10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-22-013289 |
| Period End Date | 20220630 |
| Filing Date | 20221004 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | vism_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$396.03K | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$412.94K | USD | Point-in-time |
| Notes payable, net of discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Notes payable, net of discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$18.25K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$136.99K | USD | Point-in-time |
| Cash |
Cash
|
$125.17K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Prepaid license fee |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid license fee |
PrepaidExpenseCurrent
|
$55.42K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.58K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.90M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.28M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$136.99K | USD | Point-in-time |
| Total assets |
Assets
|
$180.58K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.18M | shares | Point-in-time |
| Total assets |
Assets
|
$136.99K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$425.80K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$596.46K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$614.59K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$672.53K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$677.86K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$404.71K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$366.15K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToAscRecapLlc
|
- | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToAscRecapLlc
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $207,187 and $396,033, respectively |
ConvertibleNotesPayableCurrent1
|
$809.20K | USD | Point-in-time |
| Convertible notes payable, net of discount of $207,187 and $396,033, respectively |
ConvertibleNotesPayableCurrent1
|
$1.07M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$184.38K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$35.30K | USD | Point-in-time |
| Notes payable, net of discount of $0 and $18,252, respectively |
NotesPayableCurrent
|
$411.75K | USD | Point-in-time |
| Notes payable, net of discount of $0 and $18,252, respectively |
NotesPayableCurrent
|
$205.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.02M | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 2,903,804 shares issued and 2,896,396 outstanding at June 30, 2022, and 22,802,021 shares issued and 2,182,423 outstanding at June 30, 2021, respectively (See Note 7) |
CommonStockValue
|
$218.00 | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 2,903,804 shares issued and 2,896,396 outstanding at June 30, 2022, and 22,802,021 shares issued and 2,182,423 outstanding at June 30, 2021, respectively (See Note 7) |
CommonStockValue
|
$288.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$48.51M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$53.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-56.56M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$136.99K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$180.58K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.32M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.88M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$361.30K | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$258.17K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.14M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.68M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.11M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.68M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.84M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.12K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$1.06M | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$442.17K | USD | Annual |
| Interest expense |
InterestExpense
|
$705.08K | USD | Annual |
| Gain (loss) on debt settlement |
GainLossRelatedToLitigationSettlement
|
$187.93K | USD | Annual |
| Gain (loss) on debt settlement |
GainLossRelatedToLitigationSettlement
|
$-28.86K | USD | Annual |
| Gain on debt write off |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Gain on debt write off |
WriteOffOfDeferredDebtIssuanceCost
|
$578.41K | USD | Annual |
| Warrant exercise expense |
WarrantExerciseExpense
|
- | USD | Annual |
| Warrant exercise expense |
WarrantExerciseExpense
|
$211.41K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-516.03K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-738.87K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Basic and diluted |
BasicAndDiluted
|
2.51M | shares | Annual |
| Basic and diluted |
BasicAndDiluted
|
1.47M | shares | Annual |
| Net loss Per Common Share -Basic and Diluted: |
NetLossPerCommonShareBasicAndDiluted
|
$-2.30 | USD | Annual |
| Net loss Per Common Share -Basic and Diluted: |
NetLossPerCommonShareBasicAndDiluted
|
$-2.07 | USD | Annual |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$571.08K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$305.50K | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$3.16M | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$2.18M | USD | Annual |
| (Gain) loss on debt settlement |
GainLossOnDebtSettlement
|
$187.93K | USD | Annual |
| (Gain) loss on debt settlement |
GainLossOnDebtSettlement
|
$607.27K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.84M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.12K | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredSalesCommissions
|
- | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredSalesCommissions
|
$143.53K | USD | Annual |
| Amortization of prepaid expense |
AmortizationOfPrepaidExpense
|
- | USD | Annual |
| Amortization of prepaid expense |
AmortizationOfPrepaidExpense
|
$55.42K | USD | Annual |
| Warrant conversion expense |
WarrantConversionExpense
|
$211.41K | USD | Annual |
| Warrant conversion expense |
WarrantConversionExpense
|
- | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$1.06M | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$169.54K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$445.85K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-57.94K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$20.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$97.93K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$96.01K | USD | Annual |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
$55.42K | USD | Annual |
| Discount on notes payable |
IncreaseDecreaseOnDiscountOnNotes
|
$-213.08K | USD | Annual |
| Discount on notes payable |
IncreaseDecreaseOnDiscountOnNotes
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.22M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-792.64K | USD | Annual |
| Advance from officers |
AdvanceFromOfficers
|
$102.34K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$1.08M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$838.60K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromShortTermDebt
|
$225.00K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.50M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Repayment of short term notes payable |
RepaymentsOfShortTermDebt
|
$225.00K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentOfConvertibleNotesPayable
|
$-115.00K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentOfConvertibleNotesPayable
|
$-73.70K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$887.55K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.24M | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.82K | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$94.92K | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$136.99K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$125.17K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.25K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$136.99K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$125.17K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.25K | USD | Point-in-time |
| Interest |
InterestPaid
|
$39.76K | USD | Annual |
| Interest |
InterestPaid
|
$30.23K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
ProceedsFromIssuanceOrSaleOfEquity
|
$188.46K | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
ProceedsFromIssuanceOrSaleOfEquity
|
$831.05K | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
CommitmentSharesIssuedPursuantToConvertibleNotesPayable
|
- | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
CommitmentSharesIssuedPursuantToConvertibleNotesPayable
|
$236.57K | USD | Annual |
| Shares issued pursuant to settlement of litigation |
SharesIssuedPursuantToSettlementOfLitigation
|
$108.00K | USD | Annual |
| Shares issued pursuant to settlement of litigation |
SharesIssuedPursuantToSettlementOfLitigation
|
- | USD | Annual |
| Beneficial conversion feature with convertible debt |
BeneficialConversionFeatureWithConvertibleDebt
|
- | USD | Annual |
| Beneficial conversion feature with convertible debt |
BeneficialConversionFeatureWithConvertibleDebt
|
$239.56K | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$2.81M | USD | Annual |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.17M | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$354.00K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$241.80K | USD | Annual |
| Shares issued for conversion of notes payable, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
146,701.00 | shares | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$391.04K | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$831.05K | USD | Annual |
| Commitment shares issued pursuant to financings, amount |
StockIssuedDuringPeriodValueOther
|
$133.03K | USD | Annual |
| Shares issued upon exercise of stock warrants, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$211.41K | USD | Annual |
| Shares issued upon exercise of stock warrants, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$143.53K | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$18.55K | USD | Annual |
| Net loss for the year ended June 30, 2022 |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net loss for the year ended June 30, 2022 |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$762.84K | USD | Annual |
| Shares issued pursuant to sale of common stock, amount |
SharesIssuedPursuantToSaleOfCommonStockAmount
|
$1.50M | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable, amount |
CommitmentSharesIssuedPursuantToConvertibleNotesPayableAmount
|
$236.57K | USD | Annual |
| Benefical conversion feature with convertible debt |
BeneficalConversionFeatureWithConvertibleDebt
|
$239.56K | USD | Annual |
| Shares issued pursuant to settlement of litigation, amount |
StockIssued1
|
$108.00K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-3.38M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.