10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001674335-19-000072 |
| Period End Date | 20190630 |
| Filing Date | 20190807 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | q2jwh629201910-k10xq_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
181 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (shares) |
PreferredStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Preferred stock, shares authorized (shares) |
PreferredStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Preferred stock, shares issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$119.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.99M | USD | Point-in-time |
| Preferred stock, shares issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$632.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$3.91M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$570.27M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$596.49M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$471.84M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$453.01M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$575.98M | USD | Point-in-time |
| Common stock, shares authorized (shares) |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$578.49M | USD | Point-in-time |
| Common stock, shares authorized (shares) |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$597.13M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$541.10M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$543.89M | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$333.86M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$529.04M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$402.94M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$542.42M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$515.64M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$508.50M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.45M | USD | Point-in-time |
| Common stock, shares outstanding (shares) |
CommonStockSharesOutstanding
|
100.54M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$55.35M | USD | Point-in-time |
| Common stock, shares outstanding (shares) |
CommonStockSharesOutstanding
|
101.31M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$48.67M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$30.27M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$45.71M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$54.73M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$53.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$32.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.15B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$876.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.14B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.29B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$843.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$833.34M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$209.06M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$206.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$585.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$601.83M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$225.55M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$258.39M | USD | Point-in-time |
| Operating lease assets, net |
OperatingLeaseRightOfUseAsset
|
$196.93M | USD | Point-in-time |
| Operating lease assets, net |
OperatingLeaseRightOfUseAsset
|
$189.09M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$32.95M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$33.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$36.93M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$61.12M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$32.97M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$36.96M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$63.09M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$38.02M | USD | Point-in-time |
| Total assets |
Assets
|
$3.16B | USD | Point-in-time |
| Total assets |
Assets
|
$3.16B | USD | Point-in-time |
| Total assets |
Assets
|
$3.05B | USD | Point-in-time |
| Total assets |
Assets
|
$3.20B | USD | Point-in-time |
| Total assets |
Assets
|
$3.41B | USD | Point-in-time |
| Total assets |
Assets
|
$3.39B | USD | Point-in-time |
| Total assets |
Assets
|
$2.54B | USD | Point-in-time |
| Total assets |
Assets
|
$2.86B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$297.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$249.98M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$291.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$286.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$277.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$303.81M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$115.02M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$126.00M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$124.53M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$138.02M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$144.11M | USD | Point-in-time |
| Accrued payroll and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$143.26M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$252.31M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$276.65M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$309.76M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$180.09M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$186.39M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$173.60M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$304.89M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$179.89M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$57.29M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$54.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$650.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$777.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$513.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$577.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$757.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$672.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$653.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$778.33M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.51B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.42B | USD | Point-in-time |
| Unfunded pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$105.37M | USD | Point-in-time |
| Unfunded pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$107.52M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$150.42M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$158.46M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$84.96M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$103.09M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$64.39M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$72.71M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$87.55M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$74.66M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$74.62M | USD | Point-in-time |
| Deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$67.25M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$13.82M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$9.03M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$10.32M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$10.05M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$10.48M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$13.75M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$14.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.38B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.32B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.32B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.63B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.07B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.43B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.63B | USD | Point-in-time |
| Commitments and contingencies (Note 23) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 23) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.01 per share, 90,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.01 per share, 90,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock: 900,000,000 shares authorized, par value $0.01 per share, 100,543160 shares outstanding as of June 29, 2019; 900,000,000 shares authorized, par value $0.01 per share, 101,310,862 shares outstanding as of December 31, 2018 |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common Stock: 900,000,000 shares authorized, par value $0.01 per share, 100,543160 shares outstanding as of June 29, 2019; 900,000,000 shares authorized, par value $0.01 per share, 101,310,862 shares outstanding as of December 31, 2018 |
CommonStockValue
|
