◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1 Filing

INFINITE GROUP INC CIK: 884650
Filing Information
Form Type S-1
Accession Number 0001654954-22-000512
Period End Date 20210930
Filing Date 20220114
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance imci_s1_htm.xml
Filing Contents
Balance Sheet 114 line items
Line Item Tag Value Unit Period
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $17.45K USD Point-in-time
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $10.09K USD Point-in-time
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $10.09K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash Cash $6.40K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Cash Cash $32.31K USD Point-in-time
Cash Cash $56.08K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.06M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.06M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 31.63M shares Point-in-time
net of allowance of $10,089 each period ValuationAllowancesAndReservesBalance $953.83K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.06M shares Point-in-time
net of allowance of $10,089 each period ValuationAllowancesAndReservesBalance $732.42K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 31.63M shares Point-in-time
net of allowance of $10,089 each period ValuationAllowancesAndReservesBalance $432.29K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.06M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $96.48K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $148.60K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $65.28K USD Point-in-time
Total current assets AssetsCurrent $503.97K USD Point-in-time
Total current assets AssetsCurrent $937.10K USD Point-in-time
Total current assets AssetsCurrent $1.08M USD Point-in-time
Right of use asset - lease, net OperatingLeaseRightOfUseAsset $61.77K USD Point-in-time
Right of use asset - lease, net OperatingLeaseRightOfUseAsset $120.78K USD Point-in-time
Right of use asset - lease, net OperatingLeaseRightOfUseAsset $195.44K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.92K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $48.20K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $45.56K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $354.90K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $184.68K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $418.19K USD Point-in-time
Deposit DepositsAssets $6.94K USD Point-in-time
Deposit DepositsAssets $6.94K USD Point-in-time
Deposit DepositsAssets $6.94K USD Point-in-time
Total assets Assets $1.47M USD Point-in-time
Total assets Assets $896.94K USD Point-in-time
Total assets Assets $1.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $217.78K USD Point-in-time
Accounts payable AccountsPayableCurrent $343.07K USD Point-in-time
Accounts payable AccountsPayableCurrent $515.25K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $218.35K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $353.27K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $483.35K USD Point-in-time
Accrued interest payable InterestPayableCurrent $531.41K USD Point-in-time
Accrued interest payable InterestPayableCurrent $545.43K USD Point-in-time
Accrued interest payable InterestPayableCurrent $939.44K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $254.35K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $272.69K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $264.68K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $320.04K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $178.82K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $264.77K USD Point-in-time
Accrued expenses - other and other current liabilities OtherAccruedLiabilitiesCurrent $74.58K USD Point-in-time
Accrued expenses - other and other current liabilities OtherAccruedLiabilitiesCurrent $64.21K USD Point-in-time
Accrued expenses - other and other current liabilities OtherAccruedLiabilitiesCurrent $116.07K USD Point-in-time
Operating lease liability - short-term OperatingLeaseLiabilityCurrent $74.37K USD Point-in-time
Operating lease liability - short-term OperatingLeaseLiabilityCurrent $63.05K USD Point-in-time
Operating lease liability - short-term OperatingLeaseLiabilityCurrent $80.26K USD Point-in-time
Current maturities of long-term obligations-other LongTermDebtCurrent $1.00M USD Point-in-time
Current maturities of long-term obligations-other LongTermDebtCurrent $950.00K USD Point-in-time
Current maturities of long-term obligations-other LongTermDebtCurrent $763.36K USD Point-in-time
Current maturities of long-term obligations-related parties CurrentMaturitiesOfLongTermObligationsRelatedParties $512.93K USD Point-in-time
