10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-25-012437 |
| Period End Date | 20241231 |
| Filing Date | 20251103 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | igi_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.80K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.80K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.20K | USD | Point-in-time |
| Allowances for accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.20K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$25.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$25.47K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$168.94K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$168.94K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $12,200 as of December 31, 2024 and $7,800 as of December 31, 2023, respectively. |
AccountsReceivableNetCurrent
|
$214.22K | USD | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $12,200 as of December 31, 2024 and $7,800 as of December 31, 2023, respectively. |
AccountsReceivableNetCurrent
|
$214.22K | USD | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $12,200 as of December 31, 2024 and $7,800 as of December 31, 2023, respectively. |
AccountsReceivableNetCurrent
|
$392.75K | USD | Point-in-time |
| Accounts receivable, net of allowances for credit losses of $12,200 as of December 31, 2024 and $7,800 as of December 31, 2023, respectively. |
AccountsReceivableNetCurrent
|
$392.75K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
521,175.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.64K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$138.64K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$262.05K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$262.05K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$378.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$378.33K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$823.73K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$823.73K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$562.30K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$562.30K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$240.13K | USD | Point-in-time |
| Right of Use Asset Operating Lease, net |
OperatingLeaseRightOfUseAsset
|
$240.13K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.87K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.87K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$503.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$503.00 | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.81K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$425.81K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$400.36K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$400.36K | USD | Point-in-time |
| Deposits |
DepositsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsNoncurrent
|
$10.14K | USD | Point-in-time |
| Deposits |
DepositsNoncurrent
|
$10.14K | USD | Point-in-time |
| Total assets |
Assets
|
$1.38M | USD | Point-in-time |
| Total assets |
Assets
|
$1.38M | USD | Point-in-time |
| Total assets |
Assets
|
$1.47M | USD | Point-in-time |
| Total assets |
Assets
|
$1.47M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.82M | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$649.33K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$649.33K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$860.13K | USD | Point-in-time |
| Accrued payroll |
AccruedPayrollTaxesCurrent
|
$860.13K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.44M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.44M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.78M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.78M | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$298.24K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$298.24K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$310.35K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$310.35K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$405.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$405.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$346.65K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$346.65K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$392.10K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$392.10K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$446.35K | USD | Point-in-time |
| Accrued expenses other and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$446.35K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$84.87K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$44.98K | USD | Point-in-time |
| Operating lease liability - Short-term |
OperatingLeaseLiabilityCurrent
|
$44.98K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$1.07M | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$1.07M | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$925.47K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebt
|
$925.47K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$659.30K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$659.30K | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$1.19M | USD | Point-in-time |
| Current maturities of long-term obligations - related parties |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$1.19M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.09M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.09M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$1.75M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$1.75M | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$219.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$139.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartyClassifiedCurrent
|
$139.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.61M | USD | Point-in-time |
| Other |
OtherLiabilities
|
$22.99K | USD | Point-in-time |
| Other |
OtherLiabilities
|
$22.99K | USD | Point-in-time |
| Other |
OtherLiabilities
|
- | USD | Point-in-time |
| Other |
OtherLiabilities
|
- | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$499.00K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$1.87M | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartyNoncurrent
|
$1.87M | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$487.69K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$487.69K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$193.64K | USD | Point-in-time |
| Operating Lease liability - Long-term |
OperatingLeaseLiabilityNoncurrent
|
$193.64K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.67M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.67M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding as of December 31, 2024 and 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding as of December 31, 2024 and 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding as of December 31, 2024 and 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 521,175 shares issued and outstanding as of December 31, 2024 and 2023. |
CommonStockValue
|
$521.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.53M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-10.19M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-10.19M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.38M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.38M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.47M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.47M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$6.95M | USD | Annual |
| Revenue |
Revenues
|
$6.95M | USD | Annual |
| Revenue |
Revenues
|
$6.56M | USD | Annual |
| Revenue |
Revenues
|
$6.56M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.92M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.92M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.77M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$3.77M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.04M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.04M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.79M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.79M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.87M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.87M | USD | Annual |
| Selling |
SellingExpense
|
$2.73M | USD | Annual |
| Selling |
SellingExpense
|
$2.73M | USD | Annual |
| Selling |
SellingExpense
|
$1.82M | USD | Annual |
| Selling |
SellingExpense
|
$1.82M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$4.94M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$4.94M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$3.69M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$3.69M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.90M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.90M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-896.05K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-896.05K | USD | Annual |
| Other income |
OtherIncome
|
$1.76M | USD | Annual |
| Other income |
OtherIncome
|
$1.76M | USD | Annual |
| Other income |
OtherIncome
|
$127.81K | USD | Annual |
| Other income |
OtherIncome
|
$127.81K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$71.62K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$71.62K | USD | Annual |
| Interest income |
InterestIncomeOther
|
- | USD | Annual |
| Interest income |
InterestIncomeOther
|
- | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$99.59K | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$99.59K | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$196.03K | USD | Annual |
| Related parties |
InterestExpenseRelatedParties
|
$196.03K | USD | Annual |
| Other |
InterestExpenseOther
|
$1.68M | USD | Annual |
| Other |
InterestExpenseOther
|
$1.68M | USD | Annual |
| Other |
InterestExpenseOther
|
$683.65K | USD | Annual |
| Other |
InterestExpenseOther
|
$683.65K | USD | Annual |
| Total interest expense |
InterestExpense
|
$1.78M | USD | Annual |
| Total interest expense |
InterestExpense
|
$1.78M | USD | Annual |
| Total interest expense |
InterestExpense
|
$879.68K | USD | Annual |
| Total interest expense |
InterestExpense
|
