◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

INFINITE GROUP INC CIK: 884650 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001654954-21-012229
Period End Date 20210930
Filing Date 20211115
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance imci_10q_htm.xml
Filing Contents
Balance Sheet 77 line items
Line Item Tag Value Unit Period
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $10.09K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Cash Cash $56.08K USD Point-in-time
Cash Cash $32.31K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.06M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 31.63M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.06M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 31.63M shares Point-in-time
net of allowance of $10,089 each period ValuationAllowancesAndReservesBalance $732.42K USD Point-in-time
net of allowance of $10,089 each period ValuationAllowancesAndReservesBalance $953.83K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $96.48K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $148.60K USD Point-in-time
Total current assets AssetsCurrent $937.10K USD Point-in-time
Total current assets AssetsCurrent $1.08M USD Point-in-time
Right of use asset - lease, net OperatingLeaseRightOfUseAsset $61.77K USD Point-in-time
Right of use asset - lease, net OperatingLeaseRightOfUseAsset $120.78K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $48.20K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $45.56K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $418.19K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $354.90K USD Point-in-time
Deposit DepositsAssets $6.94K USD Point-in-time
Deposit DepositsAssets $6.94K USD Point-in-time
Total assets Assets $1.61M USD Point-in-time
Total assets Assets $1.47M USD Point-in-time
Accounts payable AccountsPayableCurrent $515.25K USD Point-in-time
Accounts payable AccountsPayableCurrent $343.07K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $353.27K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $483.35K USD Point-in-time
Accrued interest payable InterestPayableCurrent $531.41K USD Point-in-time
Accrued interest payable InterestPayableCurrent $545.43K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $264.68K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $272.69K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $320.04K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $264.77K USD Point-in-time
Accrued expenses - other and other current liabilities OtherAccruedLiabilitiesCurrent $74.58K USD Point-in-time
Accrued expenses - other and other current liabilities OtherAccruedLiabilitiesCurrent $116.07K USD Point-in-time
Operating lease liability - short-term OperatingLeaseLiabilityCurrent $80.26K USD Point-in-time
Operating lease liability - short-term OperatingLeaseLiabilityCurrent $63.05K USD Point-in-time
Current maturities of long-term obligations-other LongTermDebtCurrent $1.00M USD Point-in-time
Current maturities of long-term obligations-other LongTermDebtCurrent $763.36K USD Point-in-time
Current maturities of long-term obligations-related parties CurrentMaturitiesOfLongTermObligationsRelatedParties $190.00K USD Point-in-time
Current maturities of long-term obligations-related parties CurrentMaturitiesOfLongTermObligationsRelatedParties - USD Point-in-time
Notes payable - other OtherLongTermNotesPayable $162.50K USD Point-in-time
Notes payable - other OtherLongTermNotesPayable $162.50K USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartiesNoncurrent $155.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.13M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.53M USD Point-in-time
Other Other $457.77K USD Point-in-time
Other Other $458.17K USD Point-in-time
Related parties RelatedPartyLongTermDebtCurrent $1.02M USD Point-in-time
Related parties RelatedPartyLongTermDebtCurrent $1.08M USD Point-in-time
Accrued payroll taxes TaxesPayableCurrentAndNoncurrent $69.03K USD Point-in-time
Accrued payroll taxes TaxesPayableCurrentAndNoncurrent $69.03K USD Point-in-time
Operating lease liability - long-term OperatingLeaseLiabilityNoncurrent $42.35K USD Point-in-time
Operating lease liability - long-term OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total liabilities Liabilities $4.72M USD Point-in-time
Total liabilities Liabilities $5.14M USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively CommonStockValue $29.06K USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively CommonStockValue $31.63K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $30.76M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.03M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.74M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.90M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.67M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.91M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.97M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $3.99M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.91M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.11M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.23M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.49M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.61M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.47M USD Point-in-time
