S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001654954-22-006127 |
| Period End Date | 20211231 |
| Filing Date | 20220505 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | imci_s1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances For Accounts Receivable |
AllowanceForDoubtfulAccountsReceivable
|
$10.09K | USD | Point-in-time |
| Allowances For Accounts Receivable |
AllowanceForDoubtfulAccountsReceivable
|
$9.71K | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash |
Cash
|
$99.43K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$32.31K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
32.70M | shares | Point-in-time |
| Accounts Receivable, Net Of Allowances Of $9,710 And $10,089 As Of December 31, 2021 And 2020, Respectively |
AccountsReceivableNetCurrent
|
$727.30K | USD | Point-in-time |
| Accounts Receivable, Net Of Allowances Of $9,710 And $10,089 As Of December 31, 2021 And 2020, Respectively |
AccountsReceivableNetCurrent
|
$953.83K | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
32.70M | shares | Point-in-time |
| Prepaid Expenses And Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$96.48K | USD | Point-in-time |
| Prepaid Expenses And Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$218.82K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
29.06M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.08M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.05M | USD | Point-in-time |
| Right Of Use Asset Operating Lease, Net |
OperatingLeaseRightOfUseAsset
|
$120.78K | USD | Point-in-time |
| Right Of Use Asset Operating Lease, Net |
OperatingLeaseRightOfUseAsset
|
$41.49K | USD | Point-in-time |
| Property And Equipment, Net |
PropertyPlantAndEquipmentNet
|
$48.20K | USD | Point-in-time |
| Property And Equipment, Net |
PropertyPlantAndEquipmentNet
|
$41.14K | USD | Point-in-time |
| Software, Net |
IndefiniteLivedLicenseAgreements
|
$354.90K | USD | Point-in-time |
| Software, Net |
IndefiniteLivedLicenseAgreements
|
$417.65K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.55M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.61M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$536.86K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$343.07K | USD | Point-in-time |
| Accrued Payroll |
EmployeeRelatedLiabilitiesCurrent
|
$425.84K | USD | Point-in-time |
| Accrued Payroll |
EmployeeRelatedLiabilitiesCurrent
|
$353.27K | USD | Point-in-time |
| Accrued Interest Payable |
InterestPayableCurrent
|
$531.41K | USD | Point-in-time |
| Accrued Interest Payable |
InterestPayableCurrent
|
$594.24K | USD | Point-in-time |
| Accrued Retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$275.42K | USD | Point-in-time |
| Accrued Retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$264.68K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenue
|
$497.73K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenue
|
$320.04K | USD | Point-in-time |
| Accrued Expenses Other And Other Current Liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$74.58K | USD | Point-in-time |
| Accrued Expenses Other And Other Current Liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$167.31K | USD | Point-in-time |
| Current Maturities Of Long-term Obligations |
LongTermDebtCurrent
|
$765.00K | USD | Point-in-time |
| Current Maturities Of Long-term Obligations |
LongTermDebtCurrent
|
$1.00M | USD | Point-in-time |
| Operating Lease Liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$80.26K | USD | Point-in-time |
| Operating Lease Liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$42.35K | USD | Point-in-time |
| Current Maturities Of Long-term Obligations - Related Parties |
RelatedPartyLongTermDebtCurrent
|
- | USD | Point-in-time |
| Current Maturities Of Long-term Obligations - Related Parties |
RelatedPartyLongTermDebtCurrent
|
$190.00K | USD | Point-in-time |
| Notes Payable, Net |
NotesPayable
|
$383.82K | USD | Point-in-time |
| Notes Payable, Net |
NotesPayable
|
$162.50K | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesReceivableRelatedParties
|
- | USD | Point-in-time |
| Notes Payable - Related Parties |
NotesReceivableRelatedParties
|
$229.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.11M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.13M | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$458.31K | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$457.77K | USD | Point-in-time |
| Related Parties |
NotesPayableRelatedPartiesNoncurrent
|
$1.08M | USD | Point-in-time |
| Related Parties |
NotesPayableRelatedPartiesNoncurrent
|
$1.02M | USD | Point-in-time |
| Payroll Taxes Due 2022 |
AccruedPayrollTaxesCurrent
|
$69.03K | USD | Point-in-time |
| Payroll Taxes Due 2022 |
AccruedPayrollTaxesCurrent
|
- | USD | Point-in-time |
| Operating Lease Liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$42.35K | USD | Point-in-time |
