◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

INFINITE GROUP INC CIK: 884650 Q2 2023
Filing Information
Form Type 10-Q
Accession Number 0001654954-23-012978
Period End Date 20230630
Filing Date 20231016
Fiscal Year 2023
Fiscal Period Q2
XBRL Instance igi_10q_htm.xml
Filing Contents
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $32.69K USD Point-in-time
Allowances for accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $36.71K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $17.34K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $23.19K USD Point-in-time
Accounts receivable, net of allowances for expected credit losses of $32,692 as of June 30, 2023 and $36,710 as of December 31, 2022, respectively AccountsReceivableNetCurrent $406.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Accounts receivable, net of allowances for expected credit losses of $32,692 as of June 30, 2023 and $36,710 as of December 31, 2022, respectively AccountsReceivableNetCurrent $212.89K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $462.26K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $144.22K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 506,608.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 470,093.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 470,093.00 shares Point-in-time
Total current assets AssetsCurrent $573.41K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 506,608.00 shares Point-in-time
Total current assets AssetsCurrent $692.49K USD Point-in-time
Right of Use Asset Operating Lease, net OperatingLeaseRightOfUseAsset $645.10K USD Point-in-time
Right of Use Asset Operating Lease, net OperatingLeaseRightOfUseAsset $604.37K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $20.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $11.64K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $417.32K USD Point-in-time
Software, net CapitalizedComputerSoftwareNet $420.90K USD Point-in-time
Deposits DepositsAssetsNoncurrent $10.14K USD Point-in-time
Deposits DepositsAssetsNoncurrent $10.14K USD Point-in-time
Total assets Assets $1.67M USD Point-in-time
Total assets Assets $1.74M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.69M USD Point-in-time
Accrued payroll AccruedPayrollTaxesCurrent $420.60K USD Point-in-time
Accrued payroll AccruedPayrollTaxesCurrent $386.29K USD Point-in-time
Accrued interest payable InterestPayableCurrent $1.30M USD Point-in-time
Accrued interest payable InterestPayableCurrent $783.58K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $286.61K USD Point-in-time
Accrued retirement PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities $292.37K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $451.74K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $550.52K USD Point-in-time
Accrued expenses other and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $138.64K USD Point-in-time
Accrued expenses other and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $230.34K USD Point-in-time
Current maturities of long-term obligations LongTermDebt $549.00K USD Point-in-time
Current maturities of long-term obligations LongTermDebt $515.00K USD Point-in-time
Operating lease liability - Short-term OperatingLeaseLiabilityCurrent $76.83K USD Point-in-time
Operating lease liability - Short-term OperatingLeaseLiabilityCurrent $80.76K USD Point-in-time
Current maturities of long-term obligations - related parties CurrentMaturitiesOfLongTermObligationsRelatedParties $659.30K USD Point-in-time
Current maturities of long-term obligations - related parties CurrentMaturitiesOfLongTermObligationsRelatedParties $385.00K USD Point-in-time
Notes payable, net NotesPayableCurrent $1.57M USD Point-in-time
Notes payable, net NotesPayableCurrent $1.49M USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartyClassifiedCurrent $229.00K USD Point-in-time
Notes payable - related parties NotesPayableRelatedPartyClassifiedCurrent $199.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.28M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.61M USD Point-in-time
Other OtherLongTermNotesPayable $458.85K USD Point-in-time
Other OtherLongTermNotesPayable $416.47K USD Point-in-time
Related parties NotesPayableRelatedPartyNoncurrent $886.88K USD Point-in-time
Related parties NotesPayableRelatedPartyNoncurrent $499.00K USD Point-in-time
