10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-25-005761 |
| Period End Date | 20250331 |
| Filing Date | 20250515 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | vism_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.25K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.25K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.21K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.21K | USD | Point-in-time |
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$7.02K | USD | Point-in-time |
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
$7.02K | USD | Point-in-time |
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Discount on convertible notes payable |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Total assets |
Assets
|
$8.46K | USD | Point-in-time |
| Total assets |
Assets
|
$8.46K | USD | Point-in-time |
| Total assets |
Assets
|
$22.21K | USD | Point-in-time |
| Total assets |
Assets
|
$22.21K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$27.13K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$27.13K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$26.02K | USD | Point-in-time |
| Discount on notes payable |
DiscountOnNotesPayable
|
$26.02K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.09M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.21M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.21M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
282.09M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
282.09M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.99M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.99M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
213.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
213.95M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$2.44M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$2.44M | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$182.63K | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$182.63K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
213.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
213.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
282.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
282.09M | shares | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$278.16K | USD | Point-in-time |
| Due to officer |
DueToOfficersOrStockholdersCurrentAmount
|
$278.16K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$512.54K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$512.54K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$548.04K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$548.04K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$269.09K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$269.09K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$540.12K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$540.12K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $7,022 as of March 31, 2025 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$534.36K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $7,022 as of March 31, 2025 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$534.36K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $7,022 as of March 31, 2025 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$214.50K | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 and $7,022 as of March 31, 2025 and June 30, 2024, respectively |
ConvertibleNotesPayableCurrent
|
$214.50K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$41.57K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$41.57K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$18.41K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$18.41K | USD | Point-in-time |
| Notes payable, net of discount of $26,020 and $27,126 as of March 31, 2025 and June 30, 2024, respectively |
NotesPayableCurrent
|
$777.95K | USD | Point-in-time |
| Notes payable, net of discount of $26,020 and $27,126 as of March 31, 2025 and June 30, 2024, respectively |
NotesPayableCurrent
|
$777.95K | USD | Point-in-time |
| Notes payable, net of discount of $26,020 and $27,126 as of March 31, 2025 and June 30, 2024, respectively |
NotesPayableCurrent
|
$876.18K | USD | Point-in-time |
| Notes payable, net of discount of $26,020 and $27,126 as of March 31, 2025 and June 30, 2024, respectively |
NotesPayableCurrent
|
$876.18K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.31M | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 282,094,861 shares issued and outstanding at March 31, 2025, and 213,953,591 shares issued and outstanding at June 30, 2024, respectively (See Note 8) |
CommonStockValue
|
$28.21K | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 282,094,861 shares issued and outstanding at March 31, 2025, and 213,953,591 shares issued and outstanding at June 30, 2024, respectively (See Note 8) |
CommonStockValue
|
$28.21K | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 282,094,861 shares issued and outstanding at March 31, 2025, and 213,953,591 shares issued and outstanding at June 30, 2024, respectively (See Note 8) |
CommonStockValue
|
$21.40K | USD | Point-in-time |
| Common stock, $0.0001 par value, 3,000,000,000 shares authorized: 282,094,861 shares issued and outstanding at March 31, 2025, and 213,953,591 shares issued and outstanding at June 30, 2024, respectively (See Note 8) |
CommonStockValue
|
$21.40K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.56M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.56M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.84M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$57.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-63.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-63.17M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.29M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.29M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$22.21K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$22.21K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.46K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.46K | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
Revenues
|
- | USD | 3 Qtrs |
| Net revenues |
Revenues
|
- | USD | 3 Qtrs |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 1 Quarter |
| Net revenues |
Revenues
|
- | USD | 3 Qtrs |
| Net revenues |
Revenues
|
- | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$257.02K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$257.02K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.99M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.99M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$399.60K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$399.60K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$907.97K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$907.97K | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$75.00 | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$75.00 | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$19.45K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$19.45K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$67.26K | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$67.26K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$419.05K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$419.05K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$908.04K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$908.04K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$2.06M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$2.06M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$257.02K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$257.02K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-257.02K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-257.02K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.06M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.06M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-419.05K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-419.05K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-908.04K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-908.04K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$57.50K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$57.50K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-12.88K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-12.88K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$23.16K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$23.16K | USD | 3 Qtrs |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$24.81K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$24.81K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-9.11K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-9.11K | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$98.16K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$98.16K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$263.39K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$263.39K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$74.71K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$74.71K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$253.26K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$253.26K | USD | 3 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$484.82K | USD | 3 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$484.82K | USD | 3 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-59.01K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-59.01K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-216.90K | USD | 3 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-216.90K | USD | 3 Qtrs |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-111.04K | USD | 1 Quarter |
| Total other income (expenses) |
OtherNonoperatingIncomeExpense
|