| Operating Lease Liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.72M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.65M | USD | Point-in-time |
| Common Stock, $.001 Par Value, 60,000,000 Shares Authorized; Issued And Outstanding: 32,700,883 And 29,061,883 Shares As Of December 31, 2021 And 2020, Respectively. |
CommonStockValue
|
$29.06K | USD | Point-in-time |
| Common Stock, $.001 Par Value, 60,000,000 Shares Authorized; Issued And Outstanding: 32,700,883 And 29,061,883 Shares As Of December 31, 2021 And 2020, Respectively. |
CommonStockValue
|
$32.70K | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapitalCommonStock
|
$31.34M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapitalCommonStock
|
$30.76M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.90M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.47M | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Total Stockholders' Deficiency |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Total Liabilities And Stockholders' Deficiency |
LiabilitiesAndStockholdersEquity
|
$1.61M | USD | Point-in-time |
| Total Liabilities And Stockholders' Deficiency |
LiabilitiesAndStockholdersEquity
|
$1.55M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$7.22M | USD | Annual |
| Sales |
Revenues
|
$7.22M | USD | Annual |
| Cost Of Sales |
CostOfRevenue
|
$4.49M | USD | Annual |
| Cost Of Sales |
CostOfRevenue
|
$4.18M | USD | Annual |
| Gross Profit |
GrossProfit
|
$2.73M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.04M | USD | Annual |
| General And Administrative |
GeneralAndAdministrativeExpense
|
$1.70M | USD | Annual |
| General And Administrative |
GeneralAndAdministrativeExpense
|
$2.16M | USD | Annual |
| Selling |
SellingExpense
|
$1.98M | USD | Annual |
| Selling |
SellingExpense
|
$1.34M | USD | Annual |
| Total Costs And Expenses |
OperatingExpenses
|
$3.04M | USD | Annual |
| Total Costs And Expenses |
OperatingExpenses
|
$4.14M | USD | Annual |
| Operating Income (loss) |
OperatingIncomeLoss
|
$-1.41M | USD | Annual |
| Operating Income (loss) |
OperatingIncomeLoss
|
$1.29K | USD | Annual |
| Other Income - (see Note 6 & Note 7) |
OtherIncome
|
$120.50K | USD | Annual |
| Other Income - (see Note 6 & Note 7) |
OtherIncome
|
$967.01K | USD | Annual |
| Interest Income |
InvestmentIncomeInterest
|
$786.00 | USD | Annual |
| Interest Income |
InvestmentIncomeInterest
|
$37.00 | USD | Annual |
| Related Parties |
InterestExpenseRelatedParty
|
$72.45K | USD | Annual |
| Related Parties |
InterestExpenseRelatedParty
|
$62.79K | USD | Annual |
| Other |
InterestExpenseOther
|
$209.33K | USD | Annual |
| Other |
InterestExpenseOther
|
$230.30K | USD | Annual |
| Total Interest Expense |
InterestExpense
|
$293.09K | USD | Annual |
| Total Interest Expense |
InterestExpense
|
$52.90K | USD | Point-in-time |
| Total Interest Expense |
InterestExpense
|
$281.79K | USD | Annual |
| Total Interest Expense |
InterestExpense
|
$15.45K | USD | Point-in-time |
| Total Interest Expense |
InterestExpense
|
$14.25K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Net Income (loss) Per Share Basic And Diluted |
EarningsPerShareBasicAndDiluted
|
$0.02 | USD | Annual |
| Net Income (loss) Per Share Basic And Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Weighted Average Shares Outstanding Basic |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.06M | shares | Annual |
| Weighted Average Shares Outstanding Basic |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.12M | shares | Annual |
| Weighted Average Shares Outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.12M | shares | Annual |
| Weighted Average Shares Outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.45M | shares | Annual |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Stock Based Compensation |
ShareBasedCompensation
|
$117.59K | USD | Annual |
| Stock Based Compensation |
ShareBasedCompensation
|
$125.54K | USD | Annual |
| Depreciation And Amortization |
DepreciationAndAmortization
|
$97.87K | USD | Annual |
| Depreciation And Amortization |
DepreciationAndAmortization
|
$186.38K | USD | Annual |
| Amortization Of Debt Discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization Of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$51.89K | USD | Annual |
| Bad Debt Expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$7.00K | USD | Annual |
| Bad Debt Expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$9.00K | USD | Annual |
| Forgiveness Of Note Payable And Interest |
ForgivenessOfNotePayableAndInterest
|
$-120.50K | USD | Annual |
| Forgiveness Of Note Payable And Interest |
ForgivenessOfNotePayableAndInterest
|
$-963.52K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$217.53K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-528.54K | USD | Annual |
| Prepaid Expenses And Other Current Assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-31.20K | USD | Annual |