Current maturities of long-term obligations-related parties CurrentMaturitiesOfLongTermObligationsRelatedParties $190.00K USD Point-in-time
Current maturities of long-term obligations-related parties CurrentMaturitiesOfLongTermObligationsRelatedParties - USD Point-in-time
Notes payable - other OtherLongTermNotesPayable $162.50K USD Point-in-time
Notes payable - other OtherLongTermNotesPayable $332.50K USD Point-in-time
Notes payable - other OtherLongTermNotesPayable $162.50K USD Point-in-time
Notes payable - related parties, NotesPayableRelatedPartiesNoncurrent $58.00K USD Point-in-time
Notes payable - related parties, NotesPayableRelatedPartiesNoncurrent $155.00K USD Point-in-time
Notes payable - related parties, NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.80M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.13M USD Point-in-time
Other, Other $458.17K USD Point-in-time
Other, Other $495.89K USD Point-in-time
Other, Other $457.77K USD Point-in-time
Related parties, RelatedPartyLongTermDebtCurrent $385.00K USD Point-in-time
Related parties, RelatedPartyLongTermDebtCurrent $1.08M USD Point-in-time
Related parties, RelatedPartyLongTermDebtCurrent $1.02M USD Point-in-time
Accrued payroll taxes TaxesPayableCurrentAndNoncurrent - USD Point-in-time
Accrued payroll taxes TaxesPayableCurrentAndNoncurrent $69.03K USD Point-in-time
Accrued payroll taxes TaxesPayableCurrentAndNoncurrent $69.03K USD Point-in-time
Operating lease liability - long-term OperatingLeaseLiabilityNoncurrent $42.35K USD Point-in-time
Operating lease liability - long-term OperatingLeaseLiabilityNoncurrent $122.61K USD Point-in-time
Operating lease liability - long-term OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total liabilities Liabilities $5.14M USD Point-in-time
Total liabilities Liabilities $4.72M USD Point-in-time
Total liabilities Liabilities $4.80M USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively CommonStockValue $29.06K USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively CommonStockValue $29.06K USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively CommonStockValue $31.63K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $30.64M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.03M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $30.76M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.90M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.74M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-34.57M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.67M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.91M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.23M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.97M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.49M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.91M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.11M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-4.00M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $3.99M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.47M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $896.94K USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.61M USD Point-in-time
Income Statement 102 line items
Line Item Tag Value Unit Period
Revenue Revenues $1.84M USD 1 Quarter
Revenue Revenues $5.45M USD 3 Qtrs
Revenue Revenues $5.46M USD 3 Qtrs
Revenue Revenues $7.22M USD Annual
Revenue Revenues $1.84M USD 1 Quarter
Revenue Revenues $7.09M USD Annual
Cost of revenue CostOfRevenue $4.18M USD Annual
Cost of revenue CostOfRevenue $3.32M USD 3 Qtrs
Cost of revenue CostOfRevenue $1.14M USD 1 Quarter
Cost of revenue CostOfRevenue $3.21M USD 3 Qtrs
Cost of revenue CostOfRevenue $4.42M USD Annual
Cost of revenue CostOfRevenue $1.06M USD 1 Quarter
Gross profit GrossProfit $2.24M USD 3 Qtrs
Gross profit GrossProfit $699.81K USD 1 Quarter
Gross profit GrossProfit $2.14M USD 3 Qtrs
Gross profit GrossProfit $2.67M USD Annual
Gross profit GrossProfit $3.04M USD Annual
Gross profit GrossProfit $786.10K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.70M USD Annual
General and administrative GeneralAndAdministrativeExpense $528.42K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.53M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $462.26K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.24M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.33M USD Annual
Selling SellingExpense $1.01M USD Annual
Selling SellingExpense $502.39K USD 1 Quarter
Selling SellingExpense $327.11K USD 1 Quarter
Selling SellingExpense $1.34M USD Annual
Selling SellingExpense $1.40M USD 3 Qtrs
Selling SellingExpense $973.03K USD 3 Qtrs
Total costs and expenses OperatingExpenses $2.34M USD Annual
Total costs and expenses OperatingExpenses $1.03M USD 1 Quarter
