◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

INFINITE GROUP INC CIK: 884650 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001654954-22-015502
Period End Date 20220930
Filing Date 20221117
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance imci_10q_htm.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $9.71K USD Point-in-time
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $14.71K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $99.43K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.58K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Accounts receivable, net of allowances of $14,710 and $9,710, as of September 30, 2022 and December 31, 2021, respectively AccountsReceivableNetCurrent $585.83K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Accounts receivable, net of allowances of $14,710 and $9,710, as of September 30, 2022 and December 31, 2021, respectively AccountsReceivableNetCurrent $727.30K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 453,263.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $218.82K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 436,125.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $177.47K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 436,125.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 453,263.00 shares Point-in-time
Total current assets AssetsCurrent $1.05M USD Point-in-time
Total current assets AssetsCurrent $769.88K USD Point-in-time
Right of Use Asset Operating Lease, net OperatingLeaseRightOfUseAsset $664.98K USD Point-in-time
Right of Use Asset Operating Lease, net OperatingLeaseRightOfUseAsset $41.49K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $41.14K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $25.44K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $417.65K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $422.88K USD Point-in-time
Deposits DepositsNoncurrent $10.14K USD Point-in-time
Deposits DepositsNoncurrent $6.94K USD Point-in-time
Total assets Assets $1.55M USD Point-in-time
Total assets Assets $1.89M USD Point-in-time
Accounts payable AccountsPayableCurrent $536.86K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.29M USD Point-in-time
Accrued payroll AccruedPayrollTaxesCurrent $346.66K USD Point-in-time
Accrued payroll AccruedPayrollTaxesCurrent $425.84K USD Point-in-time
Accrued interest payable AccountsPayableInterestBearingCurrent $594.24K USD Point-in-time
Accrued interest payable AccountsPayableInterestBearingCurrent $955.11K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $275.42K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $283.77K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $497.73K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $514.33K USD Point-in-time
Accrued expenses other and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $229.46K USD Point-in-time
Accrued expenses other and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $167.31K USD Point-in-time
Operating lease liability - Short-term OperatingLeaseLiability $74.91K USD Point-in-time
Operating lease liability - Short-term OperatingLeaseLiability $42.35K USD Point-in-time
Current maturities of long-term obligations LongTermDebt $765.00K USD Point-in-time
Current maturities of long-term obligations LongTermDebt $765.00K USD Point-in-time
Current maturities of long-term obligations - related parties ongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities $295.00K USD Point-in-time
Current maturities of long-term obligations - related parties ongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities $190.00K USD Point-in-time
Notes payable, net NotesPayableCurrent $1.25M USD Point-in-time
Notes payable, net NotesPayableCurrent $383.82K USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartiesClassifiedCurrent $229.00K USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartiesClassifiedCurrent $229.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.11M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.23M USD Point-in-time
Other OtherLiabilities $458.71K USD Point-in-time
Other OtherLiabilities $458.31K USD Point-in-time
Related parties RelatedPartyDepositLiabilities $974.66K USD Point-in-time
Related parties RelatedPartyDepositLiabilities $1.08M USD Point-in-time
Operating lease liability - Long-term OperatingLeaseLiabilityLongTermNoncurrent - USD Point-in-time
Operating lease liability - Long-term OperatingLeaseLiabilityLongTermNoncurrent $592.52K USD Point-in-time
Total liabilities Liabilities $5.65M USD Point-in-time
Total liabilities Liabilities $8.26M USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 453,263 and 436,125 as of September 30, 2022 and December 31, 2021, respectively, issued and outstanding. CommonStockValue $436.00 USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 453,263 and 436,125 as of September 30, 2022 and December 31, 2021, respectively, issued and outstanding. CommonStockValue $453.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.89M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $31.37M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-35.47M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-38.26M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-5.39M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-6.37M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.49M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-4.10M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.67M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.11M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-4.82M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-3.23M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.89M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.55M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Revenue Revenues $1.84M USD 1 Quarter
