10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-25-012432 |
| Period End Date | 20231231 |
| Filing Date | 20251103 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | igi_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$36.71K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$36.71K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.80K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.80K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $7,800 as of December 31, 2023 and $36,710 as of December 31, 2022, respectively. |
AccountsReceivableNetCurrent
|
$406.00K | USD | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $7,800 as of December 31, 2023 and $36,710 as of December 31, 2022, respectively. |
AccountsReceivableNetCurrent
|
$406.00K | USD | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $7,800 as of December 31, 2023 and $36,710 as of December 31, 2022, respectively. |
AccountsReceivableNetCurrent
|
$214.22K | USD | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $7,800 as of December 31, 2023 and $36,710 as of December 31, 2022, respectively. |
AccountsReceivableNetCurrent
|
$214.22K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
470,093.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
470,093.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$144.22K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$144.22K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.64K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.64K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$573.41K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$573.41K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$378.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$378.33K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
470,093.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
470,093.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$645.10K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$645.10K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$562.30K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$562.30K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.87K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.87K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$417.32K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$417.32K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.81K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.81K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Total assets |
Assets
|
$1.67M | USD | Point-in-time |
| Total assets |
Assets
|
$1.67M | USD | Point-in-time |
| Total assets |
Assets
|
$1.38M | USD | Point-in-time |
| Total assets |
Assets
|
$1.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$386.29K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$386.29K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$649.33K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$649.33K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$783.58K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$783.58K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.44M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.44M | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$286.61K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$286.61K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$298.24K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$298.24K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$550.52K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$550.52K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$405.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$405.00K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$138.64K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$138.64K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$392.10K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$392.10K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$76.83K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$76.83K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$84.87K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$515.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$515.00K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$1.07M | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$1.07M | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtCurrentRelatedParties
|
$385.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtCurrentRelatedParties
|
$385.00K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtCurrentRelatedParties
|
$659.30K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtCurrentRelatedParties
|
$659.30K | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$1.57M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$1.57M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.09M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.09M | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$229.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$229.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.92M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$458.85K | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$458.85K | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$22.99K | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$22.99K | USD | Point-in-time |
| Related parties |
DueToRelatedPartyNoncurrent
|
$886.88K | USD | Point-in-time |
| Related parties |
DueToRelatedPartyNoncurrent
|
$886.88K | USD | Point-in-time |
| Related parties |
DueToRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Related parties |
DueToRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$572.56K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$572.56K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$487.69K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$487.69K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.93M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 and 470,093 shares issued and outstanding as of December 31, 2023 and 2022, respectively. |
CommonStockValue
|
$470.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 and 470,093 shares issued and outstanding as of December 31, 2023 and 2022, respectively. |
CommonStockValue
|
$470.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 and 470,093 shares issued and outstanding as of December 31, 2023 and 2022, respectively. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 and 470,093 shares issued and outstanding as of December 31, 2023 and 2022, respectively. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.88M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.67M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.67M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.38M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.38M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$7.00M | USD | Annual |
| Revenue |
Revenues
|
$7.00M | USD | Annual |
| Revenue |
Revenues
|
$6.95M | USD | Annual |
| Revenue |
Revenues
|
$6.95M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.26M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.26M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.92M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.92M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.74M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.74M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.04M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.04M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.49M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.49M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | Annual |
| Selling |
SellingExpense
|
$2.59M | USD | Annual |
| Selling |
SellingExpense
|
$2.59M | USD | Annual |
| Selling |
SellingExpense
|
$2.73M | USD | Annual |
| Selling |
SellingExpense
|
$2.73M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$5.08M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$5.08M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$4.94M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$4.94M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.34M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.34M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.90M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.90M | USD | Annual |
| Other income (loss) |
OtherIncomeLoss
|
$-60.97K | USD | Annual |
| Other income (loss) |
OtherIncomeLoss
|
$-60.97K | USD | Annual |
| Other income (loss) |
OtherIncomeLoss
|
$1.76M | USD | Annual |
| Other income (loss) |
OtherIncomeLoss
|
$1.76M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$109.00 | USD | Annual |
| Interest income |
InterestIncomeOther
|
$109.00 | USD | Annual |
| Interest income |
InterestIncomeOther
|
$71.62K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$71.62K | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$91.94K | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$91.94K | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$99.59K | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$99.59K | USD | Annual |
| Other |
InterestExpenseOther
|
$1.07M | USD | Annual |
| Other |
InterestExpenseOther
|
$1.07M | USD | Annual |
| Other |
InterestExpenseOther
|
$1.68M | USD | Annual |
| Other |
InterestExpenseOther
|
$1.68M | USD | Annual |
| Total interest expense |
InterestExpense
|
$1.16M | USD | Annual |
| Total interest expense |
InterestExpense
|
$1.16M | USD | Annual |
| Total interest expense |
InterestExpense
|
$1.78M | USD | Annual |
| Total interest expense |
InterestExpense
|
$1.78M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.22M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.22M | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$49.75K | USD | Annual |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$49.75K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-7.95 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-7.95 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-3.70 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-3.70 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
447,870.00 | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
447,870.00 | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
501,447.00 | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