Total costs and expenses OperatingExpenses $3.04M USD Annual
Total costs and expenses OperatingExpenses $2.93M USD 3 Qtrs
Total costs and expenses OperatingExpenses $789.37K USD 1 Quarter
Total costs and expenses OperatingExpenses $2.21M USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $329.14K USD Annual
Operating income (loss) OperatingIncomeLoss $-3.27K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $29.16K USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $-331.00K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $1.29K USD Annual
Operating income (loss) OperatingIncomeLoss $-792.17K USD 3 Qtrs
Interest income Interestincome $786.00 USD Annual
Interest income Interestincome - USD Annual
Interest income Interestincome $701.00 USD 3 Qtrs
Interest income Interestincome $268.00 USD 1 Quarter
Interest income Interestincome - USD 1 Quarter
Interest income Interestincome $3.00 USD 3 Qtrs
Related parties InterestExpenseRelatedParty $89.08K USD Annual
Related parties InterestExpenseRelatedParty $19.29K USD 1 Quarter
Related parties InterestExpenseRelatedParty $13.74K USD 1 Quarter
Related parties InterestExpenseRelatedParty $46.38K USD 3 Qtrs
Related parties InterestExpenseRelatedParty $62.79K USD Annual
Related parties InterestExpenseRelatedParty $50.35K USD 3 Qtrs
Other OtherInterestExpense $230.30K USD Annual
Other OtherInterestExpense $93.19K USD 1 Quarter
Other OtherInterestExpense $175.21K USD 3 Qtrs
Other OtherInterestExpense $116.53K USD 3 Qtrs
Other OtherInterestExpense $40.01K USD 1 Quarter
Other OtherInterestExpense $192.08K USD Annual
Total interest expense OtherNoncashIncomeExpense $-59.31K USD 1 Quarter
Total interest expense OtherNoncashIncomeExpense $-293.09K USD Annual
Total interest expense OtherNoncashIncomeExpense $-166.88K USD 3 Qtrs
Total interest expense OtherNoncashIncomeExpense $-221.59K USD 3 Qtrs
Total interest expense OtherNoncashIncomeExpense $-281.16K USD Annual
Total interest expense OtherNoncashIncomeExpense $-106.93K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $120.50K USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense - USD Annual
Other income OtherNonoperatingIncomeExpense $1.09K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $967.01K USD Annual
Other income OtherNonoperatingIncomeExpense $120.50K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $4.00K USD 3 Qtrs
Total other income (expense) OtherOperatingIncomeExpenseNet $-46.37K USD 3 Qtrs
Total other income (expense) OtherOperatingIncomeExpenseNet $-216.89K USD 3 Qtrs
Total other income (expense) OtherOperatingIncomeExpenseNet $674.71K USD Annual
Total other income (expense) OtherOperatingIncomeExpenseNet $-281.16K USD Annual
Total other income (expense) OtherOperatingIncomeExpenseNet $-105.57K USD 1 Quarter
Total other income (expense) OtherOperatingIncomeExpenseNet $61.20K USD 1 Quarter
Net loss NetIncomeLoss $-838.54K USD 3 Qtrs
Net loss NetIncomeLoss $47.98K USD Annual
Net loss NetIncomeLoss $676.00K USD Annual
Net loss NetIncomeLoss $-108.85K USD 1 Quarter
Net loss NetIncomeLoss $-187.74K USD 3 Qtrs
Net loss NetIncomeLoss $-269.81K USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 3 Qtrs
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted - USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 3 Qtrs
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $0.02 USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.06M shares Annual
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.06M shares Annual
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.42M shares 3 Qtrs
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.06M shares 3 Qtrs
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.06M shares 1 Quarter
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 29.98M shares 1 Quarter
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.42M shares 3 Qtrs
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.81M shares Annual
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.98M shares 1 Quarter
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.06M shares 1 Quarter
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 29.06M shares 3 Qtrs
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 43.45M shares Annual
Cash Flow Statement 102 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-838.54K USD 3 Qtrs
Net loss NetIncomeLoss $47.98K USD Annual
Net loss NetIncomeLoss $676.00K USD Annual
Net loss NetIncomeLoss $-108.85K USD 1 Quarter
Net loss NetIncomeLoss $-187.74K USD 3 Qtrs
Net loss NetIncomeLoss $-269.81K USD 1 Quarter
Stock based compensation IncreaseOrDecreaseInShareBasedCompensation $125.54K USD Annual
Stock based compensation IncreaseOrDecreaseInShareBasedCompensation $106.22K USD 3 Qtrs
