10-K Filing

FYNTECHNICAL INNOVATIONS INC CIK: 1497230 FY 2023

Filing Information

Form Type	10-K
Accession Number	`0001654954-24-004626`
Period End Date	20231231
Filing Date	20240415
Fiscal Year	2023
Fiscal Period	FY
XBRL Instance	smc_10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 104 Income Statement 56 Cash Flow Statement 100 Stockholders Equity 32

Balance Sheet 104 line items

Line Item	Tag	Value	Unit	Period
Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.35K	USD	Point-in-time
Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.35K	USD	Point-in-time
Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.27K	USD	Point-in-time
Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.27K	USD	Point-in-time
Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.44K	USD	Point-in-time
Cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.44K	USD	Point-in-time
Receivable	`ReceivablesNetCurrent`	$300.00K	USD	Point-in-time
Receivable	`ReceivablesNetCurrent`	$300.00K	USD	Point-in-time
Receivable	`ReceivablesNetCurrent`	$300.00K	USD	Point-in-time
Receivable	`ReceivablesNetCurrent`	$300.00K	USD	Point-in-time
Prepaids and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$6.00K	USD	Point-in-time
Prepaids and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$6.00K	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Prepaids and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	-	USD	Point-in-time
Prepaids and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	-	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$308.35K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$308.35K	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	3.00B	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	3.00B	shares	Point-in-time
Total Current Assets	`AssetsCurrent`	$307.27K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$307.27K	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	3.00B	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	3.00B	shares	Point-in-time
Goodwill	`Goodwill`	$64.19K	USD	Point-in-time
Goodwill	`Goodwill`	$64.19K	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	962.54M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	962.54M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	1.38B	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	1.38B	shares	Point-in-time
Goodwill	`Goodwill`	-	USD	Point-in-time
Goodwill	`Goodwill`	-	USD	Point-in-time
Total Assets	`Assets`	$308.35K	USD	Point-in-time
Total Assets	`Assets`	$308.35K	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	962.54M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	962.54M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	1.38B	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	1.38B	shares	Point-in-time
Total Assets	`Assets`	$371.46K	USD	Point-in-time
Total Assets	`Assets`	$371.46K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$30.04K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$30.04K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$87.89K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$87.89K	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$926.84K	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$926.84K	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$1.49M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$1.49M	USD	Point-in-time
Due to related parties	`DueToRelatedParties`	$22.39K	USD	Point-in-time
Due to related parties	`DueToRelatedParties`	$22.39K	USD	Point-in-time
Due to related parties	`DueToRelatedParties`	$15.62K	USD	Point-in-time
Due to related parties	`DueToRelatedParties`	$15.62K	USD	Point-in-time
Convertible notes	`ConvertibleNotesPayableCurrent`	$682.02K	USD	Point-in-time
Convertible notes	`ConvertibleNotesPayableCurrent`	$682.02K	USD	Point-in-time
Convertible notes	`ConvertibleNotesPayableCurrent`	$846.27K	USD	Point-in-time
Convertible notes	`ConvertibleNotesPayableCurrent`	$846.27K	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$472.79K	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$472.79K	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$465.06K	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$465.06K	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	$536.40K	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	$536.40K	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	$792.58K	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	$792.58K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$3.70M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$3.70M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$2.66M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$2.66M	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.70M	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.70M	USD	Point-in-time
Total Liabilities	`Liabilities`	$2.66M	USD	Point-in-time
Total Liabilities	`Liabilities`	$2.66M	USD	Point-in-time
Common stock $0.001 par value, 3,000,000,000 shares authorized; 1,379,960,743 and 962,535,830 shares issued and outstanding, respectively	`CommonStockValue`	$1.38M	USD	Point-in-time
Common stock $0.001 par value, 3,000,000,000 shares authorized; 1,379,960,743 and 962,535,830 shares issued and outstanding, respectively	`CommonStockValue`	$1.38M	USD	Point-in-time
Common stock $0.001 par value, 3,000,000,000 shares authorized; 1,379,960,743 and 962,535,830 shares issued and outstanding, respectively	`CommonStockValue`	$962.54K	USD	Point-in-time
Common stock $0.001 par value, 3,000,000,000 shares authorized; 1,379,960,743 and 962,535,830 shares issued and outstanding, respectively	`CommonStockValue`	$962.54K	USD	Point-in-time
Discount for series B Preferred stock	`DiscountForSeriesBPreferredStock`	$-24.97M	USD	Point-in-time
Discount for series B Preferred stock	`DiscountForSeriesBPreferredStock`	$-24.97M	USD	Point-in-time
Discount for series B Preferred stock	`DiscountForSeriesBPreferredStock`	-	USD	Point-in-time
Discount for series B Preferred stock	`DiscountForSeriesBPreferredStock`	-	USD	Point-in-time
Common stock to be issued	`CommonStockToBeIssued`	$23.50K	USD	Point-in-time
Common stock to be issued	`CommonStockToBeIssued`	$23.50K	USD	Point-in-time
Common stock to be issued	`CommonStockToBeIssued`	$22.00K	USD	Point-in-time
Common stock to be issued	`CommonStockToBeIssued`	$22.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$12.66M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$12.66M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$12.80M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$12.80M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-16.00M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-16.00M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-17.56M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-17.56M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-2.36M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-2.36M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-3.78M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-3.78M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-3.33M	USD	Point-in-time
Total Stockholders' Deficit	`StockholdersEquity`	$-3.33M	USD	Point-in-time
Total Liabilities and Stockholders' Deficit	`LiabilitiesAndStockholdersEquity`	$371.46K	USD	Point-in-time
Total Liabilities and Stockholders' Deficit	`LiabilitiesAndStockholdersEquity`	$371.46K	USD	Point-in-time
Total Liabilities and Stockholders' Deficit	`LiabilitiesAndStockholdersEquity`	$308.35K	USD	Point-in-time
Total Liabilities and Stockholders' Deficit	`LiabilitiesAndStockholdersEquity`	$308.35K	USD	Point-in-time