$1.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$658.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$665.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$221.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$258.11M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$265.75M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$250.16M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$270.31M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$248.38M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$229.90M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$246.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-154.85M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-94.49M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-142.78M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-73.97M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-134.82M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-144.81M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-126.62M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$60.51M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$761.63M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$789.47M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$756.72M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$773.32M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$847.95M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$786.69M | USD | Point-in-time |
| Total shareholders equity attributable to common shareholders |
StockholdersEquity
|
$789.14M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-28.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-17.00K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$786.47M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$789.44M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.77M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$773.11M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$761.62M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$756.69M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.86B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.16B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.05B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.16B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.54B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.41B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.39B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.20B | USD | Point-in-time |
Income Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.17B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.14B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.35B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.13B | USD | 2 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.01B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$946.16M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.26B | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.67B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.09B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.12B | USD | 2 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.12B | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.68B | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$741.58M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.67B | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$867.37M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$3.43B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$2.56B | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$802.13M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.89B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$2.92B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$895.00M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$924.36M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$878.77M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$224.37M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$240.22M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$918.54M | USD | Annual |
| Gross margin |
GrossProfit
|
$775.04M | USD | Annual |
| Gross margin |
GrossProfit
|
$694.16M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$452.69M | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$448.35M | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$204.59M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$847.52M | USD | Annual |
| Gross margin |
GrossProfit
|
$248.10M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$241.47M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$208.13M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$230.29M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$734.17M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$163.67M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$570.50M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$176.59M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$340.21M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$340.69M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$175.32M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$573.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$553.33M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$164.10M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$164.88M | USD | 1 Quarter |
| Impairment and restructuring charges |
RestructuringSettlementAndImpairmentProvisions
|
$9.45M | USD | 2 Qtrs |
| Impairment and restructuring charges |
RestructuringSettlementAndImpairmentProvisions
|
$5.49M | USD | 2 Qtrs |
| Impairment and restructuring charges |
RestructuringSettlementAndImpairmentProvisions
|
$5.73M | USD | 1 Quarter |
| Impairment and restructuring charges |
RestructuringSettlementAndImpairmentProvisions
|
$2.51M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$40.31M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$114.29M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$57.90M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$98.21M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$52.76M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$167.04M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$106.99M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$261.46M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$36.73M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$70.26M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$207.87M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$7.29M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$18.49M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$36.15M | USD | 2 Qtrs |
| Interest expense, net |
InterestAndDebtExpense
|
$33.49M | USD | 2 Qtrs |
| Interest expense, net |
InterestAndDebtExpense
|
$17.83M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$19.43M | USD | 2 Qtrs |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$8.01M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$-1.41M | USD | 2 Qtrs |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$3.46M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$4.96M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$-6.29M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$-16.86M | USD | Annual |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$6.67M | USD | 3 Qtrs |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$-4.87M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$7.36M | USD | 1 Quarter |
| Other expense (income) |
OtherNonoperatingIncomeExpense
|
$14.03M | USD | Annual |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$41.13M | USD | 1 Quarter |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$57.39M | USD | 1 Quarter |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$92.93M | USD | 2 Qtrs |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$142.30M | USD | Annual |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$60.65M | USD | 2 Qtrs |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$26.11M | USD | 1 Quarter |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$34.54M | USD | 1 Quarter |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$35.54M | USD | 1 Quarter |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$131.02M | USD | Annual |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$128.87M | USD | Annual |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$89.89M | USD | 3 Qtrs |