$-111.04K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-368.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-368.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-478.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-478.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.28M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.28M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-423.22K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-423.22K | USD | 3 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
270.96M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
270.96M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
74.33M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
74.33M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
252.22M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
252.22M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
108.13M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
108.13M | shares | 1 Quarter |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.28M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.28M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-423.22K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-423.22K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.03M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.03M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$75.77K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$75.77K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$86.11K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$86.11K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$32.35K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$32.35K | USD | 3 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$57.50K | USD | 3 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$57.50K | USD | 3 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-12.88K | USD | 1 Quarter |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-12.88K | USD | 1 Quarter |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$23.16K | USD | 3 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$23.16K | USD | 3 Qtrs |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$24.81K | USD | 1 Quarter |
| Gain on change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$24.81K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-9.11K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-9.11K | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14K | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$725.06K | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$236.57K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$236.57K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$193.39K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$193.39K | USD | 3 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
$19.45K | USD | 3 Qtrs |
| Prepaid license fee |
IncreaseDecreaseInPrepaidExpense
|
$19.45K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$204.83K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$204.83K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$107.38K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$107.38K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$461.65K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$461.65K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$454.90K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$454.90K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-367.55K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-367.55K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-253.89K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-253.89K | USD | 3 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$335.00K | USD | 3 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$335.00K | USD | 3 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$332.20K | USD | 3 Qtrs |
| Proceeds from promissory notes payable |
ProceedsFromNotesPayable
|
$332.20K | USD | 3 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$97.39K | USD | 3 Qtrs |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$97.39K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$133.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$133.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$83.85K | USD | 3 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$83.85K | USD | 3 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$160.08K | USD | 3 Qtrs |
| Repayment of promissory notes payable |
RepaymentsOfNotesPayable
|
$160.08K | USD | 3 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$95.53K | USD | 3 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$95.53K | USD | 3 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$79.06K | USD | 3 Qtrs |
| Advances from officers |
ProceedsFromRelatedPartyDebt
|
$79.06K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$365.81K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$365.81K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$267.65K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$267.65K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$13.76K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$13.76K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.74K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.74K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.25K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.25K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.21K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.21K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.25K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.25K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.46K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.21K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.21K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.98K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$8.53K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$8.53K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$20.01K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$20.01K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Issuance of common stock for conversion of notes payable, accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$590.81K | USD | 3 Qtrs |
| Issuance of common stock for conversion of notes payable, accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$590.81K | USD | 3 Qtrs |
| Issuance of common stock for conversion of notes payable, accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$211.22K | USD | 3 Qtrs |
| Issuance of common stock for conversion of notes payable, accrued interest, and fees |
CommonStockIssuedForConversionOfNotesPayableAccruedInterestAndFees
|
$211.22K | USD | 3 Qtrs |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.29M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.29M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$417.89K | USD | 3 Qtrs |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$417.89K | USD | 3 Qtrs |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$111.79K | USD | 1 Quarter |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$111.79K | USD | 1 Quarter |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$23.27K | USD | 3 Qtrs |
| Shares issued for consulting services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$23.27K | USD | 3 Qtrs |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$89.41K | USD | 3 Qtrs |
| Shares issued as compensation to employees, amount |
SharesIssuedAsCompensationToEmployeesAmount
|
$89.41K | USD | 3 Qtrs |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$520.62K | USD | 3 Qtrs |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$520.62K | USD | 3 Qtrs |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$52.50K | USD | 3 Qtrs |
| Shares issued as compensation to directors and officers, amount |
SharesIssuedAsCompensationToDirectorsAndOfficersAmount
|
$52.50K | USD | 3 Qtrs |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$181.54K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$181.54K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$590.81K | USD | 3 Qtrs |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$590.81K | USD | 3 Qtrs |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$69.83K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$69.83K | USD | 1 Quarter |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$211.22K | USD | 3 Qtrs |
| Shares issued for conversion of notes payable, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$211.22K | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividend
|
- | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividend
|
- | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividend
|
- | USD | 1 Quarter |
| Deemed dividend |
DeemedDividend
|
- | USD | 1 Quarter |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-368.06K | USD | 1 Quarter |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-368.06K | USD | 1 Quarter |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-478.06K | USD | 1 Quarter |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-478.06K | USD | 1 Quarter |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-2.28M | USD | 3 Qtrs |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-2.28M | USD | 3 Qtrs |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-423.22K | USD | 3 Qtrs |
| Net loss for the nine months ended March 31, 2024 |
NetIncomeLoss
|
$-423.22K | USD | 3 Qtrs |
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.72M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.15M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.29M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-5.29M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.25M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.91M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.