10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-25-012433 |
| Period End Date | 20240331 |
| Filing Date | 20251103 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | igi_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.80K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.80K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.60K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.60K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$25.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$25.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.26K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.26K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowances for expected credit losses of $9,600 as of March 31, 2024 and $7,800 as of December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$214.22K | USD | Point-in-time |
| Accounts receivable, net of allowances for expected credit losses of $9,600 as of March 31, 2024 and $7,800 as of December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$214.22K | USD | Point-in-time |
| Accounts receivable, net of allowances for expected credit losses of $9,600 as of March 31, 2024 and $7,800 as of December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$92.38K | USD | Point-in-time |
| Accounts receivable, net of allowances for expected credit losses of $9,600 as of March 31, 2024 and $7,800 as of December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$92.38K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.64K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.64K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$243.09K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$243.09K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$378.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$378.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$339.74K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$339.74K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$562.30K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$562.30K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$273.38K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$273.38K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.87K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.87K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.58K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.58K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.81K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.81K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.54K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.54K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$10.14K | USD | Point-in-time |
| Total assets |
Assets
|
$1.38M | USD | Point-in-time |
| Total assets |
Assets
|
$1.38M | USD | Point-in-time |
| Total assets |
Assets
|
$1.05M | USD | Point-in-time |
| Total assets |
Assets
|
$1.05M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.72M | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$649.33K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$649.33K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$664.31K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$664.31K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.44M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.44M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.52M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.52M | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$298.24K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$298.24K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$301.23K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$301.23K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$405.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$405.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$391.85K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$391.85K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$392.10K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$392.10K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$461.91K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$461.91K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$1.07M | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$1.07M | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$1.07M | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$1.07M | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$41.53K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$41.53K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
CurrentMaturitiesOfLongTermObligationsRelatedParties
|
$659.30K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
CurrentMaturitiesOfLongTermObligationsRelatedParties
|
$659.30K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
CurrentMaturitiesOfLongTermObligationsRelatedParties
|
$659.30K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
CurrentMaturitiesOfLongTermObligationsRelatedParties
|
$659.30K | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.09M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.09M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.28M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.28M | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.33M | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$22.99K | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
$22.99K | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
- | USD | Point-in-time |
| Other |
OtherLongTermNotesPayable
|
- | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$487.69K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$487.69K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$227.88K | USD | Point-in-time |
| Operating lease liability - long-term |
OperatingLeaseLiabilityNoncurrent
|
$227.88K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.06M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding on March 31, 2024 and December 31, 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding on March 31, 2024 and December 31, 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding on March 31, 2024 and December 31, 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding on March 31, 2024 and December 31, 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-41.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-41.34M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.38M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.38M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.05M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.05M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.76M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.76M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.58M | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.58M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$966.21K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$966.21K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$971.41K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$971.41K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$797.79K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$797.79K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$607.09K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$607.09K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$531.64K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$531.64K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$451.88K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$451.88K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$693.11K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$693.11K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$408.31K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$408.31K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.22M | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$1.22M | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$860.20K | USD | 1 Quarter |
| Total costs and expenses |
OperatingExpenses
|
$860.20K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-426.97K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-426.97K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-253.11K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-253.11K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParties
|
$26.95K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParties
|
$26.95K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParties
|
$25.72K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParties
|
$25.72K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$500.06K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$500.06K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$196.05K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$196.05K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$527.00K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$527.00K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$221.77K | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$221.77K | USD | 1 Quarter |
| Gain on partial termination of lease |
GainLossOnPartialTerminationOfLease
|
- | USD | 1 Quarter |
| Gain on partial termination of lease |
GainLossOnPartialTerminationOfLease