| Income before taxes and equity earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.04M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$18.55M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-31.69M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$22.67M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-246.76M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$12.18M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-4.13M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.35M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-13.14M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-10.06M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$22.53M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$137.82M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.08M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$103.03M | USD | 3 Qtrs |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$28.64M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.08M | USD | Annual |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$34.72M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$22.36M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$38.05M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$15.76M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$4.48M | USD | Annual |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$375.63M | USD | Annual |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$39.67M | USD | 1 Quarter |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$74.39M | USD | 2 Qtrs |
| Income from continuing operations, net of tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$38.12M | USD | 2 Qtrs |
| Equity earnings of non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$738.00K | USD | 2 Qtrs |
| Equity earnings of non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Equity earnings of non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Equity earnings of non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.12M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$22.36M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$75.13M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$34.72M | USD | 1 Quarter |
| Less net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.00K | USD | 1 Quarter |
| Less net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$53.00K | USD | 2 Qtrs |
| Less net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$59.00K | USD | 1 Quarter |
| Less net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$11.00K | USD | 2 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-20.55M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$22.36M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$103.82M | USD | 3 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$75.18M | USD | 2 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.13M | USD | 2 Qtrs |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$28.64M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$38.09M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$15.78M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$40.40M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$141.91M | USD | Annual |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$34.78M | USD | 1 Quarter |
| Net income attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.34M | USD | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.62M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.46M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
104.17M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
104.53M | shares | Annual |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.64M | shares | 2 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.63M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.88M | shares | 2 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.25M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.65M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.47M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.46M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
108.26M | shares | 2 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.18M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.94M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
106.36M | shares | Annual |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.47M | shares | 2 Qtrs |
| Basic (usd per share) |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$0.38 | USD | 2 Qtrs |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$0.37 | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Basic (usd per share) |
EarningsPerShareBasic
|
$0.71 | USD | 2 Qtrs |
| Basic (usd per share) |
EarningsPerShareBasic
|
$1.36 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$0.37 | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$1.33 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$0.38 | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$0.27 | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$0.69 | USD | 2 Qtrs |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$0.22 | USD | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$38.12M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$22.36M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$75.13M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$34.72M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.57M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.93M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$64.83M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$59.03M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$213.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-2.41M | USD | 2 Qtrs |
| (Gain) loss on sale of business units, property and equipment |
GainLossOnDispositionOfAssets1
|
$-488.00K | USD | 2 Qtrs |
| (Gain) loss on sale of business units, property and equipment |
GainLossOnDispositionOfAssets1
|
$1.70M | USD | 2 Qtrs |
| Adjustment to carrying value of assets |
AssetImpairmentCharges
|
$2.58M | USD | 2 Qtrs |
| Adjustment to carrying value of assets |
AssetImpairmentCharges
|
$79.00K | USD | 1 Quarter |
| Adjustment to carrying value of assets |
AssetImpairmentCharges
|
$716.00K | USD | 2 Qtrs |
| Adjustment to carrying value of assets |
AssetImpairmentCharges
|
$950.00K | USD | 1 Quarter |
| Equity earnings in non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
$738.00K | USD | 2 Qtrs |
| Equity earnings in non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Equity earnings in non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Equity earnings in non-consolidated entities |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.04M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$967.00K | USD | 2 Qtrs |
| Non-cash gain on previously held shares of an equity investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 1 Quarter |
| Non-cash gain on previously held shares of an equity investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 2 Qtrs |
| Non-cash gain on previously held shares of an equity investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$20.77M | USD | 2 Qtrs |
| Non-cash gain on previously held shares of an equity investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$8.24M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.88M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$6.29M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$6.48M | USD | 2 Qtrs |
| Contributions to U.S. pension plan |
IncreaseDecreaseInPensionPlanObligations
|
$-3.02M | USD | 2 Qtrs |
| Contributions to U.S. pension plan |
IncreaseDecreaseInPensionPlanObligations
|
$-1.38M | USD | 2 Qtrs |
| Amortization of U.S. pension expense |
PensionExpenseReversalOfExpenseNoncash
|
$4.45M | USD | 2 Qtrs |
| Amortization of U.S. pension expense |
PensionExpenseReversalOfExpenseNoncash
|
$6.00M | USD | 2 Qtrs |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$1.70M | USD | 2 Qtrs |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$3.15M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$98.61M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$97.94M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$30.21M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$41.12M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-220.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$15.49M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.58M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$47.15M | USD | 2 Qtrs |
| Change in short term and long-term tax liabilities |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$2.83M | USD | 2 Qtrs |
| Change in short term and long-term tax liabilities |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$8.76M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$42.60M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.31M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.11M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.59M | USD | 2 Qtrs |
| Proceeds from sale of business units, property and equipment |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$1.22M | USD | 2 Qtrs |
| Proceeds from sale of business units, property and equipment |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$6.49M | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$22.12M | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.38M | USD | 2 Qtrs |