Income Statement 56 line items

Line Item	Tag	Value	Unit	Period
Revenue	`Revenues`	$752.00	USD	Annual
Revenue	`Revenues`	$752.00	USD	Annual
Revenue	`Revenues`	-	USD	Annual
Revenue	`Revenues`	-	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$229.26K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$229.26K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$244.07K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$244.07K	USD	Annual
Compensation expense - related party	`CompensationExpenseRelatedParty`	$2.94M	USD	Annual
Compensation expense - related party	`CompensationExpenseRelatedParty`	$2.94M	USD	Annual
Compensation expense - related party	`CompensationExpenseRelatedParty`	$677.50K	USD	Annual
Compensation expense - related party	`CompensationExpenseRelatedParty`	$677.50K	USD	Annual
Total operating expenses	`OperatingExpenses`	$3.17M	USD	Annual
Total operating expenses	`OperatingExpenses`	$3.17M	USD	Annual
Total operating expenses	`OperatingExpenses`	$921.57K	USD	Annual
Total operating expenses	`OperatingExpenses`	$921.57K	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-920.82K	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-920.82K	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-3.17M	USD	Annual
Loss from operations	`OperatingIncomeLoss`	$-3.17M	USD	Annual
Interest expense	`InterestExpense`	$56.77K	USD	Annual
Interest expense	`InterestExpense`	$56.77K	USD	Annual
Interest expense	`InterestExpense`	$64.14K	USD	Annual
Interest expense	`InterestExpense`	$64.14K	USD	Annual
Gain on conversion of debt	`GainOnConversionOfDebt`	$7.76K	USD	Annual
Gain on conversion of debt	`GainOnConversionOfDebt`	$7.76K	USD	Annual
Gain on conversion of debt	`GainOnConversionOfDebt`	-	USD	Annual
Gain on conversion of debt	`GainOnConversionOfDebt`	-	USD	Annual
Change in fair value of derivative	`DerivativeGainLossOnDerivativeNet`	$1.68M	USD	Annual
Change in fair value of derivative	`DerivativeGainLossOnDerivativeNet`	$1.68M	USD	Annual
Change in fair value of derivative	`DerivativeGainLossOnDerivativeNet`	$-487.54K	USD	Annual
Change in fair value of derivative	`DerivativeGainLossOnDerivativeNet`	$-487.54K	USD	Annual
Loss on conversion of debt	`GainLossOnConversionOfDebt`	$-103.31K	USD	Annual
Loss on conversion of debt	`GainLossOnConversionOfDebt`	$-103.31K	USD	Annual
Loss on conversion of debt	`GainLossOnConversionOfDebt`	-	USD	Annual
Loss on conversion of debt	`GainLossOnConversionOfDebt`	-	USD	Annual
Other income	`OtherIncome`	-	USD	Annual
Other income	`OtherIncome`	-	USD	Annual
Other income	`OtherIncome`	$320.00K	USD	Annual
Other income	`OtherIncome`	$320.00K	USD	Annual
Total Other (Expense) Income	`NonoperatingIncomeExpense`	$1.94M	USD	Annual
Total Other (Expense) Income	`NonoperatingIncomeExpense`	$1.94M	USD	Annual
Total Other (Expense) Income	`NonoperatingIncomeExpense`	$-639.87K	USD	Annual
Total Other (Expense) Income	`NonoperatingIncomeExpense`	$-639.87K	USD	Annual
Net Loss	`NetIncomeLoss`	$-1.23M	USD	Annual
Net Loss	`NetIncomeLoss`	$-1.23M	USD	Annual
Net Loss	`NetIncomeLoss`	$-1.56M	USD	Annual
Net Loss	`NetIncomeLoss`	$-1.56M	USD	Annual
Net loss per share - basic and diluted	`EarningPerShareBasicAndDiluted`	-	USD	Annual
Net loss per share - basic and diluted	`EarningPerShareBasicAndDiluted`	-	USD	Annual
Net loss per share - basic and diluted	`EarningPerShareBasicAndDiluted`	-	USD	Annual
Net loss per share - basic and diluted	`EarningPerShareBasicAndDiluted`	-	USD	Annual
Weighted average shares outstanding, basic and diluted	`WeightedAverageNumberOfSharesOutstandingBasicAndDiluted`	1.18B	shares	Annual
Weighted average shares outstanding, basic and diluted	`WeightedAverageNumberOfSharesOutstandingBasicAndDiluted`	1.18B	shares	Annual
Weighted average shares outstanding, basic and diluted	`WeightedAverageNumberOfSharesOutstandingBasicAndDiluted`	933.45M	shares	Annual
Weighted average shares outstanding, basic and diluted	`WeightedAverageNumberOfSharesOutstandingBasicAndDiluted`	933.45M	shares	Annual

