10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-17-000670 |
| Period End Date | 20161231 |
| Filing Date | 20170327 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | tpnl-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
42.51M | shares | Point-in-time |
| Cash |
Cash
|
$1.39M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
43.19M | shares | Point-in-time |
| Cash |
Cash
|
$3.89M | USD | Point-in-time |
| Cash |
Cash
|
$1.63M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
42.51M | shares | Point-in-time |
| Cash Restricted |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$10.00M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
43.19M | shares | Point-in-time |
| Cash Restricted |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$7.06M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$16.74K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
303,450.00 | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$110.27K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
303,450.00 | shares | Point-in-time |
| Prepaid Expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$254.22K | USD | Point-in-time |
| Prepaid Expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$270.63K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.02M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$300.76K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$271.97K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$5.55K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$3.55K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.26M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.55M | USD | Point-in-time |
| Total assets |
Assets
|
$10.26M | USD | Point-in-time |
| Total assets |
Assets
|
$13.87M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$765.60K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$465.32K | USD | Point-in-time |
| Customer card funding |
CustomerDepositsCurrent
|
$10.00M | USD | Point-in-time |
| Customer card funding |
CustomerDepositsCurrent
|
$7.06M | USD | Point-in-time |
| Legal settlement payable - current portion |
LitigationReserveCurrent
|
$915.48K | USD | Point-in-time |
| Legal settlement payable - current portion |
LitigationReserveCurrent
|
$254.90K | USD | Point-in-time |
| Stocks payable - related parties |
DueToRelatedPartiesCurrent
|
$125.99K | USD | Point-in-time |
| Stocks payable - related parties |
DueToRelatedPartiesCurrent
|
$71.59K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$124.17K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$174.10K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.74M | USD | Point-in-time |
| Notes Payable |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Notes Payable |
LongTermDebtNoncurrent
|
$27.89K | USD | Point-in-time |
| Legal settlement payable-long-term portion |
LitigationReserveNoncurrent
|
- | USD | Point-in-time |
| Legal settlement payable-long-term portion |
LitigationReserveNoncurrent
|
$339.18K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$339.18K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$27.89K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.25M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 150,000,000 shares authorized, 43,185,765 and 42,510,765 issued and outstanding at December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$43.19K | USD | Point-in-time |
| Common stock; $0.001 par value; 150,000,000 shares authorized, 43,185,765 and 42,510,765 issued and outstanding at December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$42.51K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.73M | USD | Point-in-time |
| Treasury stock at cost, 303,450 and 303,450 shares, respectively |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Treasury stock at cost, 303,450 and 303,450 shares, respectively |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.20M | USD | Point-in-time |
| Total 3Pea International, Inc.'s stockholders' equity |
StockholdersEquity
|
$1.27M | USD | Point-in-time |
| Total 3Pea International, Inc.'s stockholders' equity |
StockholdersEquity
|
$2.82M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-194.69K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-91.54K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.78M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.18M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$10.26M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.87M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$10.42M | USD | Annual |
| Revenues |
Revenues
|
$8.11M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$4.02M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.22M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.09M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$362.71K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$572.32K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.73M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.29M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$3.86M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$4.10M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.36M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.87K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$11.34K | USD | Annual |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$16.15K | USD | Annual |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$-6.36K | USD | Annual |
| Legal settlement |
LitigationSettlementExpense
|
$2.50M | USD | Annual |
| Legal settlement |
LitigationSettlementExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$77.11K | USD | Annual |
| Interest expense |
InterestExpense
|
$45.68K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-60.96K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.54M | USD | Annual |
| Income (loss) before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.55M | USD | Annual |
| Income (loss) before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.30M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net income (loss) before noncontrolling interest |
ProfitLoss
|
$-2.55M | USD | Annual |
| Net income (loss) before noncontrolling interest |
ProfitLoss
|
$1.30M | USD | Annual |
| Net loss attributable to the noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-103.15K | USD | Annual |
