10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001683168-16-000553 |
| Period End Date | 20160930 |
| Filing Date | 20161114 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | tpnl-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.39M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
42.95M | shares | Point-in-time |
| Cash |
Cash
|
$3.89M | USD | Point-in-time |
| Cash |
Cash
|
$2.60M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
42.51M | shares | Point-in-time |
| Cash |
Cash
|
$1.33M | USD | Point-in-time |
| Cash Restricted |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$7.06M | USD | Point-in-time |
| Cash Restricted |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$8.79M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
42.95M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
42.51M | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
303,450.00 | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$110.27K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
303,450.00 | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$16.74K | USD | Point-in-time |
| Prepaid Expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$254.22K | USD | Point-in-time |
| Prepaid Expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$250.20K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.48M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$271.97K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$263.54K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$5.55K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$3.55K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.26M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.47M | USD | Point-in-time |
| Total assets |
Assets
|
$12.22M | USD | Point-in-time |
| Total assets |
Assets
|
$10.26M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$465.32K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$587.60K | USD | Point-in-time |
| Customer card funding |
CustomerDepositsCurrent
|
$8.79M | USD | Point-in-time |
| Customer card funding |
CustomerDepositsCurrent
|
$7.06M | USD | Point-in-time |
| Legal settlement payable, current portion |
LitigationReserveCurrent
|
$507.70K | USD | Point-in-time |
| Legal settlement payable, current portion |
LitigationReserveCurrent
|
$915.48K | USD | Point-in-time |
| Stocks payable |
StocksPayableCurrent
|
$67.27K | USD | Point-in-time |
| Stocks payable |
StocksPayableCurrent
|
$125.99K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$173.92K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$174.10K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.74M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$18.15K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Legal settlement payable, long-term portion |
LitigationReserveNoncurrent
|
$339.18K | USD | Point-in-time |
| Legal settlement payable, long-term portion |
LitigationReserveNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$339.18K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$18.15K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.08M | USD | Point-in-time |
| Common stock; $0.001 par value; 150,000,000 shares authorized, 42,948,265 and 42,510,765 issued and outstanding at September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$42.51K | USD | Point-in-time |
| Common stock; $0.001 par value; 150,000,000 shares authorized, 42,948,265 and 42,510,765 issued and outstanding at September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$42.95K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.58M | USD | Point-in-time |
| Treasury stock at cost, 303,450 shares |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Treasury stock at cost, 303,450 shares |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.30M | USD | Point-in-time |
| Total 3Pea International, Inc.'s stockholders' equity |
StockholdersEquity
|
$2.27M | USD | Point-in-time |
| Total 3Pea International, Inc.'s stockholders' equity |
StockholdersEquity
|
$1.27M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-190.63K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-91.54K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.18M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.22M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.26M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$5.94M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$2.03M | USD | 1 Quarter |
| Revenues |
Revenues
|
$2.81M | USD | 1 Quarter |
| Revenues |
Revenues
|
$7.37M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$2.95M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$929.01K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.68M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$1.39M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.69M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.42M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.99M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$149.34K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$406.33K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$219.78K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$74.97K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.27M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.43M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.86M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$794.42K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$2.84M | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$3.08M | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.35M | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$943.77K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$846.80K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-241.22K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-88.22K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$480.18K | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$11.34K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$-5.33K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$-5.33K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$10.90K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$4.99K | USD | 1 Quarter |
| Legal settlement |
LitigationSettlementExpense
|
- | USD | 1 Quarter |
| Legal settlement |
LitigationSettlementExpense
|
- | USD | 3 Qtrs |
| Legal settlement |
LitigationSettlementExpense
|
$2.50M | USD | 1 Quarter |
| Legal settlement |
LitigationSettlementExpense
|
$2.50M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$25.46K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$58.75K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$20.48K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.28K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-15.50K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-47.85K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.51M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.52M | USD | 3 Qtrs |
| Income (loss) before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$798.95K | USD | 3 Qtrs |
| Income (loss) before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.75M | USD | 1 Quarter |
| Income (loss) before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$464.68K | USD | 1 Quarter |