Cash Flow Statement 100 line items

Line Item	Tag	Value	Unit	Period
Net loss	`NetIncomeLoss`	$-1.23M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.23M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.56M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.56M	USD	Annual
Common stock issued for services - related party	`StockIssuedDuringCommonStockIssuedForServicesRelatedParty`	$116.50K	USD	Annual
Common stock issued for services - related party	`StockIssuedDuringCommonStockIssuedForServicesRelatedParty`	$116.50K	USD	Annual
Common stock issued for services - related party	`StockIssuedDuringCommonStockIssuedForServicesRelatedParty`	$2.41M	USD	Annual
Common stock issued for services - related party	`StockIssuedDuringCommonStockIssuedForServicesRelatedParty`	$2.41M	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$37.50K	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$37.50K	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$105.00K	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$105.00K	USD	Annual
Change in fair value of derivative	`GainLossChangeInFairValueOfDerivative`	$-1.68M	USD	Annual
Change in fair value of derivative	`GainLossChangeInFairValueOfDerivative`	$-1.68M	USD	Annual
Change in fair value of derivative	`GainLossChangeInFairValueOfDerivative`	$487.54K	USD	Annual
Change in fair value of derivative	`GainLossChangeInFairValueOfDerivative`	$487.54K	USD	Annual
Gain on conversion of debt	`GainsOnConversionOfDebt`	-	USD	Annual
Gain on conversion of debt	`GainsOnConversionOfDebt`	-	USD	Annual
Gain on conversion of debt	`GainsOnConversionOfDebt`	$-7.76K	USD	Annual
Gain on conversion of debt	`GainsOnConversionOfDebt`	$-7.76K	USD	Annual
Loss on conversion of debt	`LossOnConversionsOfDebt`	-	USD	Annual
Loss on conversion of debt	`LossOnConversionsOfDebt`	-	USD	Annual
Loss on conversion of debt	`LossOnConversionsOfDebt`	$103.31K	USD	Annual
Loss on conversion of debt	`LossOnConversionsOfDebt`	$103.31K	USD	Annual
Debt discount	`AmortizationOfDebtDiscountPremium`	-	USD	Annual
Debt discount	`AmortizationOfDebtDiscountPremium`	-	USD	Annual
Debt discount	`AmortizationOfDebtDiscountPremium`	$4.60K	USD	Annual
Debt discount	`AmortizationOfDebtDiscountPremium`	$4.60K	USD	Annual
Other income from agreement rescission fee	`InterestAndOtherIncome`	-	USD	Annual
Other income from agreement rescission fee	`InterestAndOtherIncome`	-	USD	Annual
Other income from agreement rescission fee	`InterestAndOtherIncome`	$300.00K	USD	Annual
Other income from agreement rescission fee	`InterestAndOtherIncome`	$300.00K	USD	Annual
Prepaids	`IncreaseDecreaseInPrepaidExpense`	$6.00K	USD	Annual
Prepaids	`IncreaseDecreaseInPrepaidExpense`	$6.00K	USD	Annual
Prepaids	`IncreaseDecreaseInPrepaidExpense`	$-6.00K	USD	Annual
Prepaids	`IncreaseDecreaseInPrepaidExpense`	$-6.00K	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-875.00	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-875.00	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$16.04K	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$16.04K	USD	Annual
Accrued interest	`IncreaseDecreaseInAccruedInterestReceivableNet`	$59.55K	USD	Annual
Accrued interest	`IncreaseDecreaseInAccruedInterestReceivableNet`	$59.55K	USD	Annual
Accrued interest	`IncreaseDecreaseInAccruedInterestReceivableNet`	$84.20K	USD	Annual
Accrued interest	`IncreaseDecreaseInAccruedInterestReceivableNet`	$84.20K	USD	Annual
Accrued compensation - related party	`IncreaseDecreaseAccruedCompensationReletedParty`	$427.46K	USD	Annual
Accrued compensation - related party	`IncreaseDecreaseAccruedCompensationReletedParty`	$427.46K	USD	Annual
Accrued compensation - related party	`IncreaseDecreaseAccruedCompensationReletedParty`	$545.50K	USD	Annual