$879.68K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$49.75K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$49.75K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-751.87K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-751.87K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-3.70 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-3.70 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-3.16 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-3.16 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
501,447.00 | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
501,447.00 | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
521,175.00 | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
521,175.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
501,447.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
501,447.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
521,175.00 | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
521,175.00 | shares | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.85M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.65M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.65M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$32.34K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$32.34K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$6.29K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$6.29K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$233.92K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$233.92K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$219.94K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$219.94K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$847.72K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$847.72K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$47.16K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$47.16K | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
$18.82K | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
$18.82K | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
- | USD | Annual |
| Amortization of common stock expensed for services |
AmortizationOfCommonStockExpensedForServices
|
- | USD | Annual |
| Bad debt expense |
InterestAndDebtsExpense
|
$-4.02K | USD | Annual |
| Bad debt expense |
InterestAndDebtsExpense
|
$-4.02K | USD | Annual |
| Bad debt expense |
InterestAndDebtsExpense
|
$8.81K | USD | Annual |
| Bad debt expense |
InterestAndDebtsExpense
|
$8.81K | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
$95.13K | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
$95.13K | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
$130.81K | USD | Annual |
| Other income - non-operating |
OtherNonoperatingIncome
|
$130.81K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-195.80K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-195.80K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$187.33K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$187.33K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-13.46K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-13.46K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$123.41K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$123.41K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-60.41K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-60.41K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$193.56K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$193.56K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-145.53K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-145.53K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-58.34K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-58.34K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.10M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.10M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$674.96K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$674.96K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$11.64K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$11.64K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$12.11K | USD | Annual |
| Accrued retirement |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$12.11K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$294.71K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$294.71K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-984.99K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-984.99K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$563.00 | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$563.00 | USD | Annual |
| Sale of ERC claim |
ProceedsFromSaleOfErcClaim
|
$1.41M | USD | Annual |
| Sale of ERC claim |
ProceedsFromSaleOfErcClaim
|
$1.41M | USD | Annual |
| Sale of ERC claim |
ProceedsFromSaleOfErcClaim
|
- | USD | Annual |
| Sale of ERC claim |
ProceedsFromSaleOfErcClaim
|
- | USD | Annual |
| Capitalization of software development costs |
PaymentsToAcquireIntangibleAssets
|
$217.20K | USD | Annual |
| Capitalization of software development costs |
PaymentsToAcquireIntangibleAssets
|
$217.20K | USD | Annual |
| Capitalization of software development costs |
PaymentsToAcquireIntangibleAssets
|
$187.99K | USD | Annual |
| Capitalization of software development costs |
PaymentsToAcquireIntangibleAssets
|
$187.99K | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.19M | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.19M | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-188.55K | USD | Annual |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-188.55K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$955.09K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$955.09K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$486.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$486.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$59.16K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$59.16K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromNotePayableRelatedParties
|
$40.00K | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromNotePayableRelatedParties
|
$40.00K | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromNotePayableRelatedParties
|
$1.91M | USD | Annual |
| Proceeds from notes payable - related parties |
ProceedsFromNotePayableRelatedParties
|
$1.91M | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
$1.66M | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
$1.66M | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayment of ERC Claim Agreement |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentOfNotesPayableRelatedParties
|
$50.00K | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentOfNotesPayableRelatedParties
|
$50.00K | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentOfNotesPayableRelatedParties
|
$103.75K | USD | Annual |
| Repayment of notes payable - related parties |
RepaymentOfNotesPayableRelatedParties
|
$103.75K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfNotesPayable
|
$709.65K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfNotesPayable
|
$709.65K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfNotesPayable
|
$970.25K | USD | Annual |
| Repayment of notes payable - short-term |
RepaymentsOfNotesPayable
|
$970.25K | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.49M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.49M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.32M | USD | Annual |
| Net cash provided (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.32M | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.29K | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.29K | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$143.46K | USD | Annual |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$143.46K | USD | Annual |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$168.94K | USD | Point-in-time |
| Cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$168.94K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.19K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.47K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$168.94K | USD | Point-in-time |
| Cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$168.94K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$401.98K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$401.98K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$487.83K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$487.83K | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$107.83K | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
$107.83K | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
- | USD | Annual |
| Warrant issued in conjunction with debts |
WarrantIssuedInConjunctionWithDebts
|
- | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfNonCashWarrant
|
$21.00 | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfNonCashWarrant
|
$21.00 | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfNonCashWarrant
|
- | USD | Annual |
| Common stock issued via exercise of non-cash warrant |
CommonStockIssuedViaExerciseOfNonCashWarrant
|
- | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.19M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.19M | USD | Point-in-time |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$26.70K | USD | Annual |
| Issuance of common stock, amount |
StockIssuedDuringPeriodValueNewIssues
|
$26.70K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodSharesShareBasedCompensationamount
|
$32.34K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodSharesShareBasedCompensationamount
|
$32.34K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodSharesShareBasedCompensationamount
|
$6.29K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodSharesShareBasedCompensationamount
|
$6.29K | USD | Annual |
| Warrants issued |
WarrantsIssuedAmount
|
$107.83K | USD | Annual |
| Warrants issued |
WarrantsIssuedAmount
|
$107.83K | USD | Annual |
| Cashless exercise of warrants, amount |
CashlessExerciseOfWarrantsAmount
|
- | USD | Annual |
| Cashless exercise of warrants, amount |
CashlessExerciseOfWarrantsAmount
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.65M | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-6.86M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-8.55M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.19M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$-10.19M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.