S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001654954-22-000512 |
| Period End Date | 20210930 |
| Filing Date | 20220114 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | imci_s1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$17.45K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.09K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.09K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$6.40K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$32.31K | USD | Point-in-time |
| Cash |
Cash
|
$56.08K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.06M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.63M | shares | Point-in-time |
| net of allowance of $10,089 each period |
ValuationAllowancesAndReservesBalance
|
$953.83K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| net of allowance of $10,089 each period |
ValuationAllowancesAndReservesBalance
|
$732.42K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.63M | shares | Point-in-time |
| net of allowance of $10,089 each period |
ValuationAllowancesAndReservesBalance
|
$432.29K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$96.48K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$148.60K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$65.28K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$503.97K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$937.10K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.08M | USD | Point-in-time |
| Right of use asset - lease, net |
OperatingLeaseRightOfUseAsset
|
$61.77K | USD | Point-in-time |
| Right of use asset - lease, net |
OperatingLeaseRightOfUseAsset
|
$120.78K | USD | Point-in-time |
| Right of use asset - lease, net |
OperatingLeaseRightOfUseAsset
|
$195.44K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.92K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.20K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$45.56K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$354.90K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$184.68K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$418.19K | USD | Point-in-time |
| Deposit |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Deposit |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Deposit |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Total assets |
Assets
|
$1.47M | USD | Point-in-time |
| Total assets |
Assets
|
$896.94K | USD | Point-in-time |
| Total assets |
Assets
|
$1.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$217.78K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$343.07K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$515.25K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$218.35K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$353.27K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$483.35K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$531.41K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$545.43K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$939.44K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$254.35K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$272.69K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$264.68K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$320.04K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$178.82K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$264.77K | USD | Point-in-time |
| Accrued expenses - other and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$74.58K | USD | Point-in-time |
| Accrued expenses - other and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$64.21K | USD | Point-in-time |
| Accrued expenses - other and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$116.07K | USD | Point-in-time |
| Operating lease liability - short-term |
OperatingLeaseLiabilityCurrent
|
$74.37K | USD | Point-in-time |
| Operating lease liability - short-term |
OperatingLeaseLiabilityCurrent
|
$63.05K | USD | Point-in-time |
| Operating lease liability - short-term |
OperatingLeaseLiabilityCurrent
|
$80.26K | USD | Point-in-time |
| Current maturities of long-term obligations-other |
LongTermDebtCurrent
|
$1.00M | USD | Point-in-time |
| Current maturities of long-term obligations-other |
LongTermDebtCurrent
|
$950.00K | USD | Point-in-time |
| Current maturities of long-term obligations-other |
LongTermDebtCurrent
|
$763.36K | USD | Point-in-time |
| Current maturities of long-term obligations-related parties |
CurrentMaturitiesOfLongTermObligationsRelatedParties
|
$512.93K | USD | Point-in-time |
| Current maturities of long-term obligations-related parties |
CurrentMaturitiesOfLongTermObligationsRelatedParties
|
$190.00K | USD | Point-in-time |
| Current maturities of long-term obligations-related parties |
CurrentMaturitiesOfLongTermObligationsRelatedParties
|
- | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$162.50K | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$332.50K | USD | Point-in-time |
| Notes payable - other |
OtherLongTermNotesPayable
|
$162.50K | USD | Point-in-time |
| Notes payable - related parties, |
NotesPayableRelatedPartiesNoncurrent
|
$58.00K | USD | Point-in-time |
| Notes payable - related parties, |
NotesPayableRelatedPartiesNoncurrent
|
$155.00K | USD | Point-in-time |
| Notes payable - related parties, |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.13M | USD | Point-in-time |
| Other, |
Other
|
$458.17K | USD | Point-in-time |
| Other, |
Other
|
$495.89K | USD | Point-in-time |
| Other, |
Other
|
$457.77K | USD | Point-in-time |
| Related parties, |
RelatedPartyLongTermDebtCurrent
|
$385.00K | USD | Point-in-time |
| Related parties, |
RelatedPartyLongTermDebtCurrent
|
$1.08M | USD | Point-in-time |
| Related parties, |
RelatedPartyLongTermDebtCurrent
|
$1.02M | USD | Point-in-time |
| Accrued payroll taxes |
TaxesPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Accrued payroll taxes |
TaxesPayableCurrentAndNoncurrent
|
$69.03K | USD | Point-in-time |
| Accrued payroll taxes |
TaxesPayableCurrentAndNoncurrent
|
$69.03K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$42.35K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$122.61K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.80M | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 31,630,883 and 29,061,883 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$31.63K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.64M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$31.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.57M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.97M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$3.99M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.47M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$896.94K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.61M | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.84M | USD | 1 Quarter |
| Revenue |
Revenues
|
$5.45M | USD | 3 Qtrs |
| Revenue |
Revenues
|
$5.46M | USD | 3 Qtrs |
| Revenue |
Revenues
|
$7.22M | USD | Annual |
| Revenue |
Revenues
|
$1.84M | USD | 1 Quarter |
| Revenue |
Revenues
|