Accrued compensation - related party	`IncreaseDecreaseAccruedCompensationReletedParty`	$545.50K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-189.25K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-189.25K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-188.76K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-188.76K	USD	Annual
Cash Flows from Investing Activities:	`NetCashProvidedByUsedInInvestingActivities`	-	USD	Annual
Cash Flows from Investing Activities:	`NetCashProvidedByUsedInInvestingActivities`	-	USD	Annual
Cash Flows from Investing Activities:	`NetCashProvidedByUsedInInvestingActivities`	-	USD	Annual
Cash Flows from Investing Activities:	`NetCashProvidedByUsedInInvestingActivities`	-	USD	Annual
Cash overdraft assumed with acquisition	`CashOverdraftAssumedWithAcquisition`	-	USD	Annual
Cash overdraft assumed with acquisition	`CashOverdraftAssumedWithAcquisition`	-	USD	Annual
Cash overdraft assumed with acquisition	`CashOverdraftAssumedWithAcquisition`	$425.00	USD	Annual
Cash overdraft assumed with acquisition	`CashOverdraftAssumedWithAcquisition`	$425.00	USD	Annual
Proceeds from loan - related party	`ProceedsFromRelatedPartyDebt`	-	USD	Annual
Proceeds from loan - related party	`ProceedsFromRelatedPartyDebt`	-	USD	Annual
Proceeds from loan - related party	`ProceedsFromRelatedPartyDebt`	$5.00K	USD	Annual
Proceeds from loan - related party	`ProceedsFromRelatedPartyDebt`	$5.00K	USD	Annual
Proceeds from loans	`ProceedsFromShortTermDebt`	$188.16K	USD	Annual
Proceeds from loans	`ProceedsFromShortTermDebt`	$188.16K	USD	Annual
Proceeds from loans	`ProceedsFromShortTermDebt`	$189.11K	USD	Annual
Proceeds from loans	`ProceedsFromShortTermDebt`	$189.11K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$188.16K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$188.16K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$193.68K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$193.68K	USD	Annual
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$4.92K	USD	Annual
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$4.92K	USD	Annual
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-1.09K	USD	Annual
Net change in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-1.09K	USD	Annual
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.35K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.35K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.27K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.27K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.44K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.44K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.35K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.35K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.27K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$7.27K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.44K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$3.44K	USD	Point-in-time
Cash paid for interest	`InterestPaidNet`	-	USD	Annual
Cash paid for interest	`InterestPaidNet`	-	USD	Annual
Cash paid for interest	`InterestPaidNet`	-	USD	Annual
Cash paid for interest	`InterestPaidNet`	-	USD	Annual
Cash paid for taxes	`IncomeTaxesPaidNet`	-	USD	Annual
Cash paid for taxes	`IncomeTaxesPaidNet`	-	USD	Annual
Cash paid for taxes	`IncomeTaxesPaidNet`	-	USD	Annual
Cash paid for taxes	`IncomeTaxesPaidNet`	-	USD	Annual
Debt converted to common stock	`DebtConvertedToCommonStock`	-	USD	Annual
Debt converted to common stock	`DebtConvertedToCommonStock`	-	USD	Annual
Debt converted to common stock	`DebtConvertedToCommonStock`	$86.56K	USD	Annual
Debt converted to common stock	`DebtConvertedToCommonStock`	$86.56K	USD	Annual

