◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

VAREX IMAGING CORP CIK: 1681622 Q1 2019
Filing Information
Form Type 10-Q
Accession Number 0001681622-19-000008
Period End Date 20181231
Filing Date 20190206
Fiscal Year 2019
Fiscal Period Q1
XBRL Instance var-20181228.xml
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in USD per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 20.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $55.10M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $51.90M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $94.10M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $83.30M USD Point-in-time
Common stock, par value per share (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $133.40M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $154.00M USD Point-in-time
Common stock, par value per share (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 150.00M shares Point-in-time
Inventories, net InventoryNet $256.70M USD Point-in-time
Inventories, net InventoryNet $235.10M USD Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 38.03M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $20.50M USD Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 38.12M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $23.50M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 38.12M shares Point-in-time
Total current assets AssetsCurrent $458.10M USD Point-in-time
Total current assets AssetsCurrent $465.70M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 38.03M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $138.30M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $144.90M USD Point-in-time
Goodwill Goodwill $243.60M USD Point-in-time
Goodwill Goodwill $243.60M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $70.10M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $73.80M USD Point-in-time
Investments in privately-held companies InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $52.60M USD Point-in-time
Investments in privately-held companies InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $51.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $34.50M USD Point-in-time
Other assets OtherAssetsNoncurrent $30.60M USD Point-in-time
Total assets Assets $987.90M USD Point-in-time
Total assets Assets $1.00B USD Point-in-time
Accounts payable AccountsPayableCurrent $66.30M USD Point-in-time
Accounts payable AccountsPayableCurrent $65.70M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $54.60M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $58.30M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $25.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $27.50M USD Point-in-time
Deferred revenues ContractWithCustomerLiabilityCurrent $14.20M USD Point-in-time
Deferred revenues ContractWithCustomerLiabilityCurrent $14.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $165.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $152.00M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $347.90M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $364.80M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $22.30M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $19.40M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $29.80M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $28.00M USD Point-in-time
Total liabilities Liabilities $548.50M USD Point-in-time
Total liabilities Liabilities $560.80M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $11.10M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $10.90M USD Point-in-time
Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued PreferredStockValueOutstanding - USD Point-in-time
Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued PreferredStockValueOutstanding - USD Point-in-time
Common stock, $.01 par value: 150,000,000 shares authorized, 38,119,344 issued and outstanding as of December 28, 2018 ; 38,026,597 issued and outstanding as of September 28, 2018 CommonStockValueOutstanding $400.00K USD Point-in-time
Common stock, $.01 par value: 150,000,000 shares authorized, 38,119,344 issued and outstanding as of December 28, 2018 ; 38,026,597 issued and outstanding as of September 28, 2018 CommonStockValueOutstanding $400.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $357.60M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $362.10M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.50M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $5.80M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $61.30M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $58.30M USD Point-in-time
Total Varex equity StockholdersEquity $426.20M USD Point-in-time
Total Varex equity StockholdersEquity $427.30M USD Point-in-time
Noncontrolling interests MinorityInterest $1.90M USD Point-in-time
Noncontrolling interests MinorityInterest $2.10M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $397.50M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $379.00M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $428.30M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $429.20M USD Point-in-time
Total liabilities, redeemable noncontrolling interests and equity LiabilitiesAndStockholdersEquity $987.90M USD Point-in-time
Total liabilities, redeemable noncontrolling interests and equity LiabilitiesAndStockholdersEquity $1.00B USD Point-in-time
Income Statement 40 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $176.20M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $185.70M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $114.70M USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $125.70M USD 1 Quarter
Gross margin GrossProfit $60.00M USD 1 Quarter
Gross margin GrossProfit $61.50M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $19.70M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $18.80M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $30.80M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $28.20M USD 1 Quarter
Total operating expenses OperatingExpenses $49.60M USD 1 Quarter
Total operating expenses OperatingExpenses $47.90M USD 1 Quarter
Operating earnings OperatingIncomeLoss $13.60M USD 1 Quarter
Operating earnings OperatingIncomeLoss $10.40M USD 1 Quarter
Interest income InvestmentIncomeInterest - USD 1 Quarter
Interest income InvestmentIncomeInterest $100.00K USD 1 Quarter
Interest expense InterestExpense $5.10M USD 1 Quarter
Interest expense InterestExpense $5.50M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-1.20M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-1.10M USD 1 Quarter
Interest and other expense, net NonoperatingIncomeExpense $-6.50M USD 1 Quarter
Interest and other expense, net NonoperatingIncomeExpense $-6.30M USD 1 Quarter
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $4.10M USD 1 Quarter
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $7.10M USD 1 Quarter
Taxes (benefit) on earnings IncomeTaxExpenseBenefit $-4.30M USD 1 Quarter
Taxes (benefit) on earnings IncomeTaxExpenseBenefit $1.10M USD 1 Quarter
Net earnings ProfitLoss $11.40M USD 1 Quarter
Net earnings ProfitLoss $3.00M USD 1 Quarter
Less: Net earnings attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Less: Net earnings attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $100.00K USD 1 Quarter
Net earnings attributable to Varex NetIncomeLoss $11.30M USD 1 Quarter
Net earnings attributable to Varex NetIncomeLoss $3.00M USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.30 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.08 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.30 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 37.70M shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 38.10M shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 38.20M shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 38.30M shares 1 Quarter
Cash Flow Statement 62 line items
Line Item Tag Value Unit Period
Net earnings ProfitLoss $11.40M USD 1 Quarter
Net earnings ProfitLoss $3.00M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $2.10M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $2.60M USD 1 Quarter
Depreciation Depreciation $4.90M USD 1 Quarter
Depreciation Depreciation $9.80M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $3.70M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $4.20M USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $-2.50M USD 1 Quarter
Deferred taxes DeferredIncomeTaxExpenseBenefit $-9.90M USD 1 Quarter
Income from equity method investments IncomeLossFromEquityMethodInvestments $800.00K USD 1 Quarter
Income from equity method investments IncomeLossFromEquityMethodInvestments $-700.00K USD 1 Quarter
Amortization of deferred loan costs AmortizationOfFinancingCosts $600.00K USD 1 Quarter
Amortization of deferred loan costs AmortizationOfFinancingCosts $600.00K USD 1 Quarter
Other, net OtherNoncashIncomeExpense - USD 1 Quarter
Other, net OtherNoncashIncomeExpense $-100.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-20.60M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-33.60M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $9.60M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $22.00M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.70M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets - USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.50M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-500.00K USD 1 Quarter
Accrued operating liabilities and other long-term operating liabilities IncreaseDecreaseInAccruedLiabilities $1.10M USD 1 Quarter
Accrued operating liabilities and other long-term operating liabilities IncreaseDecreaseInAccruedLiabilities $3.10M USD 1 Quarter
Deferred revenues IncreaseDecreaseInContractWithCustomerLiability $-500.00K USD 1 Quarter
Deferred revenues IncreaseDecreaseInContractWithCustomerLiability $-1.40M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $40.10M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $20.00M USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.60M USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.40M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.60M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.40M USD 1 Quarter
Borrowings under credit agreements ProceedsFromLongTermLinesOfCredit $4.00M USD 1 Quarter
Borrowings under credit agreements ProceedsFromLongTermLinesOfCredit $2.00M USD 1 Quarter
Repayments of borrowing under credit agreements RepaymentsOfLongTermLinesOfCredit $32.00M USD 1 Quarter
Repayments of borrowing under credit agreements RepaymentsOfLongTermLinesOfCredit $19.00M USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised - USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $1.80M USD 1 Quarter
Proceeds from shares issued under employee stock purchase plan ProceedsFromStockPlans $1.40M USD 1 Quarter
Proceeds from shares issued under employee stock purchase plan ProceedsFromStockPlans $1.90M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-13.10M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-26.80M USD 1 Quarter
Effects of exchange rate changes on cash and cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $100.00K USD 1 Quarter
Effects of exchange rate changes on cash and cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-400.00K USD 1 Quarter
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.10M USD 1 Quarter
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $10.80M USD 1 Quarter
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.40M USD Point-in-time
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $83.60M USD Point-in-time
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $94.40M USD Point-in-time
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.50M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.40M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $83.60M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $94.40M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $56.50M USD Point-in-time
Cash paid for interest InterestPaidNet $5.00M USD 1 Quarter
Cash paid for interest InterestPaidNet $3.00M USD 1 Quarter
Cash paid for income tax IncomeTaxesPaid $600.00K USD 1 Quarter
Cash paid for income tax IncomeTaxesPaid $200.00K USD 1 Quarter
Purchases of property, plant and equipment financed through accounts payable FairValueOfAssetsAcquired $2.00M USD 1 Quarter
Purchases of property, plant and equipment financed through accounts payable FairValueOfAssetsAcquired $1.80M USD 1 Quarter
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Common stock, shares, outstanding, beginning balance (in shares) CommonStockSharesOutstanding 38.12M shares Point-in-time
Common stock, shares, outstanding, beginning balance (in shares) CommonStockSharesOutstanding 38.03M shares Point-in-time
Stockholders' equity, beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $397.50M USD Point-in-time
Stockholders' equity, beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $379.00M USD Point-in-time
Stockholders' equity, beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $428.30M USD Point-in-time
Stockholders' equity, beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $429.20M USD Point-in-time
Effect of adoption of ASC 606 CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption $-4.10M USD Point-in-time
Net earnings NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $2.80M USD 1 Quarter
Net earnings NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $11.30M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $1.80M USD 1 Quarter
Common stock issued under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.50M USD 1 Quarter
Common stock issued under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.90M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.10M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.60M USD 1 Quarter
Unrealized (loss) gain on interest rate swap contracts, net of tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $1.80M USD 1 Quarter
Unrealized (loss) gain on interest rate swap contracts, net of tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $-2.30M USD 1 Quarter
Common stock, shares, outstanding, ending balance (in shares) CommonStockSharesOutstanding 38.12M shares Point-in-time
Common stock, shares, outstanding, ending balance (in shares) CommonStockSharesOutstanding 38.03M shares Point-in-time
Stockholders' equity, ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $397.50M USD Point-in-time
Stockholders' equity, ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $379.00M USD Point-in-time
Stockholders' equity, ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $428.30M USD Point-in-time
Stockholders' equity, ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $429.20M USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net earnings ProfitLoss $11.40M USD 1 Quarter
Net earnings ProfitLoss $3.00M USD 1 Quarter
Unrealized gain/(loss) on interest rate swap contracts OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $1.80M USD 1 Quarter
Unrealized gain/(loss) on interest rate swap contracts OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-2.30M USD 1 Quarter
Other comprehensive earnings, net of tax OtherComprehensiveIncomeLossNetOfTax $-2.30M USD 1 Quarter
Other comprehensive earnings, net of tax OtherComprehensiveIncomeLossNetOfTax $1.80M USD 1 Quarter
Comprehensive earnings ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $700.00K USD 1 Quarter
Comprehensive earnings ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $13.20M USD 1 Quarter
Less: Comprehensive earnings attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $100.00K USD 1 Quarter
Less: Comprehensive earnings attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Comprehensive earnings attributable to Varex ComprehensiveIncomeNetOfTax $700.00K USD 1 Quarter
Comprehensive earnings attributable to Varex ComprehensiveIncomeNetOfTax $13.10M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...