Operating lease liability - long-term OperatingLeaseLiabilityNoncurrent $531.37K USD Point-in-time
Operating lease liability - long-term OperatingLeaseLiabilityNoncurrent $572.56K USD Point-in-time
Total liabilities Liabilities $8.53M USD Point-in-time
Total liabilities Liabilities $8.73M USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 506,608 and 470,093 shares issued and outstanding, June 30, 2023 and December 31, 2022, respectively. CommonStockValue $470.00 USD Point-in-time
Common stock, $.001 par value, 60,000,000 shares authorized; 506,608 and 470,093 shares issued and outstanding, June 30, 2023 and December 31, 2022, respectively. CommonStockValue $507.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $32.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $32.32M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-39.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-39.03M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-5.39M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-6.99M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-7.68M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-4.82M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-4.10M USD Point-in-time
Total stockholders' deficiency StockholdersEquity $-6.86M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.74M USD Point-in-time
Total liabilities and stockholders' deficiency LiabilitiesAndStockholdersEquity $1.67M USD Point-in-time
Income Statement 78 line items
Line Item Tag Value Unit Period
Revenue Revenues $1.78M USD 1 Quarter
Revenue Revenues $3.55M USD 2 Qtrs
Revenue Revenues $3.36M USD 2 Qtrs
Revenue Revenues $1.70M USD 1 Quarter
Cost of revenue CostOfRevenue $2.18M USD 2 Qtrs
Cost of revenue CostOfRevenue $1.96M USD 2 Qtrs
Cost of revenue CostOfRevenue $998.22K USD 1 Quarter
Cost of revenue CostOfRevenue $1.06M USD 1 Quarter
Gross profit GrossProfit $1.18M USD 2 Qtrs
Gross profit GrossProfit $636.85K USD 1 Quarter
Gross profit GrossProfit $785.26K USD 1 Quarter
Gross profit GrossProfit $1.58M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $613.32K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $996.82K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $465.18K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.22M USD 2 Qtrs
Selling SellingExpense $761.37K USD 1 Quarter
Selling SellingExpense $612.96K USD 1 Quarter
Selling SellingExpense $1.45M USD 2 Qtrs
Selling SellingExpense $1.26M USD 2 Qtrs
Total costs and expenses OperatingExpenses $1.23M USD 1 Quarter
Total costs and expenses OperatingExpenses $1.23M USD 1 Quarter
Total costs and expenses OperatingExpenses $2.45M USD 2 Qtrs
Total costs and expenses OperatingExpenses $2.48M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-868.25K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-441.28K USD 1 Quarter
Operating loss OperatingIncomeLoss $-589.42K USD 1 Quarter
Operating loss OperatingIncomeLoss $-1.30M USD 2 Qtrs
Interest Income InterestIncomeOther $71.62K USD 2 Qtrs
Interest Income InterestIncomeOther $10.00 USD 1 Quarter
Interest Income InterestIncomeOther $71.32K USD 1 Quarter
Interest Income InterestIncomeOther $18.00 USD 2 Qtrs
Related parties InterestExpenseRelatedParties $22.73K USD 1 Quarter
Related parties InterestExpenseRelatedParties $30.75K USD 1 Quarter
Related parties InterestExpenseRelatedParties $46.14K USD 2 Qtrs
Related parties InterestExpenseRelatedParties $57.70K USD 2 Qtrs
Other InterestExpenseOther $1.19M USD 2 Qtrs
Other InterestExpenseOther $360.11K USD 2 Qtrs
Other InterestExpenseOther $688.13K USD 1 Quarter
Other InterestExpenseOther $221.06K USD 1 Quarter
Total interest expense InterestExpense $718.89K USD 1 Quarter
Total interest expense InterestExpense $243.79K USD 1 Quarter
Total interest expense InterestExpense $406.25K USD 2 Qtrs
Total interest expense InterestExpense $1.25M USD 2 Qtrs
Debt forgiveness DebtInstrumentDecreaseForgiveness - USD 2 Qtrs
Debt forgiveness DebtInstrumentDecreaseForgiveness $95.13K USD 1 Quarter
Debt forgiveness DebtInstrumentDecreaseForgiveness $95.13K USD 2 Qtrs
Debt forgiveness DebtInstrumentDecreaseForgiveness - USD 1 Quarter
ERC tax refund ErcTaxRefund - USD 2 Qtrs
ERC tax refund ErcTaxRefund - USD 1 Quarter
ERC tax refund ErcTaxRefund $1.66M USD 2 Qtrs