Income Statement 68 line items
Line Item Tag Value Unit Period
Revenue Revenues $1.84M USD 1 Quarter
Revenue Revenues $5.45M USD 3 Qtrs
Revenue Revenues $1.84M USD 1 Quarter
Revenue Revenues $5.46M USD 3 Qtrs
Cost of revenue CostOfRevenue $1.14M USD 1 Quarter
Cost of revenue CostOfRevenue $3.21M USD 3 Qtrs
Cost of revenue CostOfRevenue $1.06M USD 1 Quarter
Cost of revenue CostOfRevenue $3.32M USD 3 Qtrs
Gross profit GrossProfit $2.24M USD 3 Qtrs
Gross profit GrossProfit $2.14M USD 3 Qtrs
Gross profit GrossProfit $699.81K USD 1 Quarter
Gross profit GrossProfit $786.10K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.53M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $528.42K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.24M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $462.26K USD 1 Quarter
Selling SellingExpense $1.40M USD 3 Qtrs
Selling SellingExpense $502.39K USD 1 Quarter
Selling SellingExpense $327.11K USD 1 Quarter
Selling SellingExpense $973.03K USD 3 Qtrs
Total costs and expenses OperatingExpenses $2.21M USD 3 Qtrs
Total costs and expenses OperatingExpenses $1.03M USD 1 Quarter
Total costs and expenses OperatingExpenses $2.93M USD 3 Qtrs
Total costs and expenses OperatingExpenses $789.37K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-792.17K USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $29.16K USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $-3.27K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-331.00K USD 1 Quarter
Interest income Interestincome - USD 1 Quarter
Interest income Interestincome $701.00 USD 3 Qtrs
Interest income Interestincome $268.00 USD 1 Quarter
Interest income Interestincome $3.00 USD 3 Qtrs
Related parties InterestExpenseRelatedParty $19.29K USD 1 Quarter
Related parties InterestExpenseRelatedParty $46.38K USD 3 Qtrs
Related parties InterestExpenseRelatedParty $13.74K USD 1 Quarter
Related parties InterestExpenseRelatedParty $50.35K USD 3 Qtrs
Other InterestExpenseOther $116.53K USD 3 Qtrs
Other InterestExpenseOther $175.21K USD 3 Qtrs
Other InterestExpenseOther $93.19K USD 1 Quarter
Other InterestExpenseOther $40.01K USD 1 Quarter
Total interest expense OtherNoncashIncomeExpense $-59.31K USD 1 Quarter
Total interest expense OtherNoncashIncomeExpense $-106.93K USD 1 Quarter
Total interest expense OtherNoncashIncomeExpense $-221.59K USD 3 Qtrs
Total interest expense OtherNoncashIncomeExpense $-166.88K USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $1.09K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $120.50K USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $4.00K USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $120.50K USD 1 Quarter
Total other income (expense) OtherOperatingIncomeExpenseNet $-46.37K USD 3 Qtrs
Total other income (expense) OtherOperatingIncomeExpenseNet $61.20K USD 1 Quarter
Total other income (expense) OtherOperatingIncomeExpenseNet $-216.89K USD 3 Qtrs
Total other income (expense) OtherOperatingIncomeExpenseNet $-105.57K USD 1 Quarter
Net loss NetIncomeLoss $-269.81K USD 1 Quarter
Net loss NetIncomeLoss $-838.54K USD 3 Qtrs
Net loss NetIncomeLoss $-187.74K USD 3 Qtrs
Net loss NetIncomeLoss $-108.85K USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 3 Qtrs
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 3 Qtrs
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.42M shares 3 Qtrs
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.98M shares 1 Quarter
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.06M shares 3 Qtrs
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.06M shares 1 Quarter
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.06M shares 3 Qtrs
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.42M shares 3 Qtrs
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.06M shares 1 Quarter
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.98M shares 1 Quarter
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-269.81K USD 1 Quarter
Net loss NetIncomeLoss $-838.54K USD 3 Qtrs
Net loss NetIncomeLoss $-187.74K USD 3 Qtrs
Net loss NetIncomeLoss $-108.85K USD 1 Quarter
Stock based compensation ShareBasedCompensation $117.46K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $106.22K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $63.79K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $136.53K USD 3 Qtrs
Bad debt expense AllowanceForLoanAndLeaseLossRecoveryOfBadDebts $5.00K USD 3 Qtrs
Bad debt expense AllowanceForLoanAndLeaseLossRecoveryOfBadDebts - USD 3 Qtrs