|
- | USD | 1 Quarter |
| Gain on partial termination of lease |
GainLossOnPartialTerminationOfLease
|
$15.35K | USD | 1 Quarter |
| Gain on partial termination of lease |
GainLossOnPartialTerminationOfLease
|
$15.35K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-953.97K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-953.97K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-459.53K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-459.53K | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-2.02 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-2.02 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.88 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.88 | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
471,396.00 | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
471,396.00 | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
521,175.00 | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
521,175.00 | shares | 1 Quarter |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-953.97K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-953.97K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-459.53K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-459.53K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$26.16K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$26.16K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$6.29K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$6.29K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$67.92K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$67.92K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.19K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.19K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$209.20K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$209.20K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$19.04K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$19.04K | USD | 1 Quarter |
| Bad debt recovery |
RecoveryOfBadDebts
|
$5.61K | USD | 1 Quarter |
| Bad debt recovery |
RecoveryOfBadDebts
|
$5.61K | USD | 1 Quarter |
| Bad debt recovery |
RecoveryOfBadDebts
|
- | USD | 1 Quarter |
| Bad debt recovery |
RecoveryOfBadDebts
|
- | USD | 1 Quarter |
| Bad debt expense |
BadDebtExpense
|
- | USD | 1 Quarter |
| Bad debt expense |
BadDebtExpense
|
- | USD | 1 Quarter |
| Bad debt expense |
BadDebtExpense
|
$6.21K | USD | 1 Quarter |
| Bad debt expense |
BadDebtExpense
|
$6.21K | USD | 1 Quarter |
| Gain on partial termination of lease |
GainOnPartialTerminationOfLease
|
- | USD | 1 Quarter |
| Gain on partial termination of lease |
GainOnPartialTerminationOfLease
|
- | USD | 1 Quarter |
| Gain on partial termination of lease |
GainOnPartialTerminationOfLease
|
$-15.35K | USD | 1 Quarter |
| Gain on partial termination of lease |
GainOnPartialTerminationOfLease
|
$-15.35K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-116.06K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-116.06K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-115.63K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-115.63K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$326.85K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$326.85K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$104.45K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$104.45K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$154.30K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$154.30K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$96.70K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$96.70K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$37.98K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$37.98K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-13.14K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-13.14K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$235.19K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$235.19K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$169.65K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$169.65K | USD | 1 Quarter |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$2.87K | USD | 1 Quarter |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$2.87K | USD | 1 Quarter |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$2.98K | USD | 1 Quarter |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$2.98K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-436.76K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-436.76K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-119.78K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-119.78K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Sales of ERC claim |
ProceedsFromSalesOfErcClaim
|
$-1.33M | USD | 1 Quarter |
| Sales of ERC claim |
ProceedsFromSalesOfErcClaim
|
$-1.33M | USD | 1 Quarter |
| Sales of ERC claim |
ProceedsFromSalesOfErcClaim
|
- | USD | 1 Quarter |
| Sales of ERC claim |
ProceedsFromSalesOfErcClaim
|
- | USD | 1 Quarter |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$61.42K | USD | 1 Quarter |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$61.42K | USD | 1 Quarter |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$53.52K | USD | 1 Quarter |
| Capitalization of software development costs |
PaymentsToDevelopSoftware
|
$53.52K | USD | 1 Quarter |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.27M | USD | 1 Quarter |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.27M | USD | 1 Quarter |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.52K | USD | 1 Quarter |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.52K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$257.64K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$257.64K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$335.50K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$335.50K | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$45.93K | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$45.93K | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$83.99K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$83.99K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$183.40K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$183.40K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$127.72K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$127.72K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$152.10K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$152.10K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$957.91K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$957.91K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-21.21K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-21.21K | USD | 1 Quarter |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$981.10K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$981.10K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.26K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.26K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$981.10K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$981.10K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.26K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.26K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$66.16K | USD | 1 Quarter |
| Cash payments for interest |
InterestPaidNet
|
$66.16K | USD | 1 Quarter |
| Cash payments for interest |
InterestPaidNet
|
$125.89K | USD | 1 Quarter |
| Cash payments for interest |
InterestPaidNet
|
$125.89K | USD | 1 Quarter |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$107.83K | USD | 1 Quarter |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$107.83K | USD | 1 Quarter |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
- | USD | 1 Quarter |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
- | USD | 1 Quarter |
| Common stock issued via exercise of warrant |
CommonStockIssuedViaExerciseOfWarrant
|
$7.00 | USD | 1 Quarter |
| Common stock issued via exercise of warrant |
CommonStockIssuedViaExerciseOfWarrant
|
$7.00 | USD | 1 Quarter |
| Common stock issued via exercise of warrant |
CommonStockIssuedViaExerciseOfWarrant
|
- | USD | 1 Quarter |
| Common stock issued via exercise of warrant |
CommonStockIssuedViaExerciseOfWarrant
|
- | USD | 1 Quarter |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$26.16K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$26.16K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.29K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.29K | USD | 1 Quarter |
| Warrants issued |
WarrantsIssuedAmount
|
$107.83K | USD | 1 Quarter |
| Warrants issued |
WarrantsIssuedAmount
|
$107.83K | USD | 1 Quarter |
| Cashless exercise of warrants, amount |
CashlessExerciseOfWarrantsAmount
|
- | USD | 1 Quarter |
| Cashless exercise of warrants, amount |
CashlessExerciseOfWarrantsAmount
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-953.97K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-953.97K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-459.53K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-459.53K | USD | 1 Quarter |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-7.68M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-9.01M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.