ERC tax refund ErcTaxRefund $1.66M USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $-406.24K USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $1.11M USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $583.26K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $243.78K USD 2 Qtrs
Net profit (loss) NetIncomeLoss $-833.20K USD 1 Quarter
Net profit (loss) NetIncomeLoss $-1.70M USD 2 Qtrs
Net profit (loss) NetIncomeLoss $668.98K USD 1 Quarter
Net profit (loss) NetIncomeLoss $-953.97K USD 1 Quarter
Net profit (loss) NetIncomeLoss $-868.23K USD 1 Quarter
Net profit (loss) NetIncomeLoss $-284.99K USD 2 Qtrs
Net profit (loss) per share - basic EarningsPerShareBasic $-1.88 USD 1 Quarter
Net profit (loss) per share - basic EarningsPerShareBasic $-3.87 USD 2 Qtrs
Net profit (loss) per share - basic EarningsPerShareBasic $1.35 USD 1 Quarter
Net profit (loss) per share - basic EarningsPerShareBasic $-0.59 USD 2 Qtrs
Net profit (loss) per share - diluted EarningsPerShareDiluted $1.07 USD 1 Quarter
Net profit (loss) per share - diluted EarningsPerShareDiluted $-3.87 USD 2 Qtrs
Net profit (loss) per share - diluted EarningsPerShareDiluted $-1.88 USD 1 Quarter
Net profit (loss) per share - diluted EarningsPerShareDiluted $-0.59 USD 2 Qtrs
- basic WeightedAverageNumberOfSharesOutstandingBasic 483,243.00 shares 2 Qtrs
- basic WeightedAverageNumberOfSharesOutstandingBasic 440,004.00 shares 2 Qtrs
- basic WeightedAverageNumberOfSharesOutstandingBasic 494,960.00 shares 1 Quarter
- basic WeightedAverageNumberOfSharesOutstandingBasic 443,953.00 shares 1 Quarter
- dilluted WeightedAverageNumberOfDilutedSharesOutstanding 440,004.00 shares 2 Qtrs
- dilluted WeightedAverageNumberOfDilutedSharesOutstanding 638,776.00 shares 1 Quarter
- dilluted WeightedAverageNumberOfDilutedSharesOutstanding 443,953.00 shares 1 Quarter
- dilluted WeightedAverageNumberOfDilutedSharesOutstanding 483,243.00 shares 2 Qtrs
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $681.00K USD 1 Quarter
Net loss ProfitLoss $-833.20K USD 1 Quarter
Net loss ProfitLoss $-1.70M USD 2 Qtrs
Net loss ProfitLoss $-284.99K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $52.63K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $26.16K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $124.15K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $117.69K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $635.96K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $255.04K USD 2 Qtrs
Amortization of common stock expensed for services ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $8.52K USD 2 Qtrs
Amortization of common stock expensed for services ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions - USD 2 Qtrs
Bad debt recovery RecoveryOfBadDebts - USD 2 Qtrs
Bad debt recovery RecoveryOfBadDebts $4.02K USD 2 Qtrs
Foregiveness of debt ForegivenessOfDebt $95.13K USD 2 Qtrs
Foregiveness of debt ForegivenessOfDebt - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-76.89K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-197.13K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $-17.39K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidExpensesOther $299.86K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $549.66K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-81.64K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-22.33K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-98.78K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $663.65K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $12.01K USD 2 Qtrs
Accrued retirement IncreaseDecreaseInPensionAndPostretirementObligations $5.54K USD 2 Qtrs
Accrued retirement IncreaseDecreaseInPensionAndPostretirementObligations $5.76K USD 2 Qtrs
Net cash provided (used) by operating activities NetCashProvidedByUsedInOperatingActivities $-636.91K USD 2 Qtrs
Net cash provided (used) by operating activities NetCashProvidedByUsedInOperatingActivities $796.92K USD 2 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.10K USD 2 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $969.00 USD 2 Qtrs
Sale of ERC claim ProceedsFromSalesOfErcClaim - USD 2 Qtrs
Sale of ERC claim ProceedsFromSalesOfErcClaim $-1.41M USD 2 Qtrs
Capitalization of software development costs PaymentsToDevelopSoftware $113.79K USD 2 Qtrs
Capitalization of software development costs PaymentsToDevelopSoftware $110.38K USD 2 Qtrs
Net cash provided (used) by investing activities NetCashProvidedByUsedInInvestingActivities $1.30M USD 2 Qtrs