Revenue Revenues $5.08M USD 3 Qtrs
Revenue Revenues $5.46M USD 3 Qtrs
Revenue Revenues $1.71M USD 1 Quarter
Cost of revenue CostOfRevenue $1.14M USD 1 Quarter
Cost of revenue CostOfRevenue $3.24M USD 3 Qtrs
Cost of revenue CostOfRevenue $3.32M USD 3 Qtrs
Cost of revenue CostOfRevenue $1.06M USD 1 Quarter
Gross profit GrossProfit $651.34K USD 1 Quarter
Gross profit GrossProfit $699.81K USD 1 Quarter
Gross profit GrossProfit $1.83M USD 3 Qtrs
Gross profit GrossProfit $2.14M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $529.70K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.75M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $528.42K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.53M USD 3 Qtrs
Selling SellingExpense $713.17K USD 1 Quarter
Selling SellingExpense $502.39K USD 1 Quarter
Selling SellingExpense $1.40M USD 3 Qtrs
Selling SellingExpense $1.97M USD 3 Qtrs
Total costs and expenses OperatingExpenses $1.03M USD 1 Quarter
Total costs and expenses OperatingExpenses $3.72M USD 3 Qtrs
Total costs and expenses OperatingExpenses $2.93M USD 3 Qtrs
Total costs and expenses OperatingExpenses $1.24M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-1.89M USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $-591.53K USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-792.17K USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $-331.00K USD 1 Quarter
Interest income NoninterestIncome - USD 1 Quarter
Interest income NoninterestIncome - USD 1 Quarter
Interest income NoninterestIncome $18.00 USD 3 Qtrs
Interest income NoninterestIncome $3.00 USD 3 Qtrs
Related parties InterestExpenseRelatedParty1 $50.35K USD 3 Qtrs
Related parties InterestExpenseRelatedParty1 $22.77K USD 1 Quarter
Related parties InterestExpenseRelatedParty1 $68.91K USD 3 Qtrs
Related parties InterestExpenseRelatedParty1 $19.29K USD 1 Quarter
Other InterestExpenseOther $40.01K USD 1 Quarter
Other InterestExpenseOther $833.11K USD 3 Qtrs
Other InterestExpenseOther $473.00K USD 1 Quarter
Other InterestExpenseOther $116.53K USD 3 Qtrs
Total interest expense InterestExpense $59.31K USD 1 Quarter
Total interest expense InterestExpense $495.76K USD 1 Quarter
Total interest expense InterestExpense $902.02K USD 3 Qtrs
Total interest expense InterestExpense $166.88K USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense - USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $120.50K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense - USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $120.50K USD 3 Qtrs
Total other Income expense TotalOtherNonoperatingIncomeExpense $-902.00K USD 1 Quarter
Total other Income expense TotalOtherNonoperatingIncomeExpense $61.20K USD 3 Qtrs
Total other Income expense TotalOtherNonoperatingIncomeExpense $-495.76K USD 1 Quarter
Total other Income expense TotalOtherNonoperatingIncomeExpense $-46.37K USD 3 Qtrs
Net loss NetIncomeLoss $-868.23K USD 1 Quarter
Net loss NetIncomeLoss $-416.50K USD 1 Quarter
Net loss NetIncomeLoss $-1.09M USD 1 Quarter
Net loss NetIncomeLoss $-152.23K USD 1 Quarter
Net loss NetIncomeLoss $-2.79M USD 3 Qtrs
Net loss NetIncomeLoss $-269.81K USD 1 Quarter
Net loss NetIncomeLoss $-833.20K USD 1 Quarter
Net loss NetIncomeLoss $-838.54K USD 3 Qtrs
Net loss per share basic and diluted NetLossPerShareBasicAndDiluted $-2.41 USD 1 Quarter
Net loss per share basic and diluted NetLossPerShareBasicAndDiluted $-6.28 USD 3 Qtrs
Net loss per share basic and diluted NetLossPerShareBasicAndDiluted $-0.67 USD 1 Quarter
Net loss per share basic and diluted NetLossPerShareBasicAndDiluted $-2.14 USD 3 Qtrs
Weighted average shares outstanding basic WeightedAverageNumberOfSharesOutstandingBasic 443,901.00 shares 3 Qtrs
Weighted average shares outstanding basic WeightedAverageNumberOfSharesOutstandingBasic 451,345.00 shares 1 Quarter
Weighted average shares outstanding basic WeightedAverageNumberOfSharesOutstandingBasic 392,398.00 shares 3 Qtrs
Weighted average shares outstanding basic WeightedAverageNumberOfSharesOutstandingBasic 399,829.00 shares 1 Quarter
Weighted average shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 443,901.00 shares 3 Qtrs
Weighted average shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 451,345.00 shares 1 Quarter
Weighted average shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 392,398.00 shares 3 Qtrs
Weighted average shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 399,829.00 shares 1 Quarter
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.79M USD 3 Qtrs
Net loss ProfitLoss $-838.54K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $117.46K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $143.18K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $178.47K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $136.53K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $453.89K USD 3 Qtrs
Increase in accounts receivable allowance IncreaseDecreaseInAccountsAndOtherReceivables $5.00K USD 3 Qtrs
Increase in accounts receivable allowance IncreaseDecreaseInAccountsAndOtherReceivables - USD 3 Qtrs
Forgiveness of indebtedness DebtInstrumentDecreaseForgiveness - USD 3 Qtrs
Forgiveness of indebtedness DebtInstrumentDecreaseForgiveness $120.50K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $221.41K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $136.47K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $6.01K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $38.14K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $757.01K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $172.18K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-55.27K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $16.59K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $268.45K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $352.52K USD 3 Qtrs