| Prepaid Expenses And Other Current Assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-64.21K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$125.30K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$193.79K | USD | Annual |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$177.69K | USD | Annual |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$141.22K | USD | Annual |
| Accrued Expenses And Other Current Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-63.43K | USD | Annual |
| Accrued Expenses And Other Current Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$254.85K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-544.82K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-413.75K | USD | Annual |
| Purchases Of Property And Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.31K | USD | Annual |
| Purchases Of Property And Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.51K | USD | Annual |
| Capitalization Of Software Development Costs |
PaymentsToDevelopSoftware
|
$229.53K | USD | Annual |
| Capitalization Of Software Development Costs |
PaymentsToDevelopSoftware
|
$255.23K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-303.54K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-243.03K | USD | Annual |
| Proceeds From Note Payable |
ProceedsFromNotesPayable
|
$403.20K | USD | Annual |
| Proceeds From Note Payable |
ProceedsFromNotesPayable
|
$957.37K | USD | Annual |
| Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
$25.16K | USD | Annual |
| Proceeds From Notes Payable - Related Parties |
ProceedsFromRelatedPartyDebt
|
$578.00K | USD | Annual |
| Proceeds From Notes Payable - Related Parties |
ProceedsFromRelatedPartyDebt
|
$50.00K | USD | Annual |
| Repayments Of Notes Payable - Related Parties |
RepaymentsOfRelatedPartyDebt
|
$96.64K | USD | Annual |
| Repayments Of Notes Payable - Related Parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments Of Note Payable - Short-term |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments Of Note Payable - Short-term |
RepaymentsOfNotesPayable
|
$167.53K | USD | Annual |
| Repayment Of Long-term Obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$200.00K | USD | Annual |
| Repayment Of Long-term Obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Proceeds From The Exercise Of Common Stock Options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds From The Exercise Of Common Stock Options |
ProceedsFromStockOptionsExercised
|
$98.93K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$743.21K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$854.97K | USD | Annual |
| Net Increase In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$25.91K | USD | Annual |
| Net Increase In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$67.12K | USD | Annual |
| Cash - Beginning Of Year |
CashAndCashEquivalentsAtCarryingValue
|
$6.40K | USD | Point-in-time |
| Cash - Beginning Of Year |
CashAndCashEquivalentsAtCarryingValue
|
$99.43K | USD | Point-in-time |
| Cash - Beginning Of Year |
CashAndCashEquivalentsAtCarryingValue
|
$32.31K | USD | Point-in-time |
| Cash - End Of Year |
CashAndCashEquivalentsAtCarryingValue
|
$6.40K | USD | Point-in-time |
| Cash - End Of Year |
CashAndCashEquivalentsAtCarryingValue
|
$99.43K | USD | Point-in-time |
| Cash - End Of Year |
CashAndCashEquivalentsAtCarryingValue
|
$32.31K | USD | Point-in-time |
| Interest |
InterestIncomeExpenseNet
|
$346.33K | USD | Annual |
| Interest |
InterestIncomeExpenseNet
|
$84.20K | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Warrant Issued In Conjunction With Debts |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Warrant Issued In Conjunction With Debts |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$202.05K | USD | Annual |
| Common Stock Issued To Extinguish Debt |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
100,000.00 | shares | Annual |
| Common Stock Issued To Extinguish Debt |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
0.00 | shares | Annual |
| Common Stock Issued For Prepaid Consulting Agreement |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Common Stock Issued For Prepaid Consulting Agreement |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$58.12K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, Amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Stock Based Compensation, Amount |
ShareBasedCompensation
|
$117.59K | USD | Annual |
| Stock Based Compensation, Amount |
ShareBasedCompensation
|
$125.54K | USD | Annual |
| Net Income, Amount |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net Income, Amount |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Issuance Of Common Stock, Amount |
IssuanceOfCommonStockAmount
|
$158.12K | USD | Annual |
| Exercise Of Stock Options, Amount |
ExerciseOfStockOptionsAmount
|
$98.93K | USD | Annual |
| Warrants Issued, Amount |
ProceedsFromIssuanceOfWarrants
|
$202.05K | USD | Annual |
| Balance, Amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.