10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-25-001579 |
| Period End Date | 20241231 |
| Filing Date | 20250214 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | vism_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$2.02K | USD | Point-in-time |
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$2.02K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66K | USD | Point-in-time |
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$7.02K | USD | Point-in-time |
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$7.02K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$27.13K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$27.13K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$45.14K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$45.14K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.66K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.66K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.46K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.46K | USD | Point-in-time |
| Total assets |
Assets
|
$6.66K | USD | Point-in-time |
| Total assets |
Assets
|
$6.66K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$8.46K | USD | Point-in-time |
| Total assets |
Assets
|
$8.46K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
213.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
213.95M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
265.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
265.47M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.17M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.17M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.99M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.99M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$2.29M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$2.29M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
265.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
265.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
213.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
213.95M | shares | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$239.16K | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$239.16K | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$182.63K | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$182.63K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$233.97K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$233.97K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$548.04K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$548.04K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$512.54K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$512.54K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$540.12K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$540.12K | USD | Point-in-time |
| Convertible notes payable, net of discount of $2,024 and $7,022 as of December 31, 2024 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$534.36K | USD | Point-in-time |
| Convertible notes payable, net of discount of $2,024 and $7,022 as of December 31, 2024 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$534.36K | USD | Point-in-time |
| Convertible notes payable, net of discount of $2,024 and $7,022 as of December 31, 2024 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$244.42K | USD | Point-in-time |
| Convertible notes payable, net of discount of $2,024 and $7,022 as of December 31, 2024 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$244.42K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$41.57K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$41.57K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$5.54K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$5.54K | USD | Point-in-time |
| Notes payable, net of discount of $45,140 and $27,126 as of December 31, 2024 and June 30, 2024, respectively |
NotesPayableCurrentAmount
|
$777.95K | USD | Point-in-time |
| Notes payable, net of discount of $45,140 and $27,126 as of December 31, 2024 and June 30, 2024, respectively |
NotesPayableCurrentAmount
|
$777.95K | USD | Point-in-time |
| Notes payable, net of discount of $45,140 and $27,126 as of December 31, 2024 and June 30, 2024, respectively |
NotesPayableCurrentAmount
|
$807.06K | USD | Point-in-time |
| Notes payable, net of discount of $45,140 and $27,126 as of December 31, 2024 and June 30, 2024, respectively |
NotesPayableCurrentAmount
|
$807.06K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.99M | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 265,470,089 shares issued and outstanding at December 31, 2024, and 213,953,591shares issued and outstanding at June 30, 2024, respectively (See Note 7) |
CommonStockValue
|
$21.40K | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 265,470,089 shares issued and outstanding at December 31, 2024, and 213,953,591shares issued and outstanding at June 30, 2024, respectively (See Note 7) |
CommonStockValue
|
$21.40K | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 265,470,089 shares issued and outstanding at December 31, 2024, and 213,953,591shares issued and outstanding at June 30, 2024, respectively (See Note 7) |
CommonStockValue
|
$26.55K | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 265,470,089 shares issued and outstanding at December 31, 2024, and 213,953,591shares issued and outstanding at June 30, 2024, respectively (See Note 7) |
CommonStockValue
|
$26.55K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.56M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.56M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.77M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.75M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.70M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.70M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.62M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.46K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.46K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$6.66K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$6.66K | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
- | USD | 2 Qtrs |
| Net revenues |
Revenues
|
- | USD | 2 Qtrs |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 2 Qtrs |
| Net revenues |
Revenues
|
- | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$280.48K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$280.48K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.08M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.08M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.59M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.59M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$650.95K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$650.95K | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$75.00 | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$75.00 | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$19.45K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$19.45K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$47.81K | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$47.81K | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$75.00 | USD | 2 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$75.00 | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$651.02K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$651.02K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.64M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.64M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$280.56K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$280.56K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.64M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.64M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-651.02K | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-651.02K | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-280.56K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-280.56K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$36.03K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$36.03K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$93.08K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$93.08K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$32.69K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$32.69K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$9.92K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$9.92K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.04K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.04K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 2 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-66.77K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-66.77K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$165.23K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$165.23K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$111.14K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$111.14K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$132.01K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$132.01K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$178.54K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$178.54K | USD | 2 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-157.89K | USD | 2 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-157.89K | USD | 2 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$595.86K | USD | 2 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$595.86K | USD | 2 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-105.69K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-105.69K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-101.22K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-101.22K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-381.78K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-381.78K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-55.16K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-55.16K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.80M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.80M | USD | 2 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 2 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 2 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