Accrued retirement IncreaseDecreaseInPensionAndPostretirementObligations $8.35K USD 3 Qtrs
Accrued retirement IncreaseDecreaseInPensionAndPostretirementObligations $8.02K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-699.10K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-84.26K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $12.44K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $969.00 USD 3 Qtrs
Capitalization of software development costs CapitalizedComputerSoftwareAdditions $165.44K USD 3 Qtrs
Capitalization of software development costs CapitalizedComputerSoftwareAdditions $180.37K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-192.81K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-166.41K USD 3 Qtrs
Gross proceeds from notes payable ProceedsFromNotesPayable - USD 3 Qtrs
Gross proceeds from notes payable ProceedsFromNotesPayable $1.17M USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $166.70K USD 3 Qtrs
Proceeds from note payable -related parties ProceedsFromNotePayableRelatedParties $404.00K USD 3 Qtrs
Proceeds from note payable -related parties ProceedsFromNotePayableRelatedParties - USD 3 Qtrs
Repayment of notes payable - short-term RepaymentsOfNotesPayable - USD 3 Qtrs
Repayment of notes payable - short-term RepaymentsOfNotesPayable $249.19K USD 3 Qtrs
Proceeds from the exercise of common stock options ProceedsFromStockOptionsExercised $17.00K USD 3 Qtrs
Proceeds from the exercise of common stock options ProceedsFromStockOptionsExercised $96.83K USD 3 Qtrs
Repayment of long-term obligations RepaymentOfLongTermObligations - USD 3 Qtrs
Repayment of long-term obligations RepaymentOfLongTermObligations $200.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $300.83K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $772.66K USD 3 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $23.76K USD 3 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-92.85K USD 3 Qtrs
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.08K USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.31K USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $99.43K USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.58K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.08K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.31K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $99.43K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.58K USD Point-in-time
Cash payments for interest InterestPaidNet $91.52K USD 3 Qtrs
Cash payments for interest InterestPaidNet $66.91K USD 3 Qtrs
Stockholders Equity 39 line items
Line Item Tag Value Unit Period
Balance, amount StockholdersEquity $-5.39M USD Point-in-time
Balance, amount StockholdersEquity $-6.37M USD Point-in-time
Balance, amount StockholdersEquity $-3.49M USD Point-in-time
Balance, amount StockholdersEquity $-4.10M USD Point-in-time
Balance, amount StockholdersEquity $-3.67M USD Point-in-time
Balance, amount StockholdersEquity $-3.11M USD Point-in-time
Balance, amount StockholdersEquity $-4.82M USD Point-in-time
Balance, amount StockholdersEquity $-3.23M USD Point-in-time
Stock based compensation, amount StockIssuedDuringPeriodSharesShareBasedCompensationamount $90.55K USD 1 Quarter
Stock based compensation, amount StockIssuedDuringPeriodSharesShareBasedCompensationamount - USD 1 Quarter
Stock based compensation, amount StockIssuedDuringPeriodSharesShareBasedCompensationamount $923.00 USD 1 Quarter
Stock based compensation, amount StockIssuedDuringPeriodSharesShareBasedCompensationamount $28.25K USD 1 Quarter
Stock based compensation, amount StockIssuedDuringPeriodSharesShareBasedCompensationamount $51.71K USD 1 Quarter
Stock based compensation, amount StockIssuedDuringPeriodSharesShareBasedCompensationamount $81.92K USD 1 Quarter
Net loss, amount NetIncomeLoss $-868.23K USD 1 Quarter
Net loss, amount NetIncomeLoss $-416.50K USD 1 Quarter
Net loss, amount NetIncomeLoss $-1.09M USD 1 Quarter
Net loss, amount NetIncomeLoss $-152.23K USD 1 Quarter
Net loss, amount NetIncomeLoss $-2.79M USD 3 Qtrs
Net loss, amount NetIncomeLoss $-269.81K USD 1 Quarter
Net loss, amount NetIncomeLoss $-833.20K USD 1 Quarter
Net loss, amount NetIncomeLoss $-838.54K USD 3 Qtrs
Issuance of common stock, shares CommonStockDividendsShares 217,260.00 shares 3 Qtrs
Issuance of common stock, amount StockIssuedDuringPeriodValueNewIssues $81.90K USD 1 Quarter
Issuance of common stock, amount StockIssuedDuringPeriodValueNewIssues $58.12K USD 1 Quarter
Exercise of stock options, amount ExerciseOfStockOptionsAmount $14.93K USD 1 Quarter
Exercise of stock options, amount ExerciseOfStockOptionsAmount $17.00K USD 1 Quarter
Exercise of stock options, amount ExerciseOfStockOptionsAmount $7.30K USD 1 Quarter
Warrants issued, amount WarrantsIssuedAmount $148.33K USD 1 Quarter
Warrants issued, amount WarrantsIssuedAmount $210.82K USD 1 Quarter
Exercise of warrants, amount ProceedsFromWarrantExercises - USD 1 Quarter
Balance, amount StockholdersEquity $-5.39M USD Point-in-time
Balance, amount StockholdersEquity $-6.37M USD Point-in-time
Balance, amount StockholdersEquity $-3.49M USD Point-in-time
Balance, amount StockholdersEquity $-4.10M USD Point-in-time
Balance, amount StockholdersEquity $-3.67M USD Point-in-time
Balance, amount StockholdersEquity $-3.11M USD Point-in-time
Balance, amount StockholdersEquity $-4.82M USD Point-in-time
Balance, amount StockholdersEquity $-3.23M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...