10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001681622-20-000080 |
| Period End Date | 20200630 |
| Filing Date | 20200814 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | var-20200703_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.90M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$51.90M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$141.00M | USD | Point-in-time |
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value per share (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$109.70M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$283.20M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$248.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.60M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
39.06M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
38.37M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.30M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
38.37M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$438.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$498.90M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
39.06M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$145.50M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$142.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$290.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$290.80M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$86.30M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$70.60M | USD | Point-in-time |
| Investments in privately-held companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$53.60M | USD | Point-in-time |
| Investments in privately-held companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$50.90M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$6.30M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$29.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$29.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$27.50M | USD | Point-in-time |
| Total assets |
Assets
|
$1.04B | USD | Point-in-time |
| Total assets |
Assets
|
$1.12B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$79.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$58.20M | USD | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesCurrent
|
$75.70M | USD | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesCurrent
|
$69.50M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$5.60M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$30.70M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$27.60M | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
$9.40M | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
$10.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$191.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$175.10M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$389.50M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$364.40M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$8.20M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$24.10M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$32.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$35.10M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$580.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$640.60M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$10.80M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$10.50M | USD | Point-in-time |
| Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $.01 par value: 150,000,000 shares authorized, shares issued and outstanding - 39,056,965 and 38,371,305 at July3, 2020 and September 27, 2019, respectively |
CommonStockValueOutstanding
|
$400.00K | USD | Point-in-time |
| Common stock, $.01 par value: 150,000,000 shares authorized, shares issued and outstanding - 39,056,965 and 38,371,305 at July3, 2020 and September 27, 2019, respectively |
CommonStockValueOutstanding
|
$400.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$371.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$427.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.70M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$42.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$74.40M | USD | Point-in-time |
| Total Varex equity |
StockholdersEquity
|
$444.90M | USD | Point-in-time |
| Total Varex equity |
StockholdersEquity
|
$467.10M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.30M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$454.30M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$448.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$470.30M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$435.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$428.30M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$437.70M | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and equity |
LiabilitiesAndStockholdersEquity
|
$1.12B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and equity |
LiabilitiesAndStockholdersEquity
|
$1.04B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$568.30M | USD | 3 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$171.20M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$196.70M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$578.20M | USD | 3 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$393.10M | USD | 3 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$136.00M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$144.90M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$423.30M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$185.10M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$60.70M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$26.30M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$145.00M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$61.60M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.90M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$19.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$58.50M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$31.20M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$101.50M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$31.40M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$92.30M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$2.70M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$2.70M | USD | 1 Quarter |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$4.80M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$4.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$165.80M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$56.10M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$53.10M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$155.60M | USD | 3 Qtrs |
| Operating (loss) earnings |
OperatingIncomeLoss
|
$29.50M | USD | 3 Qtrs |
| Operating (loss) earnings |
OperatingIncomeLoss
|
$-20.80M | USD | 3 Qtrs |
| Operating (loss) earnings |
OperatingIncomeLoss
|
$4.60M | USD | 1 Quarter |
| Operating (loss) earnings |
OperatingIncomeLoss
|
$-26.80M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$100.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$100.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$15.70M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$6.90M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.10M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$16.90M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-100.00K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-4.50M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-6.10M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.60M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-13.00M | USD | 1 Quarter |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-5.20M | USD | 1 Quarter |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-18.20M | USD | 3 Qtrs |
| Interest and other expense, net |
NonoperatingIncomeExpense
|
$-21.30M | USD | 3 Qtrs |
| (Loss) earnings before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.10M | USD | 3 Qtrs |
| (Loss) earnings before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.30M | USD | 3 Qtrs |
| (Loss) earnings before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-39.80M | USD | 1 Quarter |
| (Loss) earnings before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-600.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-11.60M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-10.90M | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$3.70M | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$700.00K | USD | 1 Quarter |
| Net (loss) earnings |
ProfitLoss
|
$-28.20M | USD | 1 Quarter |
| Net (loss) earnings |
ProfitLoss
|
$-1.30M | USD | 1 Quarter |
| Net (loss) earnings |
ProfitLoss
|
$7.60M | USD | 3 Qtrs |
| Net (loss) earnings |
ProfitLoss
|
$-31.20M | USD | 3 Qtrs |
| Less: Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$300.00K | USD | 3 Qtrs |
| Less: Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Less: Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Less: Net earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$200.00K | USD | 3 Qtrs |
| Net (loss) earnings attributable to Varex |
NetIncomeLoss
|
$-28.30M | USD | 1 Quarter |
| Net (loss) earnings attributable to Varex |
NetIncomeLoss
|
$-1.40M | USD | 1 Quarter |
| Net (loss) earnings attributable to Varex |
NetIncomeLoss
|
$7.40M | USD | 3 Qtrs |
| Net (loss) earnings attributable to Varex |
NetIncomeLoss
|
$-31.50M | USD | 3 Qtrs |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$0.19 | USD | 3 Qtrs |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$-0.81 | USD | 3 Qtrs |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$-0.73 | USD | 1 Quarter |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 3 Qtrs |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$-0.73 | USD | 1 Quarter |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$-0.81 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.20M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.30M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.70M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.30M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.70M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.40M | shares | 3 Qtrs |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) earnings |
ProfitLoss
|
$-1.30M | USD | 1 Quarter |
| Net (loss) earnings |
ProfitLoss
|
$7.60M | USD | 3 Qtrs |
| Net (loss) earnings |
ProfitLoss
|
$-31.20M | USD | 3 Qtrs |
| Net (loss) earnings |
ProfitLoss
|
$-28.20M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$10.20M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$8.70M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$17.30M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$18.70M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$4.10M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$4.20M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$13.10M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$11.40M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-15.60M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-5.70M | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-700.00K | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.60M | USD | 3 Qtrs |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
$2.30M | USD | 3 Qtrs |
| Amortization of deferred loan costs |
AmortizationOfFinancingCosts
|
$1.80M | USD | 3 Qtrs |
| Impairment of intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$5.40M | USD | 3 Qtrs |
| Impairment of intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$4.80M | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
$3.10M | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
$15.80M | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
$15.80M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-700.00K | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-1.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-31.60M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-25.10M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$50.10M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$26.20M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.70M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.70M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.30M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$21.70M | USD | 3 Qtrs |
| Accrued liabilities and other current and long-term operating liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-500.00K | USD | 3 Qtrs |
| Accrued liabilities and other current and long-term operating liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$11.00M | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.10M | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.90M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$49.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$25.00M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.30M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.50M | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$69.50M | USD | 3 Qtrs |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.20M | USD | 3 Qtrs |
| Investments in privately-held companies |
PaymentsToAcquireInterestInJointVenture
|
$2.50M | USD | 3 Qtrs |
| Investments in privately-held companies |
PaymentsToAcquireInterestInJointVenture
|
$3.60M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.20M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.40M | USD | 3 Qtrs |
| Borrowings under credit agreements |
ProceedsFromLongTermLinesOfCredit
|
$91.70M | USD | 3 Qtrs |
| Borrowings under credit agreements |
ProceedsFromLongTermLinesOfCredit
|
$79.00M | USD | 3 Qtrs |
| Repayments of borrowing under credit agreements |
RepaymentsOfLongTermLinesOfCredit
|
$65.70M | USD | 3 Qtrs |
| Repayments of borrowing under credit agreements |
RepaymentsOfLongTermLinesOfCredit
|
$218.00M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$200.00M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$49.80M | USD | 3 Qtrs |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Purchases of hedges |
PaymentsForHedgeFinancingActivities
|
$61.00M | USD | 3 Qtrs |
| Purchases of hedges |
PaymentsForHedgeFinancingActivities
|
- | USD | 3 Qtrs |
| Purchases of hedges |
PaymentsForHedgeFinancingActivities
|
$61.00M | USD | Point-in-time |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.50M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$500.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$200.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.50M | USD | 3 Qtrs |
| Proceeds from shares issued under employee stock purchase plan |
ProceedsFromStockPlans
|
$3.60M | USD | 3 Qtrs |
| Proceeds from shares issued under employee stock purchase plan |
ProceedsFromStockPlans
|
$3.80M | USD | 3 Qtrs |
| Taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.10M | USD | 3 Qtrs |
| Taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.80M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-600.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$56.70M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.70M | USD | 3 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.00M | USD | 3 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-700.00K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.50M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-23.40M | USD | 3 Qtrs |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.30M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.80M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.00M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.40M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$30.00M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.40M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.30M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.80M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$11.60M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$13.70M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$6.80M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaid
|
$3.80M | USD | 3 Qtrs |
| Purchases of property, plant and equipment financed through accounts payable |
FairValueOfAssetsAcquired
|
$1.10M | USD | 3 Qtrs |
| Purchases of property, plant and equipment financed through accounts payable |
FairValueOfAssetsAcquired
|
$200.00K | USD | 3 Qtrs |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
39.06M | shares | Point-in-time |
| Common stock, shares, outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
38.37M | shares | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$454.30M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$448.20M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$470.30M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$435.20M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$428.30M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$437.70M | USD | Point-in-time |
| Net (loss) earnings |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-31.60M | USD | 3 Qtrs |
| Net (loss) earnings |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.40M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$7.20M | USD | 3 Qtrs |
| Net (loss) earnings |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-28.30M | USD | 1 Quarter |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
64,000.00 | shares | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.50M | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$100.00K | USD | 3 Qtrs |
| Common stock issued upon vesting of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 3 Qtrs |
| Shares withheld on vesting of restricted stock |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.80M | USD | 3 Qtrs |
| Shares withheld on vesting of restricted stock |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.10M | USD | 3 Qtrs |
| Common stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.90M | USD | 1 Quarter |
| Common stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.80M | USD | 3 Qtrs |
| Common stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.80M | USD | 1 Quarter |
| Common stock issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.60M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.20M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.10M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.70M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.70M | USD | 3 Qtrs |
| Unrealized loss on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.00M | USD | 3 Qtrs |
| Unrealized loss on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$300.00K | USD | 1 Quarter |
| Unrealized loss on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.00M | USD | 3 Qtrs |
| Unrealized loss on interest rate swap contracts, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.30M | USD | 1 Quarter |
| Conversion feature of Convertible Notes, net of issuance costs |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$46.10M | USD | 1 Quarter |
| Conversion feature of Convertible Notes, net of issuance costs |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$46.10M | USD | 3 Qtrs |
| Purchase of hedges |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfBondHedges
|
$61.00M | USD | 1 Quarter |
| Purchase of hedges |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfBondHedges
|
$61.00M | USD | 3 Qtrs |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$49.80M | USD | 1 Quarter |
| Issuance of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$49.80M | USD | 3 Qtrs |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-600.00K | USD | 3 Qtrs |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$200.00K | USD | 1 Quarter |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$200.00K | USD | 3 Qtrs |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$3.70M | USD | 1 Quarter |
| Shares issued to settle deferred consideration |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.40M | USD | 3 Qtrs |
| Shares issued to settle deferred consideration |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.40M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$400.00K | USD | 3 Qtrs |
| Other |
StockholdersEquityOther
|
$100.00K | USD | 1 Quarter |
| Noncontrolling interest acquired / consolidated |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.40M | USD | 1 Quarter |
| Noncontrolling interest acquired / consolidated |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$1.40M | USD | 3 Qtrs |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
39.06M | shares | Point-in-time |
| Common stock, shares, outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
38.37M | shares | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$435.20M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$470.30M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$428.30M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$454.30M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$448.20M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$437.70M | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) earnings |
ProfitLoss
|
$-1.30M | USD | 1 Quarter |
| Net (loss) earnings |
ProfitLoss
|
$7.60M | USD | 3 Qtrs |
| Net (loss) earnings |
ProfitLoss
|
$-31.20M | USD | 3 Qtrs |
| Net (loss) earnings |
ProfitLoss
|
$-28.20M | USD | 1 Quarter |
| Unrealized (loss)/gain on interest rate swap contracts |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-2.00M | USD | 3 Qtrs |
| Unrealized (loss)/gain on interest rate swap contracts |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-2.30M | USD | 1 Quarter |
| Unrealized (loss)/gain on interest rate swap contracts |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$-6.00M | USD | 3 Qtrs |
| Unrealized (loss)/gain on interest rate swap contracts |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$300.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-200.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.70M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$600.00K | USD | 3 Qtrs |
| Other comprehensive (loss) earnings, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.40M | USD | 3 Qtrs |
| Other comprehensive (loss) earnings, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.20M | USD | 3 Qtrs |
| Other comprehensive (loss) earnings, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.50M | USD | 1 Quarter |
| Other comprehensive (loss) earnings, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.40M | USD | 1 Quarter |
| Comprehensive (loss) earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.40M | USD | 3 Qtrs |
| Comprehensive (loss) earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.80M | USD | 1 Quarter |
| Comprehensive (loss) earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-32.60M | USD | 3 Qtrs |
| Comprehensive (loss) earnings |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-31.60M | USD | 1 Quarter |
| Less: Comprehensive earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Less: Comprehensive earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$200.00K | USD | 3 Qtrs |
| Less: Comprehensive earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$300.00K | USD | 3 Qtrs |
| Less: Comprehensive earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Comprehensive (loss) earnings attributable to Varex |
ComprehensiveIncomeNetOfTax
|
$-31.70M | USD | 1 Quarter |
| Comprehensive (loss) earnings attributable to Varex |
ComprehensiveIncomeNetOfTax
|
$-32.90M | USD | 3 Qtrs |
| Comprehensive (loss) earnings attributable to Varex |
ComprehensiveIncomeNetOfTax
|
$1.20M | USD | 3 Qtrs |
| Comprehensive (loss) earnings attributable to Varex |
ComprehensiveIncomeNetOfTax
|
$-3.90M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.