| Net loss attributable to the noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-139.24K | USD | Annual |
| Net income (loss) attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$1.40M | USD | Annual |
| Net income (loss) attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$-2.41M | USD | Annual |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$0.03 | USD | Annual |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.06 | USD | Annual |
| Net income (loss) per common share - fully diluted |
EarningsPerShareDiluted
|
$0.03 | USD | Annual |
| Net income (loss) per common share - fully diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.88M | shares | Annual |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.64M | shares | Annual |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.87M | shares | Annual |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
- | shares | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$1.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.41M | USD | Annual |
| Change in noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-103.15K | USD | Annual |
| Change in noncontrolling interest |
MinorityInterestPeriodIncreaseDecrease
|
$-139.24K | USD | Annual |
| Stock based expenses |
ShareBasedCompensation
|
$202.55K | USD | Annual |
| Stock based expenses |
ShareBasedCompensation
|
$92.94K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$362.71K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$572.32K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$11.34K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-728.31K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$2.94M | USD | Annual |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$93.53K | USD | Annual |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-69.92K | USD | Annual |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$44.72K | USD | Annual |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$16.41K | USD | Annual |
| Change in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.00K | USD | Annual |
| Change in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-900.00 | USD | Annual |
| Change in accounts payable, accrued liabilities and stocks payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-130.59K | USD | Annual |
| Change in accounts payable, accrued liabilities and stocks payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$415.50K | USD | Annual |
| Change in customer card funding |
IncreaseDecreaseInCustomerDeposits
|
$-728.31K | USD | Annual |
| Change in customer card funding |
IncreaseDecreaseInCustomerDeposits
|
$2.94M | USD | Annual |
| Change in legal settlement payable |
GainLossRelatedToLitigationSettlement
|
$-1.25M | USD | Annual |
| Change in legal settlement payable |
GainLossRelatedToLitigationSettlement
|
$999.76K | USD | Annual |
| Change in stock payable |
IncreaseDecreaseInOtherCurrentLiabilities
|
$125.99K | USD | Annual |
| Change in stock payable |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.27M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-719.50K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$138.33K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$109.86K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$777.14K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$787.85K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-926.18K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-887.01K | USD | Annual |
| Proceeds from borrowing |
ProceedsFromNotesPayable
|
$44.75K | USD | Annual |
| Proceeds from borrowing |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Payments on notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$700.44K | USD | Annual |
| Payments on notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$151.35K | USD | Annual |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$182.02K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-137.26K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-851.79K | USD | Annual |
| Net change in cash |
CashPeriodIncreaseDecrease
|
$-2.50M | USD | Annual |
| Net change in cash |
CashPeriodIncreaseDecrease
|
$242.45K | USD | Annual |
| Cash, beginning of period |
Cash
|
$1.39M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$3.89M | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$1.63M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.39M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$3.89M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.63M | USD | Point-in-time |
| Issuance of common stock for satisfaction of stocks payable |
StockIssued1
|
$54.40K | USD | Annual |
| Issuance of common stock for satisfaction of stocks payable |
StockIssued1
|
- | USD | Annual |
| Transfer of accrued interest from accrued liabilities to notes payable |
TransferOfAccruedInterestFromAccruedLiabilitiesToNotesPayable
|
- | USD | Annual |
| Transfer of accrued interest from accrued liabilities to notes payable |
TransferOfAccruedInterestFromAccruedLiabilitiesToNotesPayable
|
$115.23K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.78M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.18M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63M | USD | Point-in-time |
| Issuance of stock for services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$202.55K | USD | Annual |
| Issuance of stock and warrant for accrued liabilities, value |
IssuanceOfStockAndWarrantForAccruedLiabilitiesValue
|
$95.59K | USD | Annual |
| Issuance of stock and warrant for accrued liabilities, value |
IssuanceOfStockAndWarrantForAccruedLiabilitiesValue
|
$65.21K | USD | Annual |
| Issuance of stock for accrued liabilities, value |
IssuanceOfStockForAccruedLiabilitiesValue
|
$51.75K | USD | Annual |
| Issuance of stock for accrued liabilities, value |
IssuanceOfStockForAccruedLiabilitiesValue
|
$2.70K | USD | Annual |
| Issuance of stock for accrued stock payable, value |
IssuanceOfStockForAccruedStockPayableValue
|
$680.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-2.55M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.30M | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.78M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.18M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.