Net cash provided (used) by investing activities NetCashProvidedByUsedInInvestingActivities $-111.35K USD 2 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $918.90K USD 2 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $257.64K USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $295.34K USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $53.45K USD 2 Qtrs
Repayment of ERC Claim Agreement RepaymentsOfOtherDebt - USD 2 Qtrs
Repayment of ERC Claim Agreement RepaymentsOfOtherDebt $1.66M USD 2 Qtrs
Repayments of note payable-related parties RepaymentsOfNotePayableRelatedParties $30.00K USD 2 Qtrs
Repayments of note payable-related parties RepaymentsOfNotePayableRelatedParties - USD 2 Qtrs
Repayments of note payable-short-term RepaymentsOfNotesPayable $369.79K USD 2 Qtrs
Repayments of note payable-short-term RepaymentsOfNotesPayable $215.04K USD 2 Qtrs
Net cash provided (used) by financing activities NetCashProvidedByUsedInFinancingActivities $-2.10M USD 2 Qtrs
Net cash provided (used) by financing activities NetCashProvidedByUsedInFinancingActivities $650.41K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-5.85K USD 2 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-97.84K USD 2 Qtrs
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $99.43K USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.19K USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.34K USD Point-in-time
Cash - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.59K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $99.43K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.19K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $17.34K USD Point-in-time
Cash - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.59K USD Point-in-time
Cash payments for interest InterestPaidNet $54.83K USD 2 Qtrs
Cash payments for interest InterestPaidNet $248.55K USD 2 Qtrs
Warrant issued in conjunction with debts WarrantIssuedInConjunctionWithDebts $359.15K USD 2 Qtrs
Warrant issued in conjunction with debts WarrantIssuedInConjunctionWithDebts $107.83K USD 2 Qtrs
Common stock issued via exercise of warrant CommonStockIssuedViaExerciseOfWarrant $11.00 USD 2 Qtrs
Common stock issued via exercise of warrant CommonStockIssuedViaExerciseOfWarrant $7.00 USD 2 Qtrs
Common stock issued in conjunction with services StockIssuedDuringPeriodValueIssuedForServices - USD 2 Qtrs
Common stock issued in conjunction with services StockIssuedDuringPeriodValueIssuedForServices $30.00 USD 2 Qtrs
Stockholders Equity 27 line items
Line Item Tag Value Unit Period
Balance, amount StockholdersEquity $-5.39M USD Point-in-time
Balance, amount StockholdersEquity $-6.99M USD Point-in-time
Balance, amount StockholdersEquity $-7.68M USD Point-in-time
Balance, amount StockholdersEquity $-4.82M USD Point-in-time
Balance, amount StockholdersEquity $-4.10M USD Point-in-time
Balance, amount StockholdersEquity $-6.86M USD Point-in-time
Stock based compensation, amount StockIssuedDuringPeriodValueShareBasedCompensation $51.71K USD 1 Quarter
Stock based compensation, amount StockIssuedDuringPeriodValueShareBasedCompensation $923.00 USD 1 Quarter
Stock based compensation, amount StockIssuedDuringPeriodValueShareBasedCompensation $26.16K USD 1 Quarter
Warrants issued, amount WarrantsIssuedAmount $210.82K USD 1 Quarter
Warrants issued, amount WarrantsIssuedAmount $148.33K USD 1 Quarter
Warrants issued, amount WarrantsIssuedAmount $107.83K USD 1 Quarter
Net loss NetIncomeLoss $-833.20K USD 1 Quarter
Net loss NetIncomeLoss $-1.70M USD 2 Qtrs
Net loss NetIncomeLoss $668.98K USD 1 Quarter
Net loss NetIncomeLoss $-953.97K USD 1 Quarter
Net loss NetIncomeLoss $-868.23K USD 1 Quarter
Net loss NetIncomeLoss $-284.99K USD 2 Qtrs
Cashless exercise of warrants, amount CashlessExerciseOfWarrantsAmount - USD 1 Quarter
Cashless exercise of warrants, amount CashlessExerciseOfWarrantsAmount - USD 1 Quarter
Stock Issued, amount StockIssuedDuringPeriodValueNewIssues $26.70K USD 1 Quarter
Balance, amount StockholdersEquity $-5.39M USD Point-in-time
Balance, amount StockholdersEquity $-6.99M USD Point-in-time
Balance, amount StockholdersEquity $-7.68M USD Point-in-time
Balance, amount StockholdersEquity $-4.82M USD Point-in-time
Balance, amount StockholdersEquity $-4.10M USD Point-in-time
Balance, amount StockholdersEquity $-6.86M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...