| Purchases of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$57.26M | USD | 2 Qtrs |
| Purchases of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$168.05M | USD | 2 Qtrs |
| Cash received for notes receivable |
IncreaseDecreaseinNotesReceivable
|
$244.00K | USD | 2 Qtrs |
| Cash received for notes receivable |
IncreaseDecreaseinNotesReceivable
|
$292.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-223.50M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-113.76M | USD | 2 Qtrs |
| Change in long-term debt |
ProceedsFromLongTermCapitalLeaseObligations
|
$95.40M | USD | 2 Qtrs |
| Change in long-term debt |
ProceedsFromLongTermCapitalLeaseObligations
|
$169.82M | USD | 2 Qtrs |
| Employee note repayments |
ProceedsFromContributionsFromAffiliates
|
- | USD | 2 Qtrs |
| Employee note repayments |
ProceedsFromContributionsFromAffiliates
|
$39.00K | USD | 2 Qtrs |
| Common stock issued for exercise of options |
ProceedsFromStockOptionsExercised
|
$1.48M | USD | 2 Qtrs |
| Common stock issued for exercise of options |
ProceedsFromStockOptionsExercised
|
$195.00K | USD | 2 Qtrs |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$46.99M | USD | 2 Qtrs |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$19.99M | USD | 2 Qtrs |
| Payments to tax authority for employee share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.83M | USD | 2 Qtrs |
| Payments to tax authority for employee share-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$619.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$116.24M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$76.27M | USD | 2 Qtrs |
| Effect of foreign currency exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$733.00K | USD | 2 Qtrs |
| Effect of foreign currency exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.60M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.85M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-118.18M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$256.23M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$117.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$123.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$138.06M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$256.23M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$117.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$123.47M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$138.06M | USD | Point-in-time |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$786.47M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$789.44M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.77M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$773.11M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$761.62M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$756.69M | USD | Point-in-time |
| Shares repurchased, shares |
StockRepurchasedDuringPeriodShares
|
1.19M | shares | 2 Qtrs |
| Net income |
ProfitLoss
|
$38.12M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$22.36M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$75.13M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$34.72M | USD | 1 Quarter |
| Foreign currency adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-55.50M | USD | 1 Quarter |
| Foreign currency adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-37.50M | USD | 2 Qtrs |
| Foreign currency adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$10.08M | USD | 1 Quarter |
| Foreign currency adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.97M | USD | 2 Qtrs |
| Unrealized gain on interest rate hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$873.00K | USD | 1 Quarter |
| Unrealized gain on interest rate hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.39M | USD | 2 Qtrs |
| Unrealized gain on interest rate hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$563.00K | USD | 1 Quarter |
| Unrealized gain on interest rate hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.11M | USD | 2 Qtrs |
| Net actuarial pension gain |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.43M | USD | 1 Quarter |
| Net actuarial pension gain |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.88M | USD | 2 Qtrs |
| Net actuarial pension gain |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-3.98M | USD | 2 Qtrs |
| Net actuarial pension gain |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.98M | USD | 1 Quarter |
| Balance at period end |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$786.47M | USD | Point-in-time |
| Balance at period end |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$789.44M | USD | Point-in-time |
| Balance at period end |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.77M | USD | Point-in-time |
| Balance at period end |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$773.11M | USD | Point-in-time |
| Balance at period end |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$761.62M | USD | Point-in-time |
| Balance at period end |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$756.69M | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
- | USD | 2 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.12M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$22.36M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$75.13M | USD | 2 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
- | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$34.72M | USD | 1 Quarter |
| Interest rate hedge adjustments, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-115.00K | USD | 1 Quarter |
| Interest rate hedge adjustments, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-350.00K | USD | 1 Quarter |
| Interest rate hedge adjustments, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-227.00K | USD | 2 Qtrs |
| Interest rate hedge adjustments, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-350.00K | USD | 2 Qtrs |
| Foreign currency translation adjustments, net of tax of $0 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-55.50M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $0 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-37.50M | USD | 2 Qtrs |
| Foreign currency translation adjustments, net of tax of $0 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$10.08M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $0 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.97M | USD | 2 Qtrs |
| Defined benefit pension plans, tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-1.02M | USD | 1 Quarter |
| Defined benefit pension plans, tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-798.00K | USD | 1 Quarter |
| Defined benefit pension plans, tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-2.02M | USD | 2 Qtrs |
| Defined benefit pension plans, tax |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-1.57M | USD | 2 Qtrs |
| Interest rate hedge adjustments, net of tax benefit of ($115), ($350), ($227), and ($350), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$873.00K | USD | 1 Quarter |
| Interest rate hedge adjustments, net of tax benefit of ($115), ($350), ($227), and ($350), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.39M | USD | 2 Qtrs |
| Interest rate hedge adjustments, net of tax benefit of ($115), ($350), ($227), and ($350), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$563.00K | USD | 1 Quarter |
| Interest rate hedge adjustments, net of tax benefit of ($115), ($350), ($227), and ($350), respectively |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.11M | USD | 2 Qtrs |
| Defined benefit pension plans, net of tax expense of $798, $1,023, $1,569, and $2,019, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.43M | USD | 1 Quarter |
| Defined benefit pension plans, net of tax expense of $798, $1,023, $1,569, and $2,019, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.88M | USD | 2 Qtrs |
| Defined benefit pension plans, net of tax expense of $798, $1,023, $1,569, and $2,019, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-3.98M | USD | 2 Qtrs |
| Defined benefit pension plans, net of tax expense of $798, $1,023, $1,569, and $2,019, respectively |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.98M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-32.13M | USD | 2 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-52.65M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$12.07M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.03M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$34.43M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-17.93M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$40.15M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$43.00M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.