10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001681622-17-000023 |
| Period End Date | 20170930 |
| Filing Date | 20171213 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | var-20170929.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$400.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.00K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$83.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$500.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $0.4 and $0.2 at September 29, 2017 and September 30, 2016, respectively |
AccountsReceivableNetCurrent
|
$122.20M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $0.4 and $0.2 at September 29, 2017 and September 30, 2016, respectively |
AccountsReceivableNetCurrent
|
$163.60M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$234.50M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$197.40M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$13.90M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$495.30M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$359.90M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
37.63M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
37.63M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$148.30M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$108.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$74.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$241.90M | USD | Point-in-time |
| Intangibles assets |
IntangibleAssetsNetExcludingGoodwill
|
$20.70M | USD | Point-in-time |
| Intangibles assets |
IntangibleAssetsNetExcludingGoodwill
|
$91.30M | USD | Point-in-time |
| Investments in privately-held companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$49.30M | USD | Point-in-time |
| Investments in privately-held companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$52.30M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$5.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.40M | USD | Point-in-time |
| Total assets |
Assets
|
$1.04B | USD | Point-in-time |
| Total assets |
Assets
|
$622.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$41.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$58.90M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$23.90M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$62.40M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$20.00M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$12.00M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$10.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$77.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$151.80M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$463.90M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$3.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$29.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.30M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$649.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$86.10M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$10.30M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$11.20M | USD | Point-in-time |
| Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.01 par value: 150,000 shares authorized, 37,633,747 issued and outstanding as of September 29, 2017; none issued and outstanding as of September 30, 2016 |
CommonStockValue
|
$400.00K | USD | Point-in-time |
| Net parent investment |
ParentCompanyInvestment
|
$526.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$342.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$800.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$35.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$526.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$379.00M | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and Varex stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.04B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and Varex stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$622.40M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$632.30M | USD | Annual |
| Revenues |
Revenues
|
$620.10M | USD | Annual |
| Revenues |
Revenues
|
$698.10M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$444.60M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$371.70M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$381.70M | USD | Annual |
| Gross margin |
GrossProfit
|
$253.50M | USD | Annual |
| Gross margin |
GrossProfit
|
$248.40M | USD | Annual |
| Gross margin |
GrossProfit
|
$250.60M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$50.40M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$67.30M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$53.50M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$72.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$85.80M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$102.50M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$169.80M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$139.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$123.10M | USD | Annual |
| Operating earnings |
OperatingIncomeLoss
|
$83.70M | USD | Annual |
| Operating earnings |
OperatingIncomeLoss
|
$109.10M | USD | Annual |
| Operating earnings |
OperatingIncomeLoss
|
$127.50M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$500.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$200.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$300.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$12.30M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.50M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$800.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.20M | USD | Annual |
| Interest and other income (expenses), net |
NonoperatingIncomeExpense
|
$100.00K | USD | Annual |
| Interest and other income (expenses), net |
NonoperatingIncomeExpense
|
$-4.10M | USD | Annual |
| Interest and other income (expenses), net |
NonoperatingIncomeExpense
|
$-8.90M | USD | Annual |
| Earnings before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$74.80M | USD | Annual |
| Earnings before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$105.00M | USD | Annual |
| Earnings before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$127.60M | USD | Annual |
| Taxes on earnings |
IncomeTaxExpenseBenefit
|
$46.80M | USD | Annual |
| Taxes on earnings |
IncomeTaxExpenseBenefit
|
$22.80M | USD | Annual |
| Taxes on earnings |
IncomeTaxExpenseBenefit
|
$36.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$69.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$52.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$80.80M | USD | Annual |
| Less: Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$800.00K | USD | Annual |
| Less: Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$500.00K | USD | Annual |
| Less: Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$400.00K | USD | Annual |
| Net earnings attributable to Varex |
NetIncomeLoss
|
$51.60M | USD | Annual |
| Net earnings attributable to Varex |
NetIncomeLoss
|
$68.50M | USD | Annual |
| Net earnings attributable to Varex |
NetIncomeLoss
|
$80.00M | USD | Annual |
| Earnings per share, basic (in USD per share) |
EarningsPerShareBasic
|
$1.37 | USD | Annual |
| Earnings per share, basic (in USD per share) |
EarningsPerShareBasic
|
$2.14 | USD | Annual |
| Earnings per share, basic (in USD per share) |
EarningsPerShareBasic
|
$1.83 | USD | Annual |
| Earnings per share, diluted (in USD per share) |
EarningsPerShareDiluted
|
$1.36 | USD | Annual |
| Earnings per share, diluted (in USD per share) |
EarningsPerShareDiluted
|
$2.12 | USD | Annual |
| Earnings per share, diluted (in USD per share) |
EarningsPerShareDiluted
|
$1.82 | USD | Annual |
| Weighted average number of shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.40M | shares | Annual |
| Weighted average number of shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.60M | shares | Annual |
| Weighted average number of shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.40M | shares | Annual |
| Weighted average number of shares outstanding,diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.70M | shares | Annual |
| Weighted average number of shares outstanding,diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.70M | shares | Annual |
| Weighted average number of shares outstanding,diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.00M | shares | Annual |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$69.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$52.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$80.80M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$9.50M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$8.40M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$9.60M | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$1.70M | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-100.00K | USD | Annual |
| Depreciation |
Depreciation
|
$9.60M | USD | Annual |
| Depreciation |
Depreciation
|
$16.90M | USD | Annual |
| Depreciation |
Depreciation
|
$9.80M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.70M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$5.50M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$10.50M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefitExcludingPortiontoAPIC
|
$-800.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefitExcludingPortiontoAPIC
|
$-8.90M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefitExcludingPortiontoAPIC
|
$4.20M | USD | Annual |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.60M | USD | Annual |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$1.30M | USD | Annual |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$300.00K | USD | Annual |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
$1.80M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-400.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.80M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-700.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$23.10M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.60M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$23.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$25.90M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$900.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.70M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-300.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.90M | USD | Annual |
| Accrued operating liabilities and other long-term operating liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-7.20M | USD | Annual |
| Accrued operating liabilities and other long-term operating liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$28.10M | USD | Annual |
| Accrued operating liabilities and other long-term operating liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.80M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$1.90M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-1.60M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$2.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$85.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$74.60M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$74.20M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.20M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$34.30M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.90M | USD | Annual |
| Sale of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
- | USD | Annual |
| Sale of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$8.60M | USD | Annual |
| Sale of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
- | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$271.80M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$67.90M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.20M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-100.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$100.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-102.10M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.60M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-292.00M | USD | Annual |
| Net transfers from (to) parent |
ProceedsFromContributionsFromParent
|
$35.80M | USD | Annual |
| Net transfers from (to) parent |
ProceedsFromContributionsFromParent
|
$5.00M | USD | Annual |
| Net transfers from (to) parent |
ProceedsFromContributionsFromParent
|
$-36.70M | USD | Annual |
| Distributions to Varian Medical Systems, Inc. |
PaymentsOfDistributionsToAffiliates
|
$227.10M | USD | Annual |
| Distributions to Varian Medical Systems, Inc. |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distributions to Varian Medical Systems, Inc. |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.90M | USD | Annual |
| Borrowings under credit agreements |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Borrowings under credit agreements |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Borrowings under credit agreements |
ProceedsFromLongTermLinesOfCredit
|
$749.00M | USD | Annual |
| Repayments of borrowing under credit agreements |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of borrowing under credit agreements |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of borrowing under credit agreements |
RepaymentsOfLongTermLinesOfCredit
|
$255.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.80M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.40M | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.70M | USD | Annual |
| Excess tax benefits from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$-100.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$11.90M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-800.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$36.70M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$263.30M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-36.80M | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$900.00K | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$100.00K | USD | Annual |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$300.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$46.80M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$20.10M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.90M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$83.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$500.00K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$9.80M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$6.00M | USD | Annual |
| Purchases of property, plant and equipment financed through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$4.00M | USD | Annual |
| Purchases of property, plant and equipment financed through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$3.10M | USD | Annual |
| Purchases of property, plant and equipment financed through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$9.00M | USD | Annual |
| Transfers of property, plant and equipment from Varian Medical Systems, Inc. |
ReceiptofProperty
|
- | USD | Annual |
| Transfers of property, plant and equipment from Varian Medical Systems, Inc. |
ReceiptofProperty
|
$15.00M | USD | Annual |
| Transfers of property, plant and equipment from Varian Medical Systems, Inc. |
ReceiptofProperty
|
- | USD | Annual |
| Other non-cash transfers to Varian Medical Systems, Inc. |
NoncashTransferstoParent
|
- | USD | Annual |
| Other non-cash transfers to Varian Medical Systems, Inc. |
NoncashTransferstoParent
|
$1.60M | USD | Annual |
| Other non-cash transfers to Varian Medical Systems, Inc. |
NoncashTransferstoParent
|
- | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$359.30M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$526.00M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$495.60M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$379.00M | USD | Point-in-time |
| Net earnings attributable to Varex |
NetIncomeLoss
|
$51.60M | USD | Annual |
| Net earnings attributable to Varex |
NetIncomeLoss
|
$68.50M | USD | Annual |
| Net earnings attributable to Varex |
NetIncomeLoss
|
$80.00M | USD | Annual |
| Net earnings |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$80.80M | USD | Annual |
| Net transfers from parent |
NetTransfersFromToParent
|
$27.10M | USD | Annual |
| Net transfers from parent |
NetTransfersFromToParent
|
$-45.40M | USD | Annual |
| Net transfers from parent |
NetTransfersFromToParent
|
$-18.40M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$800.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$100.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-100.00K | USD | Annual |
| Acquisition of MeVis Medical Solutions AG |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$10.20M | USD | Annual |
| Reclassification of non-controlling interests in MeVis Medical Solutions AG to redeemable non-controlling interests |
NoncontrollingInterestReclassificationFromNonredeemableInteresttoRedeemableInterest
|
$10.40M | USD | Annual |
| Distribution to Varian Medical Systems |
DistributionstoParent
|
$227.10M | USD | Annual |
| Options, exercises in period |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
123,000.00 | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.80M | USD | Annual |
| Value withheld on vesting of restricted stock |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.90M | USD | Annual |
| Other |
MinorityInterestPeriodIncreaseDecrease
|
$-600.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.20M | USD | Annual |
| Unrealized gain on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | Annual |
| Unrealized gain on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$600.00K | USD | Annual |
| Unrealized gain on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | Annual |
| Unrealized gain on defined benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized gain on defined benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-200.00K | USD | Annual |
| Unrealized gain on defined benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Tax impacts to APIC related to share-based award activity |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$2.40M | USD | Annual |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-200.00K | USD | Annual |
| Shares outstanding, end of period |
CommonStockSharesOutstanding
|
37.63M | shares | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$359.30M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$526.00M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$495.60M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$379.00M | USD | Point-in-time |
Comprehensive Income
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$69.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$52.00M | USD | Annual |
| Net earnings |
ProfitLoss
|
$80.80M | USD | Annual |
| Unrealized gain on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | Annual |
| Unrealized gain on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$600.00K | USD | Annual |
| Unrealized gain on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
- | USD | Annual |
| Unrealized gain on defined benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized gain on defined benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-200.00K | USD | Annual |
| Unrealized gain on defined benefit obligations, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Change in unrealized loss, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Change in unrealized loss, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-100.00K | USD | Annual |
| Change in unrealized loss, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-300.00K | USD | Annual |
| Reclassification adjustments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification adjustments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Reclassification adjustments, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-400.00K | USD | Annual |
| Other comprehensive earnings (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$800.00K | USD | Annual |
| Other comprehensive earnings (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$100.00K | USD | Annual |
| Other comprehensive earnings (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-100.00K | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$52.80M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$69.10M | USD | Annual |
| Comprehensive earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$80.70M | USD | Annual |
| Less: Net earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$400.00K | USD | Annual |
| Less: Net earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$500.00K | USD | Annual |
| Less: Net earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$800.00K | USD | Annual |
| Comprehensive earnings attributable to Varex |
ComprehensiveIncomeNetOfTax
|
$68.60M | USD | Annual |
| Comprehensive earnings attributable to Varex |
ComprehensiveIncomeNetOfTax
|
$52.40M | USD | Annual |
| Comprehensive earnings attributable to Varex |
ComprehensiveIncomeNetOfTax
|
$79.90M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.