10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-24-012507 |
| Period End Date | 20240630 |
| Filing Date | 20240930 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | vism_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$7.02K | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$7.02K | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableNetOfDiscount
|
$26.80K | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableNetOfDiscount
|
$26.80K | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableNetOfDiscount
|
$27.13K | USD | Point-in-time |
| Notes payable, net of discount |
NotesPayableNetOfDiscount
|
$27.13K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.46K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.46K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.98K | USD | Point-in-time |
| Total assets |
Assets
|
$9.98K | USD | Point-in-time |
| Total assets |
Assets
|
$9.98K | USD | Point-in-time |
| Total assets |
Assets
|
$8.46K | USD | Point-in-time |
| Total assets |
Assets
|
$8.46K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
213.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
213.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.20M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.20M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
213.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
213.95M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$845.50K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$845.50K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.99M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.99M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$404.71K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$404.71K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$548.04K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$548.04K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$540.12K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$540.12K | USD | Point-in-time |
| Due to officer |
DueFromOfficersStockholders
|
$182.63K | USD | Point-in-time |
| Due to officer |
DueFromOfficersStockholders
|
$182.63K | USD | Point-in-time |
| Due to officer |
DueFromOfficersStockholders
|
$99.58K | USD | Point-in-time |
| Due to officer |
DueFromOfficersStockholders
|
$99.58K | USD | Point-in-time |
| Convertible notes payable, net of discount of $7,022 and $0, respectively |
ConvertibleNotesPayable
|
$534.36K | USD | Point-in-time |
| Convertible notes payable, net of discount of $7,022 and $0, respectively |
ConvertibleNotesPayable
|
$534.36K | USD | Point-in-time |
| Convertible notes payable, net of discount of $7,022 and $0, respectively |
ConvertibleNotesPayable
|
$937.58K | USD | Point-in-time |
| Convertible notes payable, net of discount of $7,022 and $0, respectively |
ConvertibleNotesPayable
|
$937.58K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$80.71K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$80.71K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$41.57K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$41.57K | USD | Point-in-time |
| Notes payable, net of discount of $27,126 and $26,805, respectively |
NotesPayableCurrent
|
$777.95K | USD | Point-in-time |
| Notes payable, net of discount of $27,126 and $26,805, respectively |
NotesPayableCurrent
|
$777.95K | USD | Point-in-time |
| Notes payable, net of discount of $27,126 and $26,805, respectively |
NotesPayableCurrent
|
$380.01K | USD | Point-in-time |
| Notes payable, net of discount of $27,126 and $26,805, respectively |
NotesPayableCurrent
|
$380.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 213,953,591 shares issued and outstanding at June 30, 2024, and 37,199,647 shares issued and 29,844,713 outstanding at June 30, 2023, respectively (See Note 6) |
CommonStockValue
|
$2.99K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 213,953,591 shares issued and outstanding at June 30, 2024, and 37,199,647 shares issued and 29,844,713 outstanding at June 30, 2023, respectively (See Note 6) |
CommonStockValue
|
$2.99K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 213,953,591 shares issued and outstanding at June 30, 2024, and 37,199,647 shares issued and 29,844,713 outstanding at June 30, 2023, respectively (See Note 6) |
CommonStockValue
|
$21.40K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized: 213,953,591 shares issued and outstanding at June 30, 2024, and 37,199,647 shares issued and 29,844,713 outstanding at June 30, 2023, respectively (See Note 6) |
CommonStockValue
|
$21.40K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$55.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$55.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.56M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-59.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-59.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.75M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.98K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.98K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.46K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.46K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.20M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.20M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.50M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.50M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$214.97K | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$214.97K | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$86.70K | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$86.70K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.59M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.59M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.41M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.59M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.59M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$17.36K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$17.36K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$39.14K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$39.14K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$62.77K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$62.77K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$334.85K | USD | Annual |
| Interest expense |
InterestExpense
|
$334.85K | USD | Annual |
| Interest expense |
InterestExpense
|
$307.61K | USD | Annual |
| Interest expense |
InterestExpense
|
$307.61K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-516.99K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-516.99K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-897.24K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-897.24K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-289.61K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-289.61K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.88M | USD | Annual |
| Common stock deemed dividends |
DividendsCommonStock
|
- | USD | Annual |
| Common stock deemed dividends |
DividendsCommonStock
|
- | USD | Annual |
| Common stock deemed dividends |
DividendsCommonStock
|
$145.70K | USD | Annual |
| Common stock deemed dividends |
DividendsCommonStock
|
$145.70K | USD | Annual |
| Net income attributable to common stockholders - basic and diluted |
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
$-2.88M | USD | Annual |
| Net income attributable to common stockholders - basic and diluted |
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
$-2.88M | USD | Annual |
| Net income attributable to common stockholders - basic and diluted |
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
$-3.46M | USD | Annual |
| Net income attributable to common stockholders - basic and diluted |
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
$-3.46M | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
102.38M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
102.38M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6.31M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
6.31M | shares | Annual |
| Net loss Per Common Share -Basic and Diluted: |
EarningsPerSharesBasicAndDiluted
|
$-0.03 | USD | Annual |
| Net loss Per Common Share -Basic and Diluted: |
EarningsPerSharesBasicAndDiluted
|
$-0.03 | USD | Annual |
