10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001674796-19-000077 |
| Period End Date | 20190331 |
| Filing Date | 20190516 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | tbd-20190131_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$334.65K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.83K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.83K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$334.65K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$640.82K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$150.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$640.82K | USD | Point-in-time |
| Total Assets |
Assets
|
$673.65K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
9.66M | shares | Point-in-time |
| Total Assets |
Assets
|
$484.65K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
8.89M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
8.89M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
9.66M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$18.00K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.80K | USD | Point-in-time |
| Note due on demand |
NotesPayable
|
- | USD | Point-in-time |
| Note due on demand |
NotesPayable
|
$200.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.80K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$218.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.80K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$218.00K | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$966.00 | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$889.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$655.84K | USD | Point-in-time |
| Stock subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Stock subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$142.50K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.38K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-879.35K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$455.65K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$471.85K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$673.65K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$484.65K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$11.82K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$10.45K | USD | 1 Quarter |
| Legal and professional expenses |
ProfessionalFees
|
$44.69K | USD | 1 Quarter |
| Legal and professional expenses |
ProfessionalFees
|
$90.50K | USD | 3 Qtrs |
| Regulatory filing expenses and fees |
RegulatoryFilingExpensesAndFees
|
$53.58K | USD | 3 Qtrs |
| Regulatory filing expenses and fees |
RegulatoryFilingExpensesAndFees
|
$20.18K | USD | 1 Quarter |
| Escrow Fees |
EscrowFees
|
$11.89K | USD | 3 Qtrs |
| Escrow Fees |
EscrowFees
|
- | USD | 1 Quarter |
| Marketing expenses |
MarketingExpense
|
$30.55K | USD | 1 Quarter |
| Marketing expenses |
MarketingExpense
|
$30.55K | USD | 3 Qtrs |
| Consulting fees |
OtherCostAndExpenseOperating
|
$186.06K | USD | 1 Quarter |
| Consulting fees |
OtherCostAndExpenseOperating
|
$186.06K | USD | 3 Qtrs |
| Escrow Fees |
OfficersCompensation
|
$118.58K | USD | 3 Qtrs |
| Escrow Fees |
OfficersCompensation
|
$118.58K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$502.99K | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$410.51K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-502.99K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-410.51K | USD | 1 Quarter |
| Total non-operating income |
NonoperatingIncomeExpense
|
$-111.18K | USD | 1 Quarter |
| Total non-operating income |
NonoperatingIncomeExpense
|
$-333.98K | USD | 3 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-259.18K | USD | 2 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-259.18K | USD | 3 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-36.38K | USD | 1 Quarter |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-259.18K | USD | 3 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-36.38K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-74.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-74.80K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-521.69K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-836.97K | USD | 3 Qtrs |
| Net loss per share - basic and diluted * |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 3 Qtrs |
| Net loss per share - basic and diluted * |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.40M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.06M | shares | 3 Qtrs |
Cash Flow Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-836.97K | USD | 3 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-259.18K | USD | 2 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-259.18K | USD | 3 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-36.38K | USD | 1 Quarter |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-259.18K | USD | 3 Qtrs |
| Unrealized loss on joint venture |
UnrealizedGainLossOnInvestments
|
$-36.38K | USD | 1 Quarter |
| Stock based remuneration |
ShareBasedCompensation
|
$-245.97K | USD | 3 Qtrs |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.20K | USD | 3 Qtrs |
| Net cash used in operating activities** |
NetCashProvidedByUsedInOperatingActivities
|
$-326.62K | USD | 3 Qtrs |
| Investment in joint venture* |
PaymentsToAcquireInterestInJointVenture
|
$350.00K | USD | 3 Qtrs |
| Investment in joint venture* |
PaymentsToAcquireInterestInJointVenture
|
$750.00K | USD | 2 Qtrs |
| Investment in joint venture* |
PaymentsToAcquireInterestInJointVenture
|
$900.00K | USD | 3 Qtrs |
| Investment in joint venture* |
PaymentsToAcquireInterestInJointVenture
|
$205.00K | USD | 1 Quarter |
| Investment in joint venture* |
PaymentsToAcquireInterestInJointVenture
|
$150.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-350.00K | USD | 3 Qtrs |
| Issuance of common stock for cash* |
ProceedsFromIssuanceOfCommonStock
|
$300.00K | USD | 3 Qtrs |
| Options issued in lieu of interest payment |
ProceedsFromOtherEquity
|
$74.80K | USD | 3 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$374.80K | USD | 3 Qtrs |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-301.82K | USD | 3 Qtrs |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$334.65K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.83K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$334.65K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.83K | USD | Point-in-time |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
7 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - December 31, 2018* |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$639.07K | USD | Point-in-time |
| Balance - December 31, 2018* |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$455.65K | USD | Point-in-time |
| Common stock issued as compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$29.55K | USD | 2 Qtrs |
| Stock options issued as compensation - vested |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$291.22K | USD | 2 Qtrs |
| Net gain/(loss) during the period |
ProfitLoss
|
$-521.69K | USD | 2 Qtrs |
| Balance - March 31, 2019 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$639.07K | USD | Point-in-time |
| Balance - March 31, 2019 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$455.65K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.