K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$75.00K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$296.00K | USD | 3 Qtrs |
| Debt from related parties exchanged for preferred series F-2 |
NotesIssued1
|
$323.00K | USD | 3 Qtrs |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
$377.00K | USD | 3 Qtrs |
| Issuance of series F-2 preferred stock |
IssuanceOfSeriesF2PreferredStock
|
$2.24M | USD | 3 Qtrs |
| Issuance of warrants to finders in connection with Series F and Series F-2 preferred stock |
IssuanceOfWarrantsToFindersInConnectionWithSeriesFAndSeriesF2PreferredStock
|
$157.00K | USD | 3 Qtrs |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
$62.00K | USD | 3 Qtrs |
| Settlement of dividends through common stock issuance |
SettlementOfDividendsThroughCommonStockIssuance
|
$26.00K | USD | 3 Qtrs |
| Settlement of accounts payable through common stock issuance |
SettlementOfAccountsPayableThroughCommonStockIssuance
|
$1.75M | USD | 3 Qtrs |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
$304.00K | USD | 3 Qtrs |
| Warrants exchanged for fixed price warrants |
WarrantsExchangedForFixedPriceWarrants
|
$70.00K | USD | 3 Qtrs |
| Issuance of common stock as debt repayment |
StockIssuedDuringPeriodValueIssuedForDebtRepayment
|
$2.83M | USD | 3 Qtrs |
| Subscription receivable |
IncreaseDecreaseInSubscriptionReceivable
|
$635.00K | USD | 3 Qtrs |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, shares |
SharesIssued
|
13.18M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.61M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.14M | shares | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-13.82M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-16.93M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-16.42M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.32M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
| Issuance of preferred stock in financing, amount |
IssuanceOfPreferredStockInFinancingAmount
|
$741.00K | USD | 1 Quarter |
| Issuance of preferred stock in financing, amount |
IssuanceOfPreferredStockInFinancingAmount
|
$1.81M | USD | 3 Qtrs |
| Conversion of debt into common stock, amount |
ConversionOfDebtIntoCommonStockAmount
|
$50.00K | USD | 1 Quarter |
| Conversion of debt into common stock, amount |
ConversionOfDebtIntoCommonStockAmount
|
$2.93M | USD | 3 Qtrs |
| Issuance of common stock in financing, amount |
IssuanceOfCommonStockInFinancingAmount
|
$6.00K | USD | 1 Quarter |
| Issuance of common stock in financing, amount |
IssuanceOfCommonStockInFinancingAmount
|
$462.00K | USD | 3 Qtrs |
| Issuance of warrants in financing amount |
dgdsfgsdfh
|
$70.00K | USD | 3 Qtrs |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$26.00K | USD | 3 Qtrs |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$11.00K | USD | 1 Quarter |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$26.00K | USD | 1 Quarter |
| Issuance of common stock for payment of Series D preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesDPreferredDividendsAmount
|
$39.00K | USD | 3 Qtrs |
| Beneficial conversion feature of debt amount |
vvnbvndfdgddsseererwe
|
$82.00K | USD | 3 Qtrs |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$251.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$56.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$251.00K | USD | 3 Qtrs |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$178.00K | USD | 3 Qtrs |
| Accrued series D preferred stock dividends |
AccruedSeriesDPreferredStockDividends
|
$-75.00K | USD | 3 Qtrs |
| Accrued series D preferred stock dividends |
AccruedSeriesDPreferredStockDividends
|
$-46.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$68.00K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-2.44M | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$1.57M | USD | 1 Quarter |
| Series F preferred offering, amount |
SeriesFPreferredOfferingAmount
|
$1.20M | USD | 3 Qtrs |
| Series F-2 preferred offering, amount |
SeriesFtwoPreferredOfferingAmount
|
$404.00K | USD | 3 Qtrs |
| Conversion of debt and expenses for Series F-2 preferred stock, amount |
ConversionOfDebtAndExpensesForSeriesFtwoPreferredStockAmount
|
$2.56M | USD | 3 Qtrs |
| Issuance of common stock to finders, amount |
IssuanceOfCommonStockToFindersAmount
|
$54.00K | USD | 3 Qtrs |
| Issuance of common stock for payment of Series E preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesEPreferredDividendsAmount
|
$118.00K | USD | 1 Quarter |
| Issuance of common stock for payment of Series E preferred dividends, amount |
IssuanceOfCommonStockForPaymentOfSeriesEPreferredDividendsAmount
|
$118.00K | USD | 3 Qtrs |
| Issuance of warrants to consultants |
IssuanceOfWarrantsToConsultants
|
$112.00K | USD | 1 Quarter |
| Issuance of warrants to consultants |
IssuanceOfWarrantsToConsultants
|
$1.09M | USD | 3 Qtrs |
| Warrants issued with debt amount |
WarrantsIssuedWithDebtAmount
|
$304.00K | USD | 3 Qtrs |
| Conversion of warrants from liabilities to equity amount |
ConversionOfWarrantsFromLiabilitiesToEquityAmount
|
$1.75M | USD | 3 Qtrs |
| Accrued preferred dividends |
AccruedPreferredDividends
|
$-119.00K | USD | 1 Quarter |
| Accrued preferred dividends |
AccruedPreferredDividends
|
$-296.00K | USD | 3 Qtrs |
| Balance, shares |
SharesIssued
|
13.18M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.61M | shares | Point-in-time |
| Balance, shares |
SharesIssued
|
13.14M | shares | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-13.82M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-16.93M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-16.42M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.32M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.