78.90M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
78.90M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
240.31M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
240.31M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
251.59M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
251.59M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
57.61M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
57.61M | shares | 2 Qtrs |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.80M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.80M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-55.16K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-55.16K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$916.13K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$916.13K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$75.77K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$75.77K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$29.19K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$29.19K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$19.90K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$19.90K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$36.03K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$36.03K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$93.08K | USD | 1 Quarter |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$93.08K | USD | 1 Quarter |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$32.69K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$32.69K | USD | 2 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$9.92K | USD | 1 Quarter |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$9.92K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.04K | USD | 2 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.04K | USD | 2 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 2 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 2 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-66.77K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-66.77K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$77.04K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$77.04K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$173.51K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$173.51K | USD | 2 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
$38.89K | USD | 2 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
$38.89K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$152.31K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$152.31K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$110.36K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$110.36K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$305.65K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$305.65K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$327.50K | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$327.50K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-267.21K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-267.21K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-218.25K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-218.25K | USD | 2 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$320.00K | USD | 2 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$320.00K | USD | 2 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$235.00K | USD | 2 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$235.00K | USD | 2 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$44.25K | USD | 2 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$44.25K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$86.72K | USD | 2 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$86.72K | USD | 2 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$160.08K | USD | 2 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$160.08K | USD | 2 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$51.82K | USD | 2 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$51.82K | USD | 2 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$56.53K | USD | 2 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$56.53K | USD | 2 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$40.05K | USD | 2 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$40.05K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$216.45K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$216.45K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$265.70K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$265.70K | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.50K | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.50K | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.80K | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.80K | USD | 2 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.48K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$7.56K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$7.56K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$20.01K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$20.01K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Issuance of common stock for conversion of notes payable ,accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$409.28K | USD | 2 Qtrs |
| Issuance of common stock for conversion of notes payable ,accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$409.28K | USD | 2 Qtrs |
| Issuance of common stock for conversion of notes payable ,accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$141.40K | USD | 2 Qtrs |
| Issuance of common stock for conversion of notes payable ,accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$141.40K | USD | 2 Qtrs |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.70M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.70M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.62M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.62M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Shares issued for consulting services amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$306.10K | USD | 2 Qtrs |
| Shares issued for consulting services amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$306.10K | USD | 2 Qtrs |
| Shares issued for consulting services amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$23.27K | USD | 2 Qtrs |
| Shares issued for consulting services amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$23.27K | USD | 2 Qtrs |
| Shares issued for consulting services amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$258.75K | USD | 1 Quarter |
| Shares issued for consulting services amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$258.75K | USD | 1 Quarter |
| Shares issued as compensation to employees amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$89.41K | USD | 2 Qtrs |
| Shares issued as compensation to employees amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$89.41K | USD | 2 Qtrs |
| Shares issued as compensation to directors and officers amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$520.62K | USD | 2 Qtrs |
| Shares issued as compensation to directors and officers amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$520.62K | USD | 2 Qtrs |
| Shares issued as compensation to directors and officers amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$457.76K | USD | 1 Quarter |
| Shares issued as compensation to directors and officers amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$457.76K | USD | 1 Quarter |
| Shares issued as compensation to directors and officers amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$52.50K | USD | 2 Qtrs |
| Shares issued as compensation to directors and officers amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$52.50K | USD | 2 Qtrs |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$96.50K | USD | 1 Quarter |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$96.50K | USD | 1 Quarter |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$409.28K | USD | 2 Qtrs |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$409.28K | USD | 2 Qtrs |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$141.40K | USD | 2 Qtrs |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$141.40K | USD | 2 Qtrs |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$297.73K | USD | 1 Quarter |
| Shares issued for conversion of notes payable amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$297.73K | USD | 1 Quarter |
| Deemed dividend |
DeemedDividend
|
- | USD | 2 Qtrs |
| Deemed dividend |
DeemedDividend
|
- | USD | 2 Qtrs |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-1.21M | USD | 1 Quarter |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-381.78K | USD | 1 Quarter |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-381.78K | USD | 1 Quarter |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-55.16K | USD | 2 Qtrs |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-55.16K | USD | 2 Qtrs |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-1.80M | USD | 2 Qtrs |
| Net loss for the six months ended December 31, 2023 |
NetIncomeLoss
|
$-1.80M | USD | 2 Qtrs |
| Shares issued as compensation to employees amount |
SharesIssuedToEmployeesAmount
|
$85.35K | USD | 1 Quarter |
| Shares issued as compensation to employees amount |
SharesIssuedToEmployeesAmount
|
$85.35K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.70M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.70M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.62M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.62M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.