Forgiveness of Indebtedness GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Forgiveness of Indebtedness GainsLossesOnExtinguishmentOfDebt $-120.50K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-503.18K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $221.41K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $-38.32K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $6.01K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $51.02K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $172.18K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-55.27K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $161.23K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-7.40K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $268.45K USD 3 Qtrs
Accrued retirement IncreaseDecreaseInPensionAndPostretirementObligations $8.02K USD 3 Qtrs
Accrued retirement IncreaseDecreaseInPensionAndPostretirementObligations $7.71K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-84.26K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-341.67K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $12.44K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $7.97K USD 3 Qtrs
Capitalization of software development costs CapitalizedSoftwareDevelopmentCosts $-180.37K USD 3 Qtrs
Capitalization of software development costs CapitalizedSoftwareDevelopmentCosts $-193.19K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-192.81K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-201.16K USD 3 Qtrs
Proceeds from issuance of notes payable - related parties ProceedsFromIssuanceOfMediumTermNotes $404.00K USD 3 Qtrs
Proceeds from issuance of notes payable - related parties ProceedsFromIssuanceOfMediumTermNotes - USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable $957.37K USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from the exercise of common stock options ProceedsFromStockOptionsExercised $96.83K USD 3 Qtrs
Proceeds from the exercise of common stock options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Repayment of long-term obligations RepaymentOfLongTermObligations - USD 3 Qtrs
Repayment of long-term obligations RepaymentOfLongTermObligations $-200.00K USD 3 Qtrs
Repayments of notes payable - short term RepaymentsOfNotesPayable - USD 3 Qtrs
Repayments of notes payable - short term RepaymentsOfNotesPayable $167.53K USD 3 Qtrs
Repayments of notes payable - related party RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Repayments of notes payable - related party RepaymentsOfRelatedPartyDebt $46.71K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $743.14K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $300.83K USD 3 Qtrs
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $23.76K USD 3 Qtrs
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $200.31K USD 3 Qtrs
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $206.70K USD Point-in-time
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $56.08K USD Point-in-time
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $32.31K USD Point-in-time
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $6.40K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $206.70K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $56.08K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $32.31K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $6.40K USD Point-in-time
Cash payments for interest InterestPaidNet $314.51K USD 3 Qtrs
Cash payments for interest InterestPaidNet $66.91K USD 3 Qtrs
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Balance, amount StockholdersEquity $-3.67M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.97M USD Point-in-time
Balance, amount StockholdersEquity $3.99M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.11M USD Point-in-time
Balance, amount StockholdersEquity $-3.23M USD Point-in-time
Balance, amount StockholdersEquity $-3.49M USD Point-in-time
Stock based compensation, amount StockBasedCompensationAmount $7.30K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $81.92K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $28.25K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $87.24K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $16.85K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $2.13K USD 1 Quarter
Net loss, amount NetLossAmount $-152.23K USD 1 Quarter
Net loss, amount NetLossAmount $-6.06K USD 1 Quarter
Net loss, amount NetLossAmount $-72.83K USD 1 Quarter
Net loss, amount NetLossAmount $-416.50K USD 1 Quarter
Net loss, amount NetLossAmount $-269.81K USD 1 Quarter
Net loss, amount NetLossAmount $-108.85K USD 1 Quarter
Issuance of common stock, amount IssuanceOfCommonStockAmount $58.12K USD 1 Quarter
Exercise of stock options, amount ExerciseOfStockOptionsAmount $14.93K USD 1 Quarter
Exercise of stock options, amount ExerciseOfStockOptionsAmount $81.90K USD 1 Quarter
Balance, amount StockholdersEquity $-3.67M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.97M USD Point-in-time
Balance, amount StockholdersEquity $3.99M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.11M USD Point-in-time
Balance, amount StockholdersEquity $-3.23M USD Point-in-time
Balance, amount StockholdersEquity $-3.49M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...