Stock based compensation IncreaseOrDecreaseInShareBasedCompensation $117.46K USD 3 Qtrs
Stock based compensation IncreaseOrDecreaseInShareBasedCompensation $44.81K USD Annual
Depreciation and amortization DepreciationAndAmortization $136.53K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $63.79K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $97.87K USD Annual
Depreciation and amortization DepreciationAndAmortization $29.65K USD Annual
Bad debt expense AllowanceForLoanAndLeaseLossRecoveryOfBadDebts - USD Annual
Bad debt expense AllowanceForLoanAndLeaseLossRecoveryOfBadDebts $5.00K USD 3 Qtrs
Bad debt expense AllowanceForLoanAndLeaseLossRecoveryOfBadDebts $7.00K USD Annual
Bad debt expense AllowanceForLoanAndLeaseLossRecoveryOfBadDebts - USD 3 Qtrs
Forgiveness of Indebtedness GainsLossesOnExtinguishmentOfDebt - USD Annual
Forgiveness of Indebtedness GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Forgiveness of Indebtedness GainsLossesOnExtinguishmentOfDebt $-120.50K USD 3 Qtrs
Forgiveness of Indebtedness GainsLossesOnExtinguishmentOfDebt $-963.52K USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable $-146.10K USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable $221.41K USD 3 Qtrs
Accounts receivables IncreaseDecreaseInAccountsReceivable $-528.54K USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable $-503.18K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $-38.32K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $-62.65K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $-31.20K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $6.01K USD 3 Qtrs
Accounts payables IncreaseDecreaseInAccountsPayable $172.18K USD 3 Qtrs
Accounts payables IncreaseDecreaseInAccountsPayable $51.02K USD 3 Qtrs
Accounts payables IncreaseDecreaseInAccountsPayable $125.30K USD Annual
Accounts payables IncreaseDecreaseInAccountsPayable $-149.76K USD Annual
Deferred revenue' IncreaseDecreaseInDeferredRevenue $-55.27K USD 3 Qtrs
Deferred revenue' IncreaseDecreaseInDeferredRevenue $161.23K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $268.45K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $265.65K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $77.79K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-7.40K USD 3 Qtrs
Accrued retirement, IncreaseDecreaseInPensionAndPostretirementObligations $7.71K USD 3 Qtrs
Accrued retirement, IncreaseDecreaseInPensionAndPostretirementObligations $8.02K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-413.75K USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $29.57K USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-341.67K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-84.26K USD 3 Qtrs
Purchase of property and equipment PurchaseOfPropertyAndEquipment $12.44K USD 3 Qtrs
Purchase of property and equipment PurchaseOfPropertyAndEquipment $1.95K USD Annual
Purchase of property and equipment PurchaseOfPropertyAndEquipment $7.97K USD 3 Qtrs
Purchase of property and equipment PurchaseOfPropertyAndEquipment $48.31K USD Annual
Capitalization of software development costs CapitalizedSoftwareDevelopmentCosts $-255.23K USD Annual
Capitalization of software development costs CapitalizedSoftwareDevelopmentCosts $-193.19K USD 3 Qtrs
Capitalization of software development costs CapitalizedSoftwareDevelopmentCosts $-194.22K USD Annual
Capitalization of software development costs CapitalizedSoftwareDevelopmentCosts $-180.37K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-192.81K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-201.16K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-303.54K USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-196.16K USD Annual
Proceeds from issuance of notes payable - related parties ProceedsFromIssuanceOfMediumTermNotes - USD 3 Qtrs
Proceeds from issuance of notes payable - related parties ProceedsFromIssuanceOfMediumTermNotes - USD Annual
Proceeds from issuance of notes payable - related parties ProceedsFromIssuanceOfMediumTermNotes $-957.37K USD Annual
Proceeds from issuance of notes payable - related parties ProceedsFromIssuanceOfMediumTermNotes $404.00K USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable $50.00K USD Annual
Proceeds from note payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable $957.37K USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable $200.00K USD Annual
Proceeds from the exercise of common stock options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Proceeds from the exercise of common stock options ProceedsFromStockOptionsExercised $96.83K USD 3 Qtrs
Repayment of long-term obligations RepaymentOfLongTermObligations $-200.00K USD 3 Qtrs
Repayment of long-term obligations RepaymentOfLongTermObligations - USD 3 Qtrs