501,447.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
447,870.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
447,870.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
501,447.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
501,447.00 | shares | Annual |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.56M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.56M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.85M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$143.18K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$143.18K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$32.34K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$32.34K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$240.92K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$240.92K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$233.92K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$233.92K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$637.88K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$637.88K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$847.72K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$847.72K | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
- | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
- | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
$18.82K | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
$18.82K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$27.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$27.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-4.02K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-4.02K | USD | Annual |
| Restructure of short term debt and interest |
OtherRestructuringCosts
|
$60.97K | USD | Annual |
| Restructure of short term debt and interest |
OtherRestructuringCosts
|
$60.97K | USD | Annual |
| Restructure of short term debt and interest |
OtherRestructuringCosts
|
- | USD | Annual |
| Restructure of short term debt and interest |
OtherRestructuringCosts
|
- | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
$95.13K | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
$95.13K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.18K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$89.18K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-195.80K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-195.80K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-71.40K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-71.40K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-13.46K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-13.46K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.15M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.15M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-60.41K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-60.41K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$52.79K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$52.79K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-145.53K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-145.53K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$204.66K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$204.66K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.10M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.10M | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$11.18K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$11.18K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$11.64K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$11.64K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.05M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.05M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$294.71K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$294.71K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$969.00 | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$969.00 | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | Annual |
| Sale of ERC claim |
ProceedsFromSalesOfEmployeeRetentionCreditClaim
|
- | USD | Annual |
| Sale of ERC claim |
ProceedsFromSalesOfEmployeeRetentionCreditClaim
|
- | USD | Annual |
| Sale of ERC claim |
ProceedsFromSalesOfEmployeeRetentionCreditClaim
|
$1.41M | USD | Annual |
| Sale of ERC claim |
ProceedsFromSalesOfEmployeeRetentionCreditClaim
|
$1.41M | USD | Annual |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$215.05K | USD | Annual |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$215.05K | USD | Annual |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$217.20K | USD | Annual |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$217.20K | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-216.02K | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-216.02K | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.19M | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.19M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.74M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$1.74M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$955.09K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$955.09K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$242.30K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$242.30K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$59.16K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$59.16K | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromRelatedPartyDebt
|
$40.00K | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromRelatedPartyDebt
|
$40.00K | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
$1.66M | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
$1.66M | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$50.00K | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$50.00K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfShortTermDebt
|
$322.34K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfShortTermDebt
|
$322.34K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfShortTermDebt
|
$709.65K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfShortTermDebt
|
$709.65K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$17.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$17.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.19M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.19M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.49M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.49M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-76.25K | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-76.25K | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.29K | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.29K | USD | Annual |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.43K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$269.78K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$269.78K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$401.98K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$401.98K | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$635.15K | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$635.15K | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$107.83K | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$107.83K | USD | Annual |
| Settlement of accounts receivable, notes payable, and accrued interest |
SettlementOfAccountsReceivableNotesPayableAndAccruedInterest
|
$322.50K | USD | Annual |
| Settlement of accounts receivable, notes payable, and accrued interest |
SettlementOfAccountsReceivableNotesPayableAndAccruedInterest
|
$322.50K | USD | Annual |
| Settlement of accounts receivable, notes payable, and accrued interest |
SettlementOfAccountsReceivableNotesPayableAndAccruedInterest
|
- | USD | Annual |
| Settlement of accounts receivable, notes payable, and accrued interest |
SettlementOfAccountsReceivableNotesPayableAndAccruedInterest
|
- | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfWarrant
|
- | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfWarrant
|
- | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfWarrant
|
$21.00 | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfWarrant
|
$21.00 | USD | Annual |
| Right of use asset operating lease and lease liability |
RightOfUseAssetOperatingLeaseAndLeaseLiability
|
$691.01K | USD | Annual |
| Right of use asset operating lease and lease liability |
RightOfUseAssetOperatingLeaseAndLeaseLiability
|
$691.01K | USD | Annual |
| Right of use asset operating lease and lease liability |
RightOfUseAssetOperatingLeaseAndLeaseLiability
|
- | USD | Annual |
| Right of use asset operating lease and lease liability |
RightOfUseAssetOperatingLeaseAndLeaseLiability
|
- | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Exercise of stock options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$17.00K | USD | Annual |
| Exercise of stock options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$17.00K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$143.18K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$143.18K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$32.34K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$32.34K | USD | Annual |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$635.15K | USD | Annual |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$635.15K | USD | Annual |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$107.83K | USD | Annual |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$107.83K | USD | Annual |
| Cashless exercise of warrants, amount |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
- | USD | Annual |
| Cashless exercise of warrants, amount |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
- | USD | Annual |
| Cashless exercise of warrants, amount |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
- | USD | Annual |
| Cashless exercise of warrants, amount |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
- | USD | Annual |
| Split Adjustments, amount |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | Annual |
| Split Adjustments, amount |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$26.70K | USD | Annual |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$26.70K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.