$7.09M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.32M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$1.14M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$3.21M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$4.42M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$1.06M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.24M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$699.81K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.14M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.67M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.04M | USD | Annual |
| Gross profit |
GrossProfit
|
$786.10K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$528.42K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.53M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$462.26K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.24M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.33M | USD | Annual |
| Selling |
SellingExpense
|
$1.01M | USD | Annual |
| Selling |
SellingExpense
|
$502.39K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$327.11K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$1.34M | USD | Annual |
| Selling |
SellingExpense
|
$1.40M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$973.03K | USD | 3 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$2.34M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$1.03M | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$3.04M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$2.93M | USD | 3 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$789.37K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$2.21M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$329.14K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-3.27K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$29.16K | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-331.00K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.29K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-792.17K | USD | 3 Qtrs |
| Interest income |
Interestincome
|
$786.00 | USD | Annual |
| Interest income |
Interestincome
|
- | USD | Annual |
| Interest income |
Interestincome
|
$701.00 | USD | 3 Qtrs |
| Interest income |
Interestincome
|
$268.00 | USD | 1 Quarter |
| Interest income |
Interestincome
|
- | USD | 1 Quarter |
| Interest income |
Interestincome
|
$3.00 | USD | 3 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$89.08K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$19.29K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$13.74K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$46.38K | USD | 3 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$62.79K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$50.35K | USD | 3 Qtrs |
| Other |
OtherInterestExpense
|
$230.30K | USD | Annual |
| Other |
OtherInterestExpense
|
$93.19K | USD | 1 Quarter |
| Other |
OtherInterestExpense
|
$175.21K | USD | 3 Qtrs |
| Other |
OtherInterestExpense
|
$116.53K | USD | 3 Qtrs |
| Other |
OtherInterestExpense
|
$40.01K | USD | 1 Quarter |
| Other |
OtherInterestExpense
|
$192.08K | USD | Annual |
| Total interest expense |
OtherNoncashIncomeExpense
|
$-59.31K | USD | 1 Quarter |
| Total interest expense |
OtherNoncashIncomeExpense
|
$-293.09K | USD | Annual |
| Total interest expense |
OtherNoncashIncomeExpense
|
$-166.88K | USD | 3 Qtrs |
| Total interest expense |
OtherNoncashIncomeExpense
|
$-221.59K | USD | 3 Qtrs |
| Total interest expense |
OtherNoncashIncomeExpense
|
$-281.16K | USD | Annual |
| Total interest expense |
OtherNoncashIncomeExpense
|
$-106.93K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$120.50K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.09K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$967.01K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$120.50K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$4.00K | USD | 3 Qtrs |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-46.37K | USD | 3 Qtrs |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-216.89K | USD | 3 Qtrs |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$674.71K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-281.16K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-105.57K | USD | 1 Quarter |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$61.20K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-838.54K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$47.98K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-108.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-187.74K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-269.81K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.02 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.06M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.06M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.42M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.06M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.06M | shares | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.98M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.42M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.81M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.98M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.06M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29.06M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.45M | shares | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-838.54K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$47.98K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-108.85K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-187.74K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-269.81K | USD | 1 Quarter |
| Stock based compensation |
IncreaseOrDecreaseInShareBasedCompensation
|
$125.54K | USD | Annual |
| Stock based compensation |
IncreaseOrDecreaseInShareBasedCompensation
|
$106.22K | USD | 3 Qtrs |
| Stock based compensation |
IncreaseOrDecreaseInShareBasedCompensation
|
$117.46K | USD | 3 Qtrs |
| Stock based compensation |
IncreaseOrDecreaseInShareBasedCompensation
|
$44.81K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$136.53K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$63.79K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$97.87K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.65K | USD | Annual |
| Bad debt expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
- | USD | Annual |
| Bad debt expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$5.00K | USD | 3 Qtrs |
| Bad debt expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$7.00K | USD | Annual |
| Bad debt expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
- | USD | 3 Qtrs |
| Forgiveness of Indebtedness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Forgiveness of Indebtedness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Forgiveness of Indebtedness |
GainsLossesOnExtinguishmentOfDebt
|
$-120.50K | USD | 3 Qtrs |
| Forgiveness of Indebtedness |
GainsLossesOnExtinguishmentOfDebt
|
$-963.52K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-146.10K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$221.41K | USD | 3 Qtrs |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-528.54K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-503.18K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-38.32K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-62.65K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-31.20K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$6.01K | USD | 3 Qtrs |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$172.18K | USD | 3 Qtrs |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$51.02K | USD | 3 Qtrs |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$125.30K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$-149.76K | USD | Annual |