Repayments of notes payable - short term RepaymentsOfNotesPayable - USD 3 Qtrs
Repayments of notes payable - short term RepaymentsOfNotesPayable $167.53K USD 3 Qtrs
Repayments of notes payable - short term RepaymentsOfNotesPayable - USD Annual
Repayments of notes payable - short term RepaymentsOfNotesPayable $167.53K USD Annual
Repayments of notes payable - related party RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Repayments of notes payable - related party RepaymentsOfRelatedPartyDebt $56.73K USD Annual
Repayments of notes payable - related party RepaymentsOfRelatedPartyDebt $96.64K USD Annual
Repayments of notes payable - related party RepaymentsOfRelatedPartyDebt $46.71K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $300.83K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $743.14K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $743.21K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $143.27K USD Annual
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-23.32K USD Annual
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $25.91K USD Annual
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $23.76K USD 3 Qtrs
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $200.31K USD 3 Qtrs
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $6.40K USD Point-in-time
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $56.08K USD Point-in-time
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $29.72K USD Point-in-time
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $32.31K USD Point-in-time
Cash - beginning of period CashAndCashEquivalentsAtCarryingValue $206.70K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $6.40K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $56.08K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $29.72K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $32.31K USD Point-in-time
Cash - end of period CashAndCashEquivalentsAtCarryingValue $206.70K USD Point-in-time
Cash payments for interest InterestPaidNet $346.33K USD Annual
Cash payments for interest InterestPaidNet $152.91K USD Annual
Cash payments for interest InterestPaidNet $314.51K USD 3 Qtrs
Cash payments for interest InterestPaidNet $66.91K USD 3 Qtrs
Income taxes IncomeTaxesPaid - USD Annual
Income taxes IncomeTaxesPaid - USD Annual
Stockholders Equity 41 line items
Line Item Tag Value Unit Period
Balance, amount StockholdersEquity $-3.67M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.23M USD Point-in-time
Balance, amount StockholdersEquity $-3.97M USD Point-in-time
Balance, amount StockholdersEquity $-3.49M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.11M USD Point-in-time
Balance, amount StockholdersEquity $-4.00M USD Point-in-time
Balance, amount StockholdersEquity $3.99M USD Point-in-time
Net Income (Loss) NetIncomeLoss $-838.54K USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $47.98K USD Annual
Net Income (Loss) NetIncomeLoss $676.00K USD Annual
Net Income (Loss) NetIncomeLoss $-108.85K USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-187.74K USD 3 Qtrs
Net Income (Loss) NetIncomeLoss $-269.81K USD 1 Quarter
Stock based compensation EmployeeBenefitsAndShareBasedCompensationNoncash $44.81K USD Annual
Stock based compensation EmployeeBenefitsAndShareBasedCompensationNoncash $125.54K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $81.92K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $87.24K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $2.13K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $16.85K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $7.30K USD 1 Quarter
Stock based compensation, amount StockBasedCompensationAmount $28.25K USD 1 Quarter
Net loss, amount NetLossAmount $-72.83K USD 1 Quarter
Net loss, amount NetLossAmount $-108.85K USD 1 Quarter
Net loss, amount NetLossAmount $-152.23K USD 1 Quarter
Net loss, amount NetLossAmount $-269.81K USD 1 Quarter
Net loss, amount NetLossAmount $-416.50K USD 1 Quarter
Net loss, amount NetLossAmount $-6.06K USD 1 Quarter
Issuance of common stock, amount IssuanceOfCommonStockAmount $58.12K USD 1 Quarter
Exercise of stock options, amount ExerciseOfStockOptionsAmount $14.93K USD 1 Quarter
Exercise of stock options, amount ExerciseOfStockOptionsAmount $81.90K USD 1 Quarter
Balance, amount StockholdersEquity $-3.67M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.23M USD Point-in-time
Balance, amount StockholdersEquity $-3.97M USD Point-in-time
Balance, amount StockholdersEquity $-3.49M USD Point-in-time
Balance, amount StockholdersEquity $-3.91M USD Point-in-time
Balance, amount StockholdersEquity $-3.11M USD Point-in-time
Balance, amount StockholdersEquity $-4.00M USD Point-in-time
Balance, amount StockholdersEquity $3.99M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...