10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-23-012664 |
| Period End Date | 20230630 |
| Filing Date | 20231006 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | vism_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$412.94K | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableNetOfDiscount
|
- | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableNetOfDiscount
|
$26.80K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$136.99K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$9.98K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$136.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.98K | USD | Point-in-time |
| Total assets |
Assets
|
$136.99K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.90M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.20M | shares | Point-in-time |
| Total assets |
Assets
|
$9.98K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.84M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$845.50K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$596.46K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$614.59K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$404.71K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$434.08K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$548.04K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$437.09K | USD | Point-in-time |
| Due to officer |
DueFromOfficersStockholders
|
- | USD | Point-in-time |
| Due to officer |
DueFromOfficersStockholders
|
$99.58K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $412,944, respectively |
ConvertibleNotesPayable
|
$1.07M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $412,944, respectively |
ConvertibleNotesPayable
|
$937.58K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$35.30K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$80.71K | USD | Point-in-time |
| Notes payable, net of discount of $26,805 and $0, respectively |
NotesPayableCurrent
|
$380.01K | USD | Point-in-time |
| Notes payable, net of discount of $26,805 and $0, respectively |
NotesPayableCurrent
|
$205.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.93M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 37,199,647 shares issued and 29,844,713 outstanding at June 30, 2023, and 2,903,804 shares issued and 2,896,385 outstanding at June 30, 2022, respectively (See Note 7) |
CommonStockValue
|
$2.99K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 37,199,647 shares issued and 29,844,713 outstanding at June 30, 2023, and 2,903,804 shares issued and 2,896,385 outstanding at June 30, 2022, respectively (See Note 7) |
CommonStockValue
|
$288.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$53.75M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$55.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-56.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-59.87M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.98K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$136.99K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.32M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.20M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$214.97K | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$361.30K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.41M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.68M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.68M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.41M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.12K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$17.36K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$62.77K | USD | Annual |
| Interest expense |
InterestExpense
|
$705.08K | USD | Annual |
| Interest expense |
InterestExpense
|
$334.85K | USD | Annual |
| Gain (loss) on debt settlement |
GainLossOnDebtSettlement
|
$187.93K | USD | Annual |
| Gain (loss) on debt settlement |
GainLossOnDebtSettlement
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-516.99K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-516.03K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-897.24K | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.19M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.31M | USD | Annual |
| Common stock deemed dividends |
DividendsCommonStock
|
$145.70K | USD | Annual |
| Common stock deemed dividends |
DividendsCommonStock
|
- | USD | Annual |
| Net income attributable to common stock holders - basic and diluted |
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
$-5.19M | USD | Annual |
| Net income attributable to common stock holders - basic and diluted |
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
$-3.46M | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6.31M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
2.51M | shares | Annual |
| Net loss Per Common Share -Basic and Diluted: |
EarningsPerSharesBasicAndDiluted
|
$-0.55 | USD | Annual |
| Net loss Per Common Share -Basic and Diluted: |
EarningsPerSharesBasicAndDiluted
|
$-2.07 | USD | Annual |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.19M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.31M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$571.08K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$102.74K | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$2.18M | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$856.48K | USD | Annual |
| (Gain) loss on debt settlement |
GainLossOnDebtSettlementInvestment
|
$516.99K | USD | Annual |
| (Gain) loss on debt settlement |
GainLossOnDebtSettlementInvestment
|
$-187.93K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$1.12K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$17.36K | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
- | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$143.53K | USD | Annual |
| Amortization of prepaid expense |
AdjustmentForAmortization
|
- | USD | Annual |
| Amortization of prepaid expense |
AdjustmentForAmortization
|
$55.42K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$62.77K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$169.54K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$233.06K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-57.94K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$757.29K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$97.93K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$275.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.22M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-523.89K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$99.58K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$140.00K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$1.08M | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromUnsecuredNotesPayable
|
- | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromUnsecuredNotesPayable
|
$190.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$40.25K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.50M | USD | Annual |
| Repayment of short term notes payable |
RepaymentsOfNotesPayable
|
$225.00K | USD | Annual |
| Repayment of short term notes payable |
RepaymentsOfNotesPayable
|
$9.25K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$63.70K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$115.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$396.88K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.24M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-127.01K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$11.82K | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.17K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$125.17K | USD | Point-in-time |
| Interest |
InterestPaid
|
$30.23K | USD | Annual |
| Interest |
InterestPaid
|
$65.77K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$831.05K | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$753.39K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
$186.97K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
SharesIssuedOfConvertibleNotesPayable
|
$14.00K | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
SharesIssuedOfConvertibleNotesPayable
|
$236.57K | USD | Annual |
| Shares issued pursuant to settlement of litigation |
StockIssued1
|
- | USD | Annual |
| Shares issued pursuant to settlement of litigation |
StockIssued1
|
$108.00K | USD | Annual |
| Beneficial conversion feature with convertible debt |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$239.56K | USD | Annual |
| Beneficial conversion feature with convertible debt |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$564.12K | USD | Annual |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$1.17M | USD | Annual |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$218.16K | USD | Annual |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$762.84K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$241.80K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$74.20K | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$831.05K | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$753.39K | USD | Annual |
| Shares issued pursuant to sale of common stock, amount |
SharesIssuedPursuantToSaleOfCommonStockAmount
|
$40.25K | USD | Annual |
| Shares issued pursuant to sale of common stock, amount |
SharesIssuedPursuantToSaleOfCommonStockAmount
|
$1.50M | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable, amount |
CommitmentSharesIssuedPursuantToConvertibleNotesPayableAmount
|
$14.00K | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable, amount |
CommitmentSharesIssuedPursuantToConvertibleNotesPayableAmount
|
$236.57K | USD | Annual |
| Benefical conversion feature with convertible debt |
BeneficalConversionFeatureWithConvertibleDebt
|
$239.56K | USD | Annual |
| Shares issued upon exercise of stock warrants, shares |
SharesIssuedUponExerciseOfStockWarrantsShares
|
68,755.00 | shares | Annual |
| Shares issued upon exercise of stock warrants, amount |
SharesIssuedUponExerciseOfStockWarrantsAmount
|
- | USD | Annual |
| Shares issued upon exercise of stock warrants, amount |
SharesIssuedUponExerciseOfStockWarrantsAmount
|
- | USD | Annual |
| Shares issued pursuant to settlement of litigation, amount |
StockIssued1
|
- | USD | Annual |
| Shares issued pursuant to settlement of litigation, amount |
StockIssued1
|
$108.00K | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
- | USD | Annual |
| Amortization of deferred compensation |
AmortizationOfDeferredCompensation
|
$143.53K | USD | Annual |
| Net loss for the year ended June 30, 2022 |
NetIncomeLoss
|
$-5.19M | USD | Annual |
| Net loss for the year ended June 30, 2022 |
NetIncomeLoss
|
$-3.31M | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
$186.97K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.