Stockholders Equity 32 line items

Line Item	Tag	Value	Unit	Period
Balance, amount	`StockholdersEquity`	$-2.36M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-2.36M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.78M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.78M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.33M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.33M	USD	Point-in-time
Common stock issued for conversion of debt, amount	`CommonStockIssuedForConversionOfDebtAmount`	$131.04K	USD	Annual
Common stock issued for conversion of debt, amount	`CommonStockIssuedForConversionOfDebtAmount`	$131.04K	USD	Annual
Common stock issued for conversion of debt, amount	`CommonStockIssuedForConversionOfDebtAmount`	$413.48K	USD	Annual
Common stock issued for conversion of debt, amount	`CommonStockIssuedForConversionOfDebtAmount`	$413.48K	USD	Annual
Common stock issued for services - related party, amount	`CommonStockIssuedForServicesRelatedPartyAmount`	$103.50K	USD	Annual
Common stock issued for services - related party, amount	`CommonStockIssuedForServicesRelatedPartyAmount`	$103.50K	USD	Annual
Common stock issued for services - related party, amount	`CommonStockIssuedForServicesRelatedPartyAmount`	$2.41M	USD	Annual
Common stock issued for services - related party, amount	`CommonStockIssuedForServicesRelatedPartyAmount`	$2.41M	USD	Annual
Common stock issued for services, amount	`StockIssuedDuringPeriodValueIssuedForServices`	$37.50K	USD	Annual
Common stock issued for services, amount	`StockIssuedDuringPeriodValueIssuedForServices`	$37.50K	USD	Annual
Common stock issued for services, amount	`StockIssuedDuringPeriodValueIssuedForServices`	$105.00K	USD	Annual
Common stock issued for services, amount	`StockIssuedDuringPeriodValueIssuedForServices`	$105.00K	USD	Annual
Common stock cancelled, amount	`CommonStockCancelledAmount`	-	USD	Annual
Common stock cancelled, amount	`CommonStockCancelledAmount`	-	USD	Annual
Net loss	`NetIncomeLoss`	$-1.23M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.23M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.56M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.56M	USD	Annual
Preferred stock issued for acquisition, amount	`StockIssuedDuringPeriodValueAcquisitions`	$32.50K	USD	Annual
Preferred stock issued for acquisition, amount	`StockIssuedDuringPeriodValueAcquisitions`	$32.50K	USD	Annual
Balance, amount	`StockholdersEquity`	$-2.36M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-2.36M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.78M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.78M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.33M	USD	Point-in-time
Balance, amount	`StockholdersEquity`	$-3.33M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.