| Deferred revenue' |
IncreaseDecreaseInDeferredRevenue
|
$-55.27K | USD | 3 Qtrs |
| Deferred revenue' |
IncreaseDecreaseInDeferredRevenue
|
$161.23K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$268.45K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$265.65K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$77.79K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-7.40K | USD | 3 Qtrs |
| Accrued retirement, |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$7.71K | USD | 3 Qtrs |
| Accrued retirement, |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$8.02K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-413.75K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$29.57K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-341.67K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-84.26K | USD | 3 Qtrs |
| Purchase of property and equipment |
PurchaseOfPropertyAndEquipment
|
$12.44K | USD | 3 Qtrs |
| Purchase of property and equipment |
PurchaseOfPropertyAndEquipment
|
$1.95K | USD | Annual |
| Purchase of property and equipment |
PurchaseOfPropertyAndEquipment
|
$7.97K | USD | 3 Qtrs |
| Purchase of property and equipment |
PurchaseOfPropertyAndEquipment
|
$48.31K | USD | Annual |
| Capitalization of software development costs |
CapitalizedSoftwareDevelopmentCosts
|
$-255.23K | USD | Annual |
| Capitalization of software development costs |
CapitalizedSoftwareDevelopmentCosts
|
$-193.19K | USD | 3 Qtrs |
| Capitalization of software development costs |
CapitalizedSoftwareDevelopmentCosts
|
$-194.22K | USD | Annual |
| Capitalization of software development costs |
CapitalizedSoftwareDevelopmentCosts
|
$-180.37K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-192.81K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-201.16K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-303.54K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-196.16K | USD | Annual |
| Proceeds from issuance of notes payable - related parties |
ProceedsFromIssuanceOfMediumTermNotes
|
- | USD | 3 Qtrs |
| Proceeds from issuance of notes payable - related parties |
ProceedsFromIssuanceOfMediumTermNotes
|
- | USD | Annual |
| Proceeds from issuance of notes payable - related parties |
ProceedsFromIssuanceOfMediumTermNotes
|
$-957.37K | USD | Annual |
| Proceeds from issuance of notes payable - related parties |
ProceedsFromIssuanceOfMediumTermNotes
|
$404.00K | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$50.00K | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$957.37K | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$200.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$96.83K | USD | 3 Qtrs |
| Repayment of long-term obligations |
RepaymentOfLongTermObligations
|
$-200.00K | USD | 3 Qtrs |
| Repayment of long-term obligations |
RepaymentOfLongTermObligations
|
- | USD | 3 Qtrs |
| Repayments of notes payable - short term |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of notes payable - short term |
RepaymentsOfNotesPayable
|
$167.53K | USD | 3 Qtrs |
| Repayments of notes payable - short term |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of notes payable - short term |
RepaymentsOfNotesPayable
|
$167.53K | USD | Annual |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$56.73K | USD | Annual |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$96.64K | USD | Annual |
| Repayments of notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$46.71K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$300.83K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$743.14K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$743.21K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$143.27K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-23.32K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.91K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$23.76K | USD | 3 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$200.31K | USD | 3 Qtrs |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.40K | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.08K | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.72K | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.31K | USD | Point-in-time |
| Cash - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$206.70K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.40K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.08K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.72K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.31K | USD | Point-in-time |
| Cash - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$206.70K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$346.33K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$152.91K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$314.51K | USD | 3 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$66.91K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.97M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.99M | USD | Point-in-time |
| Net Income (Loss) |
NetIncomeLoss
|
$-838.54K | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$47.98K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-108.85K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-187.74K | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-269.81K | USD | 1 Quarter |
| Stock based compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$44.81K | USD | Annual |
| Stock based compensation |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$125.54K | USD | 1 Quarter |
| Stock based compensation, amount |
StockBasedCompensationAmount
|
$81.92K | USD | 1 Quarter |
| Stock based compensation, amount |
StockBasedCompensationAmount
|
$87.24K | USD | 1 Quarter |
| Stock based compensation, amount |
StockBasedCompensationAmount
|
$2.13K | USD | 1 Quarter |
| Stock based compensation, amount |
StockBasedCompensationAmount
|
$16.85K | USD | 1 Quarter |
| Stock based compensation, amount |
StockBasedCompensationAmount
|
$7.30K | USD | 1 Quarter |
| Stock based compensation, amount |
StockBasedCompensationAmount
|
$28.25K | USD | 1 Quarter |
| Net loss, amount |
NetLossAmount
|
$-72.83K | USD | 1 Quarter |
| Net loss, amount |
NetLossAmount
|
$-108.85K | USD | 1 Quarter |
| Net loss, amount |
NetLossAmount
|
$-152.23K | USD | 1 Quarter |
| Net loss, amount |
NetLossAmount
|
$-269.81K | USD | 1 Quarter |
| Net loss, amount |
NetLossAmount
|
$-416.50K | USD | 1 Quarter |
| Net loss, amount |
NetLossAmount
|
$-6.06K | USD | 1 Quarter |
| Issuance of common stock, amount |
IssuanceOfCommonStockAmount
|
$58.12K | USD | 1 Quarter |
| Exercise of stock options, amount |
ExerciseOfStockOptionsAmount
|
$14.93K | USD | 1 Quarter |
| Exercise of stock options, amount |
ExerciseOfStockOptionsAmount
|
$81.90K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-3.67M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.97M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.00M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.