| Net loss Per Common Share -Basic and Diluted: |
EarningsPerSharesBasicAndDiluted
|
$-0.55 | USD | Annual |
| Net loss Per Common Share -Basic and Diluted: |
EarningsPerSharesBasicAndDiluted
|
$-0.55 | USD | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$3.31M | USD | Annual |
| Net loss |
ProfitLoss
|
$3.31M | USD | Annual |
| Net loss |
ProfitLoss
|
$2.88M | USD | Annual |
| Net loss |
ProfitLoss
|
$2.88M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$43.14K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$43.14K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$102.74K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$102.74K | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$1.23M | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$1.23M | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$856.48K | USD | Annual |
| Stock based payments for consultants, directors, and officers |
ShareBasedCompensation
|
$856.48K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-516.99K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-516.99K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | Annual |
| Loss on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$17.36K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$17.36K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$39.14K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$39.14K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$62.77K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
$62.77K | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Derivative liability expense |
DerivativeLiabilityExpense
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$233.06K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$233.06K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$527.51K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$527.51K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$614.40K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$614.40K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$757.29K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$757.29K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$7.92K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$7.92K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-275.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-275.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-523.89K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-523.89K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-488.32K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-488.32K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$99.58K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$99.58K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$83.06K | USD | Annual |
| Advance from officers |
ProceedsFromRelatedPartyDebt
|
$83.06K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$122.96K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$122.96K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$140.00K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$140.00K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromUnsecuredNotesPayable
|
$465.00K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromUnsecuredNotesPayable
|
$465.00K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromUnsecuredNotesPayable
|
$190.00K | USD | Annual |
| Proceeds from short term notes payable |
ProceedsFromUnsecuredNotesPayable
|
$190.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$40.25K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$40.25K | USD | Annual |
| Repayment of short term notes payable |
RepaymentsOfNotesPayable
|
$9.25K | USD | Annual |
| Repayment of short term notes payable |
RepaymentsOfNotesPayable
|
$9.25K | USD | Annual |
| Repayment of short term notes payable |
RepaymentsOfNotesPayable
|
$107.97K | USD | Annual |
| Repayment of short term notes payable |
RepaymentsOfNotesPayable
|
$107.97K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$76.25K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$76.25K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$63.70K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$63.70K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$396.88K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$396.88K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$486.79K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$486.79K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.53K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.53K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-127.01K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-127.01K | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.99K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$13.40K | USD | Annual |
| Interest |
InterestPaidNet
|
$13.40K | USD | Annual |
| Interest |
InterestPaidNet
|
$65.77K | USD | Annual |
| Interest |
InterestPaidNet
|
$65.77K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$723.78K | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$723.78K | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$753.39K | USD | Annual |
| Issuance of common stock for conversion of notes payable and accrued interest |
IssuanceOfCommonStockForConversionOfNotesPayableAndAccruedInterest
|
$753.39K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
$186.97K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
$186.97K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
SharesIssuedOfConvertibleNotesPayable
|
$14.00K | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
SharesIssuedOfConvertibleNotesPayable
|
$14.00K | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
SharesIssuedOfConvertibleNotesPayable
|
- | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable |
SharesIssuedOfConvertibleNotesPayable
|
- | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$646.62K | USD | Annual |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$646.62K | USD | Annual |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$564.12K | USD | Annual |
| Shares issued as compensation to directors and officers, amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$564.12K | USD | Annual |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$120.91K | USD | Annual |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$120.91K | USD | Annual |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$218.16K | USD | Annual |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$218.16K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$463.12K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$463.12K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$74.20K | USD | Annual |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$74.20K | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$751.78K | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$751.78K | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$753.39K | USD | Annual |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$753.39K | USD | Annual |
| Shares issued pursuant to sale of common stock, amount |
SharesIssuedPursuantToSaleOfCommonStockAmount
|
$40.25K | USD | Annual |
| Shares issued pursuant to sale of common stock, amount |
SharesIssuedPursuantToSaleOfCommonStockAmount
|
$40.25K | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable, amount |
CommitmentSharesIssuedPursuantToConvertibleNotesPayableAmount
|
$14.00K | USD | Annual |
| Commitment shares issued pursuant to convertible notes payable, amount |
CommitmentSharesIssuedPursuantToConvertibleNotesPayableAmount
|
$14.00K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
$186.97K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
$186.97K | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Warrants issued on extinguishment of debt |
WarrantsIssuedOnExtinguishmentOfDebt
|
- | USD | Annual |
| Net loss for the year ended June 30, 2023 |
NetIncomeLoss
|
$-3.31M | USD | Annual |
| Net loss for the year ended June 30, 2023 |
NetIncomeLoss
|
$-3.31M | USD | Annual |
| Net loss for the year ended June 30, 2023 |
NetIncomeLoss
|
$-2.88M | USD | Annual |
| Net loss for the year ended June 30, 2023 |
NetIncomeLoss
|
$-2.88M | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-2.79M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.