10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001663577-22-000483 |
| Period End Date | 20220630 |
| Filing Date | 20220822 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | bblr10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt Instrument, Unamortized Discount (Premium), Net |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$69.71K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount (Premium), Net |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$34.86K | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$62.97K | USD | Point-in-time |
| Cash |
Cash
|
$55.93K | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$17.97K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$10.78K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Advances receivable |
AdvancesToAffiliate
|
$73.02K | USD | Point-in-time |
| Advances receivable |
AdvancesToAffiliate
|
$80.25K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$161.18K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$139.73K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$54.84K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$69.62K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
157.19M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
140.19M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.63M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.30M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.70M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.36M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
157.19M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
140.19M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.86M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$200.67K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$135.46K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$16.75K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrent
|
$3.27K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$45.61K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$21.41K | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
$12.06K | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
$13.40K | USD | Point-in-time |
| Loan payable - related party |
DueToRelatedPartiesCurrent
|
$509.34K | USD | Point-in-time |
| Loan payable - related party |
DueToRelatedPartiesCurrent
|
$403.64K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$744.82K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$613.53K | USD | Point-in-time |
| Convertible note payable - net of discount of $34,856 and $69,714 |
ConvertibleLongTermNotesPayable
|
$2.22M | USD | Point-in-time |
| Convertible note payable - net of discount of $34,856 and $69,714 |
ConvertibleLongTermNotesPayable
|
$2.25M | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
$15.40K | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
$22.52K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
- | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$441.94K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.24M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.71M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.32M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.99M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 157,191,418 and 140,186,096 shares issued and outstanding at June 30, 2022 and December 31, 2021 |
CommonStockValue
|
$1.57M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 157,191,418 and 140,186,096 shares issued and outstanding at June 30, 2022 and December 31, 2021 |
CommonStockValue
|
$1.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.48M | USD | Point-in-time |
| Deferred stock compensation |
DeferredCompensationEquity
|
$2.17M | USD | Point-in-time |
| Deferred stock compensation |
DeferredCompensationEquity
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.79M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$377.24K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$437.92K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$631.78K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.13M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.83M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-223.62K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$198.54K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.49M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.86M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$90.68K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.31K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.43K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.58K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$2.10M | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.67M | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$2.29M | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$877.15K | USD | 1 Quarter |
| Market and regulation costs |
OtherCostAndExpenseOperating
|
$33.02K | USD | 2 Qtrs |
| Market and regulation costs |
OtherCostAndExpenseOperating
|
$82.19K | USD | 2 Qtrs |
| Market and regulation costs |
OtherCostAndExpenseOperating
|
$19.69K | USD | 1 Quarter |
| Market and regulation costs |
OtherCostAndExpenseOperating
|
$44.59K | USD | 1 Quarter |
| Compensation |
OfficersCompensation
|
$345.32K | USD | 2 Qtrs |
| Compensation |
OfficersCompensation
|
$313.49K | USD | 2 Qtrs |
| Compensation |
OfficersCompensation
|
$176.36K | USD | 1 Quarter |
| Compensation |
OfficersCompensation
|
$172.55K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$208.45K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$100.86K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$95.85K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$190.69K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$113.95K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$263.39K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$135.80K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$52.69K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$2.48M | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$1.32M | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$3.03M | USD | 2 Qtrs |
| Total operating expense |
OperatingExpenses
|
$2.60M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.60M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.03M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.32M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.48M | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$402.00 | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$460.00 | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$626.00 | USD | 2 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$854.00 | USD | 2 Qtrs |
| Gain on debt settlement |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$5.00K | USD | 2 Qtrs |
| Gain on debt settlement |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
- | USD | 1 Quarter |
| Gain on debt settlement |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$5.00K | USD | 1 Quarter |
| Gain on debt settlement |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
- | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$30.42K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$7.80K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$445.26K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$3.00K | USD | 1 Quarter |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
- | USD | 1 Quarter |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
- | USD | 2 Qtrs |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
$251.29K | USD | 2 Qtrs |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
$275.18K | USD | 1 Quarter |
| Foreign currency transaction loss |
ForeignCurrencyTransactionLossBeforeTax
|
$13.81K | USD | 2 Qtrs |
| Foreign currency transaction loss |
ForeignCurrencyTransactionLossBeforeTax
|
$162.01K | USD | 2 Qtrs |
| Foreign currency transaction loss |
ForeignCurrencyTransactionLossBeforeTax
|
$121.31K | USD | 1 Quarter |
| Foreign currency transaction loss |
ForeignCurrencyTransactionLossBeforeTax
|
$7.15K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$123.85K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-15.99K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-355.14K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.69K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.39M | USD | 2 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.33M | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.61M | USD | 2 Qtrs |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.36M | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-2.36M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-2.61M | USD | 2 Qtrs |
| Net loss after income tax |
NetIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-1.28M | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-3.39M | USD | 2 Qtrs |
| Foreign currency translation gain |
GoodwillForeignCurrencyTranslationGainLoss
|
$6.39K | USD | 1 Quarter |
| Foreign currency translation gain |
GoodwillForeignCurrencyTranslationGainLoss
|
$60.68K | USD | 2 Qtrs |
| Foreign currency translation gain |
GoodwillForeignCurrencyTranslationGainLoss
|
$47.31K | USD | 1 Quarter |
| Foreign currency translation gain |
GoodwillForeignCurrencyTranslationGainLoss
|
$27.35K | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$20.96K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$6.39K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$27.35K | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$60.68K | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$13.37K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$47.31K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.58M | USD | 2 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.33M | USD | 2 Qtrs |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.31M | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.32M | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 2 Qtrs |
| Net loss per common share, basic and diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 2 Qtrs |
| Weighted average number of common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
140.10M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
140.10M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
141.75M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
141.12M | shares | 2 Qtrs |
Cash Flow Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.61M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-3.39M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.08M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.59M | USD | 2 Qtrs |
| Vesting of deferred stock based compensation |
VestingOfDeferredStockBasedCompensation
|
- | USD | 2 Qtrs |
| Vesting of deferred stock based compensation |
VestingOfDeferredStockBasedCompensation
|
$94.15K | USD | 1 Quarter |
| Vesting of deferred stock based compensation |
VestingOfDeferredStockBasedCompensation
|
$94.15K | USD | 2 Qtrs |
| Stock based finance incentive |
ShareBasedFinanceIncentive
|
$379.81K | USD | 2 Qtrs |
| Stock based finance incentive |
ShareBasedFinanceIncentive
|
- | USD | 2 Qtrs |
| Gain on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$5.00K | USD | 2 Qtrs |
| Gain on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
- | USD | 1 Quarter |
| Gain on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$5.00K | USD | 1 Quarter |
| Gain on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
- | USD | 2 Qtrs |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
- | USD | 1 Quarter |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
- | USD | 2 Qtrs |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
$251.29K | USD | 2 Qtrs |
| Gain on change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityRecurringBasisStillHeldUnrealizedGainLossOci
|
$275.18K | USD | 1 Quarter |
| Amortization of debt discount |
AdjustmentForAmortization
|
$39.86K | USD | 2 Qtrs |
| Amortization of debt discount |
AdjustmentForAmortization
|
- | USD | 2 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$187.62K | USD | 2 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$185.09K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$5.75K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$7.83K | USD | 2 Qtrs |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.96K | USD | 2 Qtrs |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.95K | USD | 2 Qtrs |
| Increase (decrease) in accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-12.26K | USD | 2 Qtrs |
| Increase (decrease) in accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$24.28K | USD | 2 Qtrs |
| Increase (decrease) in accounts payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-10.66K | USD | 2 Qtrs |
| Increase (decrease) in accounts payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-57.57K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-882.05K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-859.80K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
- | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$1.33K | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$19.23K | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$51.83K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.16K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.23K | USD | 2 Qtrs |
| Payment of dividends |
PaymentsOfDividends
|
$-3.27K | USD | 2 Qtrs |
| Payment of dividends |
PaymentsOfDividends
|
$-3.27K | USD | 1 Quarter |
| Payment of dividends |
PaymentsOfDividends
|
- | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoans
|
$15.00K | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromLoans
|
- | USD | 2 Qtrs |
| Repayment of loans payable |
PaymentsForLoans
|
$26.43K | USD | 2 Qtrs |
| Repayment of loans payable |
PaymentsForLoans
|
$5.34K | USD | 2 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$303.07K | USD | 2 Qtrs |
| Repayment of loans payable - related party |
RepaymentsOfRelatedPartyDebt
|
$77.94K | USD | 2 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$19.71K | USD | 2 Qtrs |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Net proceeds from issuance of Series C Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Net proceeds from issuance of Series C Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$789.00K | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.01M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$716.06K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.70M | USD | 2 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.23K | USD | 2 Qtrs |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$178.18K | USD | 2 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.04K | USD | 2 Qtrs |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$788.44K | USD | 2 Qtrs |
| Cash - Beginning of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.93K | USD | Point-in-time |
| Cash - Beginning of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.60K | USD | Point-in-time |
| Cash - Beginning of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.04K | USD | Point-in-time |
| Cash - Beginning of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.97K | USD | Point-in-time |
| Cash - End of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.93K | USD | Point-in-time |
| Cash - End of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.60K | USD | Point-in-time |
| Cash - End of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.04K | USD | Point-in-time |
| Cash - End of Period/Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.97K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$6.33K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$7.80K | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Original issue discount on convertible notes |
OriginalIssueDiscountOnConvertibleNotes
|
$104.57K | USD | 2 Qtrs |
| Original issue discount on convertible notes |
OriginalIssueDiscountOnConvertibleNotes
|
- | USD | 2 Qtrs |
| Common stock issued for conversion of debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 2 Qtrs |
| Common stock issued for conversion of debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$70.00K | USD | 2 Qtrs |
| Special 2019 Series A Preferred Stock issued from Treasury to related party in satisfaction of debt |
StockIssuedDuringPeriodValueOther
|
- | USD | 2 Qtrs |
| Special 2019 Series A Preferred Stock issued from Treasury to related party in satisfaction of debt |
StockIssuedDuringPeriodValueOther
|
$60.00K | USD | 2 Qtrs |
| Common stock issued to related party for conversion of Series B Preferred Stock |
PreferredBSharesConvertedToCommonSharesValue
|
$6.00K | USD | 2 Qtrs |
| Common stock issued to related party for conversion of Series B Preferred Stock |
PreferredBSharesConvertedToCommonSharesValue
|
$6.00K | USD | 1 Quarter |
| Common stock issued to related party for conversion of Series B Preferred Stock |
PreferredBSharesConvertedToCommonSharesValue
|
- | USD | 2 Qtrs |
| Warrant liability |
WarrantLiability
|
$721.27K | USD | 2 Qtrs |
| Warrant liability |
WarrantLiability
|
- | USD | 2 Qtrs |
| Declared dividends |
DividendsCommonStock
|
$16.75K | USD | 2 Qtrs |
| Declared dividends |
DividendsCommonStock
|
- | USD | 2 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance -March 31, 2022 |
StockholdersEquity
|
$631.78K | USD | Point-in-time |
| Balance -March 31, 2022 |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Balance -March 31, 2022 |
StockholdersEquity
|
$-1.13M | USD | Point-in-time |
| Balance -March 31, 2022 |
StockholdersEquity
|
$-1.83M | USD | Point-in-time |
| Balance -March 31, 2022 |
StockholdersEquity
|
$-223.62K | USD | Point-in-time |
| Balance -March 31, 2022 |
StockholdersEquity
|
$198.54K | USD | Point-in-time |
| Conversion of Preferred B shares to common shares |
PreferredBSharesConvertedToCommonSharesValue
|
$6.00K | USD | 2 Qtrs |
| Conversion of Preferred B shares to common shares |
PreferredBSharesConvertedToCommonSharesValue
|
$6.00K | USD | 1 Quarter |
| Conversion of Preferred B shares to common shares |
PreferredBSharesConvertedToCommonSharesValue
|
- | USD | 2 Qtrs |
| Issuance of Special 2019 Series A Preferred Stock from Treasury to related party in satisfaction of debt |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$60.00K | USD | 1 Quarter |
| Issuance of common shares for Services Advisory Board |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$75.46K | USD | 1 Quarter |
| Issuance of common shares for Services Advisory Board |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$704.08K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$60.00K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$8.98K | USD | 1 Quarter |
| Issuance of common shares for Services - Consulting |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.61M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.28M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.39M | USD | 2 Qtrs |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$20.96K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$6.39K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$27.35K | USD | 2 Qtrs |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$60.68K | USD | 2 Qtrs |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$13.37K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$47.31K | USD | 1 Quarter |
| Issuance of common shares for Services - Advisory Board |
StockIssuedDuringPeriodValueIssuedForServicesAdvisoryBoard
|
$828.57K | USD | 1 Quarter |
| Issuance of common shares for debt conversion |
CommonStockIssuedForSettlementOfDebtValue1
|
$70.00K | USD | 1 Quarter |
| Issuance of common shares for Equity Finance Agreement Incentive |
StockIssuedDuringPeriodEquityFinanceAgreementValue
|
$379.81K | USD | 1 Quarter |
| Issue of Series C Preferred shares |
StockIssuedDuringPeriodValueNewIssues
|
$95.77K | USD | 1 Quarter |
| Issue of Series C Preferred shares |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValueStockDividend
|
$-16.75K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
StockIssuedDuringPeriodValueStockDividend
|
$-3.27K | USD | 1 Quarter |
| Issuance of common shares as deferred compensation |
StockIssuedDuringPeriodValueIssuedForDeferredCompensation
|
- | USD | 1 Quarter |
| Vesting of common shares issued as deferred compensation |
VestingOfDeferredStockBasedCompensation
|
- | USD | 2 Qtrs |
| Vesting of common shares issued as deferred compensation |
VestingOfDeferredStockBasedCompensation
|
$94.15K | USD | 1 Quarter |
| Vesting of common shares issued as deferred compensation |
VestingOfDeferredStockBasedCompensation
|
$94.15K | USD | 2 Qtrs |
| Balance -June 30, 2022 |
StockholdersEquity
|
$631.78K | USD | Point-in-time |
| Balance -June 30, 2022 |
StockholdersEquity
|
$-1.68M | USD | Point-in-time |
| Balance -June 30, 2022 |
StockholdersEquity
|
$-1.13M | USD | Point-in-time |
| Balance -June 30, 2022 |
StockholdersEquity
|
$-1.83M | USD | Point-in-time |
| Balance -June 30, 2022 |
StockholdersEquity
|
$-223.62K | USD | Point-in-time |
| Balance -June 30, 2022 |
StockholdersEquity
|
$198.54K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.