S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001654954-22-013919 |
| Period End Date | 20220630 |
| Filing Date | 20221020 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | imci_s1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for Accounts Receivable |
AllowanceForDoubtfulAccountsReceivable
|
$10.09K | USD | Point-in-time |
| Allowances for Accounts Receivable |
AllowanceForDoubtfulAccountsReceivable
|
$9.71K | USD | Point-in-time |
| Allowances for Accounts Receivable |
AllowanceForDoubtfulAccountsReceivable
|
$9.71K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$1.59K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$32.31K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$99.43K | USD | Point-in-time |
| Accounts receivable, net of allowances of $9,710 as of June 30, 2022 and December 31, 2021, respectively |
AccountsReceivableNet
|
$727.30K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
387,492.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
447,482.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $9,710 as of June 30, 2022 and December 31, 2021, respectively |
AccountsReceivableNet
|
$650.40K | USD | Point-in-time |
| Accounts receivable, net of allowances of $9,710 as of June 30, 2022 and December 31, 2021, respectively |
AccountsReceivableNet
|
$953.83K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
436,012.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$198.22K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstandings
|
33.56M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstandings
|
436,012.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$96.48K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$218.82K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstandings
|
29.06M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$850.22K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.08M | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$120.78K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$684.55K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$41.49K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.20K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$41.14K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.98K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$421.22K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$354.90K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$417.65K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$6.94K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$10.14K | USD | Point-in-time |
| Total assets |
Assets
|
$2.00M | USD | Point-in-time |
| Total assets |
Assets
|
$1.55M | USD | Point-in-time |
| Total assets |
Assets
|
$1.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$536.86K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$343.07K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$341.69K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$425.84K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$353.27K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$531.41K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$670.12K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrentAndNoncurrent
|
$594.24K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$280.96K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$275.42K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$264.68K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$320.04K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$497.73K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$475.40K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$154.73K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$167.31K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$74.58K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$73.03K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$80.26K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$42.35K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$765.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$1.00M | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$765.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
ongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
- | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
ongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$295.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
ongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$190.00K | USD | Point-in-time |
| Notes payable, net |
NotesPayables
|
$943.52K | USD | Point-in-time |
| Notes payable, net |
NotesPayables
|
$383.82K | USD | Point-in-time |
| Notes payable, net |
NotesPayables
|
$162.50K | USD | Point-in-time |
| Notes payable - related parties |
ConvertibleLongTermNotesPayables
|
$229.00K | USD | Point-in-time |
| Notes payable - related parties |
ConvertibleLongTermNotesPayables
|
$229.00K | USD | Point-in-time |
| Notes payable - related parties |
ConvertibleLongTermNotesPayables
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.11M | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$457.77K | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$458.31K | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$458.58K | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$998.98K | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$1.02M | USD | Point-in-time |
| Related parties |
DueToRelatedPartiesNoncurrent
|
$1.08M | USD | Point-in-time |
| Payroll Taxes Current 2022 |
AccruedPayrollTaxCurrent
|
- | USD | Point-in-time |
| Payroll Taxes Current 2022 |
AccruedPayrollTaxCurrent
|
$69.03K | USD | Point-in-time |
| Operating lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$612.14K | USD | Point-in-time |
| Operating lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$42.35K | USD | Point-in-time |
| Operating lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.65M | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 33,561,124 and 32,700,883 as of June 30, 2022 and December 31, 2021, respectively. shares issued and outstanding |
CommonStockValue
|
$387.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 33,561,124 and 32,700,883 as of June 30, 2022 and December 31, 2021, respectively. shares issued and outstanding |
CommonStockValue
|
$447.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 33,561,124 and 32,700,883 as of June 30, 2022 and December 31, 2021, respectively. shares issued and outstanding |
CommonStockValue
|
$436.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$31.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.79M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$31.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-35.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-37.17M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-5.39M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.82M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.61M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.55M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$2.00M | USD | Point-in-time |
Income Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.80M | USD | 1 Quarter |
| Revenue |
Revenues
|
$7.22M | USD | Annual |
| Revenue |
Revenues
|
$7.22M | USD | Annual |
| Revenue |
Revenues
|
$3.62M | USD | 2 Qtrs |
| Revenue |
Revenues
|
$1.70M | USD | 1 Quarter |
| Revenue |
Revenues
|
$3.36M | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$2.18M | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$2.18M | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$1.11M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$1.06M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$4.49M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.18M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.18M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$3.04M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.73M | USD | Annual |
| Gross profit |
GrossProfit
|
$636.85K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$688.28K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.44M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$613.32K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.16M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.01M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$541.71K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.22M | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$1.34M | USD | Annual |
| Selling |
SellingExpense
|
$612.96K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$1.26M | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$507.04K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$894.77K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$1.98M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$1.90M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$4.14M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$1.23M | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$2.48M | USD | 2 Qtrs |
| Total costs and expenses |
OperatingExpenses
|
$3.04M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$1.05M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.29K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-1.41M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-589.42K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-461.16K | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-360.47K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-1.30M | USD | 2 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$10.00 | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$1.00 | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$3.00 | USD | 2 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$37.00 | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$786.00 | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$18.00 | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$31.05K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$62.79K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$22.73K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$16.54K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$46.14K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$72.45K | USD | Annual |
| Other Income - (see Note 6 & Note 7) |
OtherIncome
|
$967.01K | USD | Annual |
| Other Income - (see Note 6 & Note 7) |
OtherIncome
|
$120.50K | USD | Annual |
| Other |
InterestExpenseOther
|
$209.33K | USD | Annual |
| Other |
InterestExpenseOther
|
$39.49K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$230.30K | USD | Annual |
| Other |
InterestExpenseOther
|
$76.52K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$360.11K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$221.06K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$293.09K | USD | Annual |
| Total interest expense |
InterestExpense
|
$52.90K | USD | Point-in-time |
| Total interest expense |
InterestExpense
|
$243.79K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$15.45K | USD | Point-in-time |
| Total interest expense |
InterestExpense
|
$56.03K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$107.57K | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$281.79K | USD | Annual |
| Total interest expense |
InterestExpense
|
$14.25K | USD | Annual |
| Total interest expense |
InterestExpense
|
$406.25K | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-56.03K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-107.57K | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-406.24K | USD | 2 Qtrs |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-243.78K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-568.73K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-416.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-833.20K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-868.23K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-152.23K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.70M | USD | 2 Qtrs |
| Net loss per share - basic |
NetLossPerShareBasic
|
$-3.91 | USD | Annual |
| Net loss per share - basic |
NetLossPerShareBasic
|
$1.74 | USD | Annual |
| Net loss per share - diluted |
NetLossPerShareDiluted
|
$-1.88 | USD | 1 Quarter |
| Net loss per share - diluted |
NetLossPerShareDiluted
|
$-1.46 | USD | 2 Qtrs |
| Net loss per share - diluted |
NetLossPerShareDiluted
|
$-3.91 | USD | Annual |
| Net loss per share - diluted |
NetLossPerShareDiluted
|
$-3.87 | USD | 2 Qtrs |
| Net loss per share - diluted |
NetLossPerShareDiluted
|
$1.17 | USD | Annual |
| Net loss per share - diluted |
NetLossPerShareDiluted
|
$-1.07 | USD | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
443,953.00 | shares | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
388,675.00 | shares | 2 Qtrs |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
389,845.00 | shares | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
440,005.00 | shares | 2 Qtrs |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
387,492.00 | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
401,637.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
440,005.00 | shares | 2 Qtrs |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
388,675.00 | shares | 2 Qtrs |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
389,845.00 | shares | 1 Quarter |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
443,953.00 | shares | 1 Quarter |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
579,335.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
401,637.00 | shares | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
NetIncomeLoss
|
$-568.73K | USD | 2 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-416.50K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-833.20K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-868.23K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-152.23K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net Income (loss) |
NetIncomeLoss
|
$-1.70M | USD | 2 Qtrs |
| Stock Based Compensation |
ShareBasedCompensation
|
$52.63K | USD | 2 Qtrs |
| Stock Based Compensation |
ShareBasedCompensation
|
$125.54K | USD | Annual |
| Stock Based Compensation |
ShareBasedCompensation
|
$117.59K | USD | Annual |
| Stock Based Compensation |
ShareBasedCompensation
|
$110.17K | USD | 2 Qtrs |
| Depreciation And Amortization |
DepreciationAndAmortization
|
$87.55K | USD | 2 Qtrs |
| Depreciation And Amortization |
DepreciationAndAmortization
|
$97.87K | USD | Annual |
| Depreciation And Amortization |
DepreciationAndAmortization
|
$117.69K | USD | 2 Qtrs |
| Depreciation And Amortization |
DepreciationAndAmortization
|
$186.38K | USD | Annual |
| Amortization Of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$255.04K | USD | 2 Qtrs |
| Amortization Of Debt Discount |
AmortizationOfDebtDiscountPremium
|
$51.89K | USD | Annual |
| Amortization Of Debt Discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization Of Debt Discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.70M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-568.73K | USD | 2 Qtrs |
| Bad Debt Expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$9.00K | USD | Annual |
| Bad Debt Expense |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$7.00K | USD | Annual |
| Forgiveness Of Note Payable And Interest |
ForgivenessOfNotePayableAndInterest
|
$-963.52K | USD | Annual |
| Forgiveness Of Note Payable And Interest |
ForgivenessOfNotePayableAndInterest
|
$-120.50K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-528.54K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$157.17K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$76.89K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$217.53K | USD | Annual |
| Prepaid Expenses And Other Current Assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-64.21K | USD | Annual |
| Prepaid Expenses And Other Current Assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-26.73K | USD | 2 Qtrs |
| Prepaid Expenses And Other Current Assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$17.39K | USD | 2 Qtrs |
| Prepaid Expenses And Other Current Assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-31.20K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$193.79K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$125.30K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$549.66K | USD | 2 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$14.98K | USD | 2 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$141.22K | USD | Annual |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$-22.33K | USD | 2 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$109.42K | USD | 2 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$177.69K | USD | Annual |
| Accrued Expenses And Other Current Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-63.43K | USD | Annual |
| Accrued Expenses And Other Current Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$254.85K | USD | Annual |
| Accrued Expenses And Other Current Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$12.01K | USD | 2 Qtrs |
| Accrued Expenses And Other Current Liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$98.47K | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-544.82K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-636.91K | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.38K | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-413.75K | USD | Annual |
| Purchases Of Property And Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$969.00 | USD | 2 Qtrs |
| Purchases Of Property And Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.51K | USD | Annual |
| Purchases Of Property And Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.72K | USD | 2 Qtrs |
| Purchases Of Property And Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.31K | USD | Annual |
| Capitalization Of Software Development Costs |
PaymentsToDevelopSoftware
|
$229.53K | USD | Annual |
| Capitalization Of Software Development Costs |
PaymentsToDevelopSoftware
|
$255.23K | USD | Annual |
| Capitalization Of Software Development Costs |
PaymentsToDevelopSoftware
|
$110.38K | USD | 2 Qtrs |
| Capitalization Of Software Development Costs |
PaymentsToDevelopSoftware
|
$121.17K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$5.54K | USD | 2 Qtrs |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$5.32K | USD | 2 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-303.54K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-243.03K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-111.35K | USD | 2 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-129.90K | USD | 2 Qtrs |
| Proceeds From Note Payable |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds From Note Payable |
ProceedsFromNotesPayable
|
$299.00K | USD | 2 Qtrs |
| Proceeds From Note Payable |
ProceedsFromNotesPayable
|
$957.37K | USD | Annual |
| Proceeds From Note Payable |
ProceedsFromNotesPayable
|
$403.20K | USD | Annual |
| Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
$25.16K | USD | Annual |
| Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
$53.45K | USD | 2 Qtrs |
| Proceeds From Notes Payable - Related Parties |
ProceedsFromRelatedPartyDebt
|
$50.00K | USD | Annual |
| Proceeds From Notes Payable - Related Parties |
ProceedsFromRelatedPartyDebt
|
$578.00K | USD | Annual |
| Repayments Of Notes Payable - Related Parties |
RepaymentsOfRelatedPartyDebt
|
$96.64K | USD | Annual |
| Gross proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$918.90K | USD | 2 Qtrs |
| Gross proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Repayments Of Note Payable - Short-term |
RepaymentsOfNotesPayable
|
$167.53K | USD | Annual |
| Repayments Of Note Payable - Short-term |
RepaymentsOfNotesPayable
|
$215.04K | USD | 2 Qtrs |
| Repayment Of Long-term Obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$200.00K | USD | Annual |
| Proceeds From The Exercise Of Common Stock Options |
ProceedsFromStockOptionsExercised
|
$98.93K | USD | Annual |
| Proceeds From The Exercise Of Common Stock Options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds From The Exercise Of Common Stock Options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds From The Exercise Of Common Stock Options |
ProceedsFromStockOptionsExercised
|
$14.93K | USD | 2 Qtrs |
| Repayment of long-term obligations |
RepaymentsOfDebt
|
- | USD | 2 Qtrs |
| Repayment of long-term obligations |
RepaymentsOfDebt
|
$200.00K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$743.21K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$113.93K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$854.97K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$650.41K | USD | 2 Qtrs |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-28.35K | USD | 2 Qtrs |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-97.84K | USD | 2 Qtrs |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$67.12K | USD | Annual |
| Net Increase (Decrease) In Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$25.91K | USD | Annual |
| Cash - Beginning Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash - Beginning Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.31K | USD | Point-in-time |
| Cash - Beginning Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.40K | USD | Point-in-time |
| Cash - Beginning Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59K | USD | Point-in-time |
| Cash - Beginning Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.97K | USD | Point-in-time |
| Cash - End Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash - End Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.31K | USD | Point-in-time |
| Cash - End Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.40K | USD | Point-in-time |
| Cash - End Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59K | USD | Point-in-time |
| Cash - End Of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.97K | USD | Point-in-time |
| Interest |
InterestIncomeExpenseNet
|
$84.20K | USD | Annual |
| Interest |
InterestIncomeExpenseNet
|
$346.33K | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$39.37K | USD | 2 Qtrs |
| Cash payments for interest |
InterestPaidNet
|
$54.83K | USD | 2 Qtrs |
| Warrant Issued In Conjunction With Debts |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$202.05K | USD | Annual |
| Warrant Issued In Conjunction With Debts |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Right of use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$691.01K | USD | 2 Qtrs |
| Right of use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Common Stock Issued To Extinguish Debt |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
100,000.00 | shares | Annual |
| Common Stock Issued To Extinguish Debt |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
0.00 | shares | Annual |
| Common Stock Issued For Prepaid Consulting Agreement |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Common Stock Issued For Prepaid Consulting Agreement |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$58.12K | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, Amount |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-5.39M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-4.82M | USD | Point-in-time |
| Stock Based Compensation, Amount |
ShareBasedCompensation
|
$52.63K | USD | 2 Qtrs |
| Stock Based Compensation, Amount |
ShareBasedCompensation
|
$125.54K | USD | Annual |
| Stock Based Compensation, Amount |
ShareBasedCompensation
|
$117.59K | USD | Annual |
| Stock Based Compensation, Amount |
ShareBasedCompensation
|
$110.17K | USD | 2 Qtrs |
| Net Income, Amount |
NetIncomeLoss
|
$-568.73K | USD | 2 Qtrs |
| Net Income, Amount |
NetIncomeLoss
|
$-416.50K | USD | 1 Quarter |
| Net Income, Amount |
NetIncomeLoss
|
$-833.20K | USD | 1 Quarter |
| Net Income, Amount |
NetIncomeLoss
|
$-868.23K | USD | 1 Quarter |
| Net Income, Amount |
NetIncomeLoss
|
$-152.23K | USD | 1 Quarter |
| Net Income, Amount |
NetIncomeLoss
|
$-1.57M | USD | Annual |
| Net Income, Amount |
NetIncomeLoss
|
$676.00K | USD | Annual |
| Net Income, Amount |
NetIncomeLoss
|
$-1.70M | USD | 2 Qtrs |
| Stock based compensation |
StockBasedCompensationAmount
|
$51.71K | USD | 1 Quarter |
| Stock based compensation |
StockBasedCompensationAmount
|
$28.25K | USD | 1 Quarter |
| Stock based compensation |
StockBasedCompensationAmount
|
$81.92K | USD | 1 Quarter |
| Stock based compensation |
StockBasedCompensationAmount
|
$923.00 | USD | 1 Quarter |
| Issuance Of Common Stock, Amount |
IssuanceOfCommonStockAmount
|
$158.12K | USD | Annual |
| Exercise Of Stock Options, Amount |
ExerciseOfStockOptionsAmount
|
$14.93K | USD | 1 Quarter |
| Exercise Of Stock Options, Amount |
ExerciseOfStockOptionsAmount
|
$98.93K | USD | Annual |
| Warrants Issued, Amount |
ProceedsFromIssuanceOfWarrants
|
$202.05K | USD | Annual |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$58.12K | USD | 1 Quarter |
| Warrants issued, amount |
WarrantsIssuedAmount
|
$210.82K | USD | 1 Quarter |
| Warrants issued, amount |
WarrantsIssuedAmount
|
$148.33K | USD | 1 Quarter |
| Exercise of warrants, amount |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Balance, Amount |
StockholdersEquity
|
$-3.11M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.23M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.49M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-3.91M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-5.39M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, Amount |
StockholdersEquity
|
$-4.82M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.