| Income (loss) before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.61M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) before noncontrolling interest |
ProfitLoss
|
$-2.75M | USD | 1 Quarter |
| Net income (loss) before noncontrolling interest |
ProfitLoss
|
$-2.61M | USD | 3 Qtrs |
| Net income (loss) before noncontrolling interest |
ProfitLoss
|
$798.95K | USD | 3 Qtrs |
| Net income (loss) before noncontrolling interest |
ProfitLoss
|
$464.68K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-15.75K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-138.53K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-99.10K | USD | 3 Qtrs |
| Net loss attributable to the noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-128.80K | USD | 3 Qtrs |
| Net income (loss) attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$-2.61M | USD | 1 Quarter |
| Net income (loss) attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$480.43K | USD | 1 Quarter |
| Net income (loss) attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$898.05K | USD | 3 Qtrs |
| Net income (loss) attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$-2.48M | USD | 3 Qtrs |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$0.02 | USD | 3 Qtrs |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.06 | USD | 3 Qtrs |
| Net income (loss) per common share - fully diluted |
EarningsPerShareDiluted
|
$0.02 | USD | 3 Qtrs |
| Net income (loss) per common share - fully diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Net income (loss) per common share - fully diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Net income (loss) per common share - fully diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.68M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.16M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.95M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.84M | shares | 3 Qtrs |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
- | shares | 3 Qtrs |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
- | shares | 1 Quarter |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.99M | shares | 3 Qtrs |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.14M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-2.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$480.43K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$898.05K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-2.48M | USD | 3 Qtrs |
| Change in noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-99.10K | USD | 3 Qtrs |
| Change in noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-128.80K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$149.34K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$406.33K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$219.78K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$74.97K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$199.81K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$40.09K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$11.34K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-295.35K | USD | 3 Qtrs |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$1.73M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-61.33K | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$93.53K | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-40.17K | USD | 3 Qtrs |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-4.03K | USD | 3 Qtrs |
| Change in other assets |
IncreaseDecreaseInOperatingAssets
|
$2.00K | USD | 3 Qtrs |
| Change in other assets |
IncreaseDecreaseInOperatingAssets
|
- | USD | 3 Qtrs |
| Change in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-340.70K | USD | 3 Qtrs |
| Change in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$237.51K | USD | 3 Qtrs |
| Change in customer card funding |
IncreaseDecreaseInCustomerDeposits
|
$-295.35K | USD | 3 Qtrs |
| Change in customer card funding |
IncreaseDecreaseInCustomerDeposits
|
$1.73M | USD | 3 Qtrs |
| Change in legal settlement payable |
GainLossRelatedToLitigationSettlement
|
$746.95K | USD | 3 Qtrs |
| Change in legal settlement payable |
GainLossRelatedToLitigationSettlement
|
$-2.50M | USD | 3 Qtrs |
| Change in stock payable |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 3 Qtrs |
| Change in stock payable |
IncreaseDecreaseInOtherAccountsPayable
|
$116.89K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$644.42K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$178.26K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.59K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$52.11K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$502.55K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$551.45K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-603.56K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-622.14K | USD | 3 Qtrs |
| Proceeds from borrowing on note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from borrowing on note payable |
ProceedsFromNotesPayable
|
$29.05K | USD | 3 Qtrs |
| Payments in notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payments in notes payable - related party |
RepaymentsOfRelatedPartyDebt
|
$700.44K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$126.31K | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$147.52K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-97.25K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-847.96K | USD | 3 Qtrs |
| Net change in cash |
CashPeriodIncreaseDecrease
|
$-56.39K | USD | 3 Qtrs |
| Net change in cash |
CashPeriodIncreaseDecrease
|
$-1.29M | USD | 3 Qtrs |
| Cash, beginning of period |
Cash
|
$1.39M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$3.89M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$2.60M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$1.33M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.39M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$3.89M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$2.60M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.33M | USD | Point-in-time |
| Issuance of common stock for satisfaction of stocks payable |
IssuanceOfCommonStockForSatisfactionOfStocksPayable
|
- | USD | 3 Qtrs |
| Issuance of common stock for satisfaction of stocks payable |
IssuanceOfCommonStockForSatisfactionOfStocksPayable
|
$58.72K | USD | 3 Qtrs |
| Transfer of accrued interest from accrued liabilities to notes payable |
TransferOfAccruedInterestFromAccruedLiabilitiesToNotesPayable
|
- | USD | 3 Qtrs |
| Transfer of accrued interest from accrued liabilities to notes payable |
TransferOfAccruedInterestFromAccruedLiabilitiesToNotesPayable
|
$115.23K | USD | 3 Qtrs |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.18M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08M | USD | Point-in-time |
| Issuance of stock and warrant for services, value |
IssuanceOfStockAndWarrantForServicesValue
|
$98.81K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-2.61M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$798.95K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$464